Evolus, Inc.【EOLS】 バランスシート

機能の使い方
(単位:千ドル) 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 49,570 43,600 105,168 93,162 54,400 30,289 39,116 109,892 34,652 29,772 85,127 102,562 22,171 131,737 107,796 146,256 106,671 84,484 65,572 53,922 31,463 41,705 38,685 62,838 96,958 93,671 85,035 86,952 67,894 61,738 43,523 53,826
現金 + 有価証券 49,570 43,600 105,168 93,162 54,400 30,289 39,116 109,892 34,652 29,772 85,127 102,562 22,171 131,737 107,796 146,256 106,671 84,484 65,572 53,922 31,463 41,705 38,685 62,838 96,958 93,671 85,035 86,952 67,894 61,738 43,523 53,826
売掛金 - - - - - 1,410 7,206 10,661 10,406 8,649 11,399 9,680 7,816 11,864 13,289 14,657 16,800 21,026 20,920 22,448 23,455 28,996 30,464 30,529 34,240 43,149 44,642 47,682 47,454 47,709 50,435 54,697
商品及び製品 - - - - 2,578 11,522 10,043 6,407 12,542 10,343 4,871 3,354 2,775 3,337 3,816 1,762 3,615 12,289 21,565 18,852 23,418 19,859 17,626 10,998 11,547 13,381 14,892 12,158 10,026 26,457 32,871 26,963
流動資産合計 50,111 44,623 106,092 94,339 139,084 115,826 95,184 152,197 126,142 107,998 132,400 127,612 77,717 161,890 138,344 178,799 142,928 133,947 115,946 100,802 84,085 96,460 91,999 112,421 150,265 158,134 150,361 151,342 131,718 144,970 134,889 142,917
有形固定資産 - 5 1 - - 290 984 902 1,433 1,422 1,362 1,297 1,217 1,137 1,058 1,371 1,303 1,455 1,882 2,616 2,595 2,353 2,130 2,087 2,088 2,284 2,314 3,222 3,254 3,653 5,131 5,371
総資産 127,395 121,934 183,377 171,844 220,929 202,781 182,666 240,442 214,151 194,544 215,779 209,068 157,198 239,863 215,220 257,483 220,662 210,919 192,719 177,983 160,235 168,983 167,971 188,998 226,176 233,772 229,608 232,569 213,361 228,803 218,997 225,868
買掛金 547 751 661 1,558 1,863 - 6,125 5,796 10,699 10,952 2,957 9,615 13,253 8,059 7,365 6,091 7,565 10,486 8,564 8,935 10,185 7,835 11,760 4,271 11,216 10,281 13,836 9,236 16,176 23,312 22,958 23,360
流動負債合計 3,629 3,684 5,460 5,276 9,400 23,105 25,974 24,439 22,613 19,462 12,709 180,248 87,648 87,286 71,303 57,663 40,700 51,531 51,271 46,509 40,678 41,349 48,540 48,291 46,801 54,118 60,815 62,960 56,233 63,750 66,711 75,305
長期借入金 - - - - 72,557 72,862 73,180 73,508 73,841 74,165 - - - - - - - - - - - - - - - - - - - - - -
総負債 75,413 83,999 88,411 87,460 145,572 161,600 165,623 160,985 151,545 150,941 180,684 282,026 133,909 133,725 117,816 175,607 153,414 164,058 163,499 159,484 153,286 175,946 187,339 209,687 207,733 214,458 223,718 227,047 219,965 247,455 247,757 248,974
利益剰余金 -82,320 -98,753 -110,583 -123,025 -134,000 -171,567 -198,551 -213,059 -232,794 -253,919 -265,378 -376,072 -369,671 -385,272 -404,705 -422,882 -440,383 -463,854 -484,130 -497,294 -512,085 -530,225 -547,148 -558,979 -572,088 -583,438 -602,608 -609,399 -628,291 -645,433 -661,170 -661,040
株主資本 51,982 37,935 94,966 84,384 75,357 41,181 17,043 79,457 62,606 43,603 35,095 -72,958 23,289 106,138 97,404 81,876 67,248 46,861 29,220 18,499 6,949 -6,963 -19,368 -20,689 18,443 19,314 5,890 5,522 -6,604 -18,652 -28,760 -23,106
運転資本 - - - - - - 50,604 41,304 50,854 60,348 58,300