Evolus, Inc.【EOLS】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 - - - - - 2,311 13,167 19,447 10,496 7,806 17,661 20,577 12,241 26,098 26,677 34,657 33,908 37,163 33,899 43,646 41,721 49,346 50,019 60,999 59,333 66,909 61,085 78,947 68,522 69,387 68,967 90,300
売上成長率(%) - - - - - - - - - 29.4 15.5 3.7 12.9 14.4
売上原価 - - - - - 660 3,718 3,636 4,219 1,948 4,854 7,278 4,908 11,302 11,490 15,834 13,208 15,819 13,490 13,370 12,146 14,712 15,431 19,270 18,067 19,077 18,223 28,603 21,867 24,067 23,126 31,009
売上総利益 - - - - - 1,651 9,449 15,811 6,277 5,858 12,807 - - - - - - - - - - - - - - - - - 46,655 45,320 45,841 59,291
売上総利益率(%) - - - - - - - - - - - - - - - - - - - - - - 68.1 65.3 66.5 65.7
研究開発費 1,678 1,648 1,977 1,184 2,353 509 693 418 507 145 350 719 841 499 301 423 468 - - - - - - - - - - - - - - -
販売管理費 - - - - - 34,892 30,897 30,285 31,300 17,553 21,944 27,394 20,677 26,472 31,685 33,234 33,442 36,875 34,794 36,729 37,384 41,174 43,328 43,058 45,123 50,152 52,506 50,244 56,640 56,675 52,816 54,655
営業費用 6,045 16,100 11,489 12,508 25,269 37,648 34,587 28,354 23,672 24,745 21,567 - 4,227 41,400 45,799 52,652 49,356 58,511 51,796 54,283 53,761 64,464 63,459 69,634 68,255 74,611 76,558 -2,709 61,827 55,530 57,341 55,071
営業利益 -6,045 -16,100 -11,489 -12,508 -25,269 -35,997 -25,138 -12,543 -17,395 -18,887 -8,760 -108,026 8,014 -15,302 -19,122 -17,995 -15,448 -21,348 -17,897 -10,637 -12,040 -15,118 -13,440 -8,635 -8,922 -7,702 -15,473 -2,314 -15,172 -10,210 -11,500 4,220
営業利益率 (%) - - - - - -2.9 -22.1 -14.7 -16.7 4.7
経常(税引前)利益 -6,152 -16,421 -11,811 -12,418 -25,498 -37,794 -27,133 -14,636 -19,479 -21,127 -11,486 -110,844 6,401 -15,601 -19,433 -18,135 -17,503 -23,443 -20,264 -13,107 -14,768 -18,117 -16,899 -11,725 -13,062 -11,307 -19,036 -6,351 -18,820 -17,089 -15,570 515
経常(税引前)利益率(%) - - - - - -1635.4 -206.1 -75.3 -185.6 -270.7 -65.0 -538.7 52.3 -59.8 -72.8 -52.3 -51.6 -63.1 -59.8 -30.0 -35.4 -36.7 -33.8 -19.2 -22.0 -16.9 -31.2 -8.0 -27.5 -24.6 -22.6 0.6
法人税等合計 10 12 19 24 -14,523 -227 -149 -128 256 -2 -27 -150 0 0 0 - -2 28 12 57 23 23 24 106 47 43 134 440 72 53 167 385
実効税率(%) - -6.9 -0.4 -0.3 -1.1 74.8
純利益 -6,200 -16,433 -11,830 -12,467 -11,000 -37,567 -26,984 -14,508 -19,735 -21,125 -11,459 -110,694 6,401 -15,601 -19,433 -18,177 -17,501 -23,471 -20,276 -13,164 -14,791 -18,140 -16,923 -11,831 -13,109 -11,350 -19,170 -6,791 -18,892 -17,142 -15,737 130
純利益率(%) - - - - - -8.6 -27.6 -24.7 -22.8 0.1
一株あたり利益 - - - - - - - - - - - - 0.17 -0.31 -0.35 -0.34 -0.31 -0.42 -0.36 -0.24 -0.26 -0.32 -0.3 -0.2 -0.22 -0.18 -0.3 -0.1 -0.3 -0.27 -0.24 0
希薄化後一株あたり利益 - - - - - - - - - - - - 0.16 -0.31 -0.35 -0.34 -0.31 -0.42 -0.36 -0.24 -0.26 -0.32 -0.3 -0.2 -0.22 -0.18 -0.3 -0.1 -0.3 -0.27 -0.24 0
EBITDA -940 -13,609 -8,472 -9,549 6,474
EBITDAマージン(%) - - - - - -1.2 -19.9 -12.2 -13.8 7.2