Actuant Corporation【EPAC】 業績推移・財務諸表

(単位:千ドル) 1Q11 2Q11 3Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 2Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 1Q16 2Q16 3Q16 1Q17 2Q17 3Q17 1Q18 2Q18 3Q18 1Q19 2Q19 3Q19 1Q20 2Q20 3Q20 1Q20 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25 3Q25
売上高 318,412 330,698 392,777 392,799 378,024 429,215 405,304 377,248 370,370 344,205 327,260 339,556 327,770 378,187 354,349 327,765 301,005 320,100 305,011 263,289 305,341 265,793 258,869 295,427 288,955 275,165 317,096 292,531 271,907 295,266 146,674 133,386 101,879 119,430 120,654 143,149 130,903 136,599 151,894 139,382 141,960 156,253 141,970 138,437 150,389 145,196 145,528 158,661
売上成長率(%) - - - - - -
売上原価 196,559 205,671 238,739 240,191 236,732 263,095 - 230,262 230,811 207,301 - 207,776 203,323 229,637 - 200,789 191,244 201,540 196,449 172,259 197,815 172,726 171,543 192,623 188,044 185,469 200,587 187,523 174,421 183,365 77,986 71,293 59,932 64,166 65,878 76,302 71,277 76,618 79,847 71,476 71,593 78,395 67,720 66,962 72,506 70,544 72,097 78,758
売上総利益 121,853 125,027 154,038 152,608 141,292 166,120 157,351 146,986 139,559 136,904 129,500 131,780 124,447 148,550 142,095 126,976 109,761 118,560 108,562 91,030 107,526 93,067 87,326 102,804 100,911 89,696 116,509 105,008 97,486 111,901 68,688 62,093 41,947 55,264 54,776 66,847 59,626 59,981 72,047 67,906 70,367 77,858 74,250 71,475 77,883 74,652 73,431 79,903
売上総利益率(%)
販売管理費 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 45,883 40,468 48,477 50,668 63,095 53,247 52,059 48,810 42,216 40,723 42,101 42,318 41,423 41,125
営業利益 41,572 37,046 58,001 57,281 49,456 67,664 - 51,302 41,944 57,042 - 43,647 38,981 58,780 - 38,218 -56,447 43,002 25,371 -172,115 28,343 8,471 13,199 27,332 14,673 9,589 32,585 -9,318 16,354 47,360 14,369 8,567 -1,998 9,069 5,707 22,747 6,407 4,484 6,643 12,309 13,972 25,439 28,662 29,521 33,363 31,132 30,820 31,681
営業利益率 (%) - - -
経常(税引前)利益 33,572 28,311 49,820 48,402 41,806 40,994 - 44,616 35,720 49,902 - 35,756 31,393 52,228 - 32,466 -62,858 34,971 17,635 -179,216 20,339 1,967 5,274 18,482 6,830 1,618 25,017 -17,524 8,545 39,727 7,322 4,724 -5,337 7,080 3,585 20,867 4,966 3,458 5,438 8,792 10,146 21,664 23,974 25,267 29,434 27,875 27,699 28,339
経常(税引前)利益率(%) 10.54 8.56 12.68 12.32 11.06 9.55 - 11.83 9.64 14.5 - 10.53 9.58 13.81 - 9.91 -20.88 10.93 5.78 -68.07 6.66 0.74 2.04 6.26 2.36 0.59 7.89 -5.99 3.14 13.45 4.99 3.54 -5.24 5.93 2.97 14.58 3.79 2.53 3.58 6.31 7.15 13.86 16.89 18.25 19.57 19.2 19.03 17.86
法人税等合計 6,911 6,169 11,460 11,228 9,631 6,593 - 8,273 7,285 3,825 - 2,751 9,089 1,671 - 7,792 1,980 -2,987 2,187 -20,026 -827 -2,998 200 -4,029 1,604 19,839 -3,995 -72 5,792 7,309 950 806 -407 2,258 1 -4,390 1,781 1,337 1,377 2,383 2,988 4,688 5,669 7,396 6,813 6,152 6,798 6,295
実効税率(%) - - -
純利益 25,890 7,929 36,358 37,174 32,175 34,401 -16,460 36,343 28,435 -92,983 58,253 36,037 41,392 50,557 35,587 24,674 -64,838 37,958 15,448 -159,190 21,166 4,965 5,074 22,511 5,226 -18,221 29,012 -17,452 2,753 32,418 2,121 2,162 -4,999 4,598 3,182 25,031 2,788 1,221 1,643 7,453 4,497 12,380 17,738 17,817 25,778 21,723 20,901 22,044
純利益率(%)
一株あたり利益 0.38 0.12 0.53 0.54 0.47 0.48 -0.23 0.5 0.39 -1.27 0.8 0.49 0.57 0.72 0.52 0.38 -1.05 0.64 0.26 -2.7 0.36 0.08 0.09 0.38 0.09 -0.3 0.48 -0.29 0.04 0.53 0.04 0.04 -0.08 0.08 0.05 0.42 0.05 0.02 0.03 0.13 0.08 0.22 0.33 0.33 0.47 0.4 0.38 0.41
希薄化後一株あたり利益 0.35 0.11 0.49 0.5 0.43 0.45 -0.23 0.49 0.38 -1.24 0.78 0.48 0.56 0.7 0.51 0.38 -1.05 0.63 0.26 -2.7 0.36 0.08 0.08 0.37 0.09 -0.3 0.48 -0.29 0.04 0.52 0.03 0.04 -0.08 0.08 0.05 0.41 0.05 0.02 0.03 0.13 0.08 0.22 0.32 0.33 0.47 0.4 0.38 0.41
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -