|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
2Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q20
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
44
|
40
|
68
|
44
|
48
|
58
|
80
|
68
|
68
|
90
|
161
|
103
|
109
|
155
|
129
|
109
|
87
|
87
|
108
|
168
|
171
|
154
|
137
|
179
|
176
|
171
|
198
|
229
|
165
|
153
|
189
|
250
|
203
|
170
|
201
|
211
|
206
|
163
|
163
|
152
|
158
|
115
|
136
|
140
|
126
|
133
|
123
|
120
|
129
|
124
|
142
|
154
|
147
|
153
|
132
|
167
|
130
|
119
|
140
|
151
|
139
|
98
|
|
現金 + 有価証券
|
44
|
40
|
68
|
44
|
48
|
58
|
80
|
68
|
68
|
90
|
161
|
103
|
109
|
155
|
129
|
109
|
87
|
87
|
108
|
168
|
171
|
154
|
137
|
179
|
176
|
171
|
198
|
229
|
165
|
153
|
189
|
250
|
203
|
170
|
201
|
211
|
206
|
163
|
163
|
152
|
158
|
115
|
136
|
140
|
126
|
133
|
123
|
120
|
129
|
124
|
142
|
154
|
147
|
153
|
132
|
167
|
130
|
119
|
140
|
151
|
139
|
98
|
|
売掛金
|
196
|
219
|
233
|
223
|
227
|
239
|
237
|
234
|
232
|
238
|
214
|
219
|
221
|
233
|
259
|
227
|
221
|
204
|
219
|
193
|
196
|
181
|
200
|
186
|
188
|
201
|
207
|
190
|
201
|
210
|
212
|
187
|
191
|
210
|
202
|
125
|
122
|
113
|
93
|
-
|
90
|
94
|
112
|
-
|
112
|
113
|
117
|
-
|
97
|
100
|
103
|
-
|
94
|
97
|
107
|
-
|
100
|
111
|
113
|
-
|
98
|
110
|
|
商品及び製品
|
156
|
196
|
213
|
223
|
219
|
219
|
206
|
211
|
225
|
217
|
145
|
142
|
155
|
164
|
171
|
162
|
164
|
162
|
155
|
142
|
143
|
147
|
138
|
130
|
135
|
127
|
130
|
143
|
154
|
166
|
167
|
156
|
154
|
161
|
167
|
77
|
79
|
78
|
78
|
-
|
70
|
71
|
74
|
-
|
83
|
89
|
86
|
-
|
90
|
94
|
93
|
-
|
80
|
82
|
79
|
-
|
81
|
80
|
87
|
-
|
90
|
92
|
|
流動資産合計
|
489
|
508
|
573
|
546
|
549
|
573
|
575
|
561
|
578
|
595
|
834
|
785
|
807
|
600
|
605
|
542
|
524
|
513
|
557
|
560
|
562
|
538
|
535
|
542
|
548
|
555
|
605
|
646
|
618
|
591
|
627
|
660
|
707
|
653
|
616
|
730
|
452
|
398
|
379
|
-
|
357
|
325
|
371
|
-
|
361
|
374
|
366
|
-
|
352
|
355
|
373
|
-
|
359
|
367
|
347
|
-
|
349
|
349
|
382
|
-
|
372
|
349
|
|
有形固定資産
|
107
|
108
|
110
|
128
|
118
|
118
|
115
|
115
|
117
|
114
|
104
|
201
|
205
|
208
|
170
|
169
|
163
|
153
|
148
|
142
|
138
|
110
|
118
|
114
|
110
|
115
|
117
|
94
|
98
|
102
|
100
|
90
|
79
|
83
|
89
|
56
|
56
|
63
|
60
|
-
|
60
|
61
|
50
|
-
|
47
|
46
|
44
|
-
|
41
|
41
|
41
|
-
|
37
|
36
|
36
|
-
|
45
|
49
|
52
|
-
|
52
|
52
|
|
総資産
|
1,649
|
1,856
|
1,929
|
2,056
|
2,017
|
2,051
|
2,034
|
2,007
|
2,025
|
2,023
|
1,919
|
2,119
|
2,164
|
1,959
|
1,947
|
1,856
|
1,787
|
1,636
|
1,661
|
1,636
|
1,623
|
1,411
|
1,467
|
1,442
|
1,421
|
1,427
|
1,488
|
1,516
|
1,490
|
1,480
|
1,504
|
1,481
|
1,450
|
1,403
|
1,393
|
1,124
|
908
|
879
|
851
|
-
|
838
|
809
|
842
|
-
|
812
|
821
|
797
|
-
|
774
|
773
|
793
|
-
|
765
|
769
|
749
|
-
|
775
|
776
|
828
|
-
|
818
|
795
|
|
買掛金
|
131
|
145
|
172
|
170
|
163
|
159
|
167
|
174
|
164
|
153
|
147
|
154
|
159
|
153
|
168
|
145
|
135
|
126
|
129
|
118
|
124
|
111
|
120
|
115
|
119
|
124
|
127
|
133
|
141
|
136
|
142
|
130
|
124
|
122
|
126
|
76
|
68
|
62
|
52
|
-
|
46
|
49
|
59
|
-
|
63
|
66
|
65
|
-
|
74
|
54
|
47
|
-
|
45
|
44
|
41
|
-
|
46
|
43
|
45
|
-
|
41
|
42
|
|
一年内返済予定の長期借入金
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
8
|
10
|
10
|
0
|
1
|
2
|
3
|
4
|
-
|
6
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
2
|
3
|
-
|
4
|
5
|
5
|
-
|
5
|
5
|
6
|
-
|
8
|
10
|
|
流動負債合計
|
327
|
313
|
363
|
330
|
298
|
299
|
325
|
319
|
289
|
270
|
313
|
321
|
326
|
298
|
294
|
299
|
253
|
232
|
232
|
235
|
242
|
221
|
242
|
241
|
247
|
243
|
268
|
378
|
343
|
274
|
301
|
330
|
332
|
278
|
233
|
300
|
157
|
129
|
122
|
-
|
109
|
115
|
134
|
-
|
131
|
140
|
134
|
-
|
154
|
143
|
140
|
-
|
126
|
118
|
121
|
-
|
119
|
114
|
132
|
-
|
131
|
136
|
|
長期借入金
|
367
|
507
|
465
|
522
|
525
|
520
|
392
|
390
|
387
|
385
|
382
|
515
|
501
|
387
|
386
|
385
|
506
|
580
|
600
|
584
|
580
|
576
|
573
|
565
|
554
|
547
|
539
|
531
|
524
|
517
|
510
|
502
|
495
|
455
|
468
|
452
|
286
|
286
|
286
|
-
|
255
|
210
|
195
|
-
|
175
|
175
|
205
|
-
|
200
|
206
|
231
|
-
|
240
|
239
|
190
|
-
|
188
|
187
|
184
|
-
|
179
|
177
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
855
|
925
|
970
|
987
|
963
|
959
|
923
|
943
|
921
|
911
|
902
|
916
|
1,016
|
973
|
891
|
903
|
922
|
912
|
817
|
785
|
823
|
555
|
524
|
515
|
-
|
470
|
427
|
425
|
-
|
402
|
408
|
431
|
-
|
440
|
432
|
456
|
-
|
443
|
432
|
383
|
-
|
377
|
370
|
389
|
-
|
387
|
387
|
|
利益剰余金
|
994
|
1,002
|
1,038
|
1,077
|
1,114
|
1,146
|
1,180
|
1,161
|
1,197
|
1,226
|
1,133
|
1,188
|
1,224
|
1,266
|
1,316
|
1,349
|
1,374
|
1,309
|
1,347
|
1,367
|
1,382
|
1,223
|
1,244
|
1,259
|
1,264
|
1,269
|
1,292
|
1,191
|
1,196
|
1,178
|
1,207
|
1,166
|
1,149
|
1,152
|
1,184
|
915
|
921
|
923
|
918
|
-
|
922
|
925
|
950
|
-
|
956
|
957
|
958
|
-
|
974
|
978
|
991
|
-
|
1,028
|
222
|
245
|
-
|
279
|
290
|
298
|
-
|
288
|
253
|
|
株主資本
|
783
|
818
|
877
|
919
|
915
|
956
|
1,077
|
1,051
|
1,101
|
1,124
|
1,031
|
1,080
|
1,131
|
1,101
|
1,085
|
1,001
|
861
|
666
|
673
|
673
|
664
|
487
|
523
|
520
|
510
|
525
|
571
|
500
|
516
|
589
|
601
|
558
|
537
|
585
|
607
|
301
|
353
|
354
|
336
|
-
|
367
|
381
|
416
|
-
|
409
|
413
|
366
|
-
|
334
|
340
|
336
|
-
|
321
|
336
|
365
|
-
|
398
|
405
|
438
|
-
|
431
|
407
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
148
|
154
|
-
|
146
|
160
|