|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q16
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
3
|
20
|
18
|
2
|
2
|
1
|
1
|
2
|
0
|
0
|
7
|
9
|
5
|
3
|
5,066
|
505
|
3,603
|
2,913
|
1,812
|
1,041
|
844
|
4,882
|
1,763
|
915
|
2,063
|
1,371
|
1,723
|
1,601
|
499
|
431
|
1,267
|
2,087
|
2,840
|
1,578
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
82
|
82
|
82
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
3
|
20
|
18
|
2
|
2
|
1
|
1
|
2
|
0
|
0
|
7
|
9
|
5
|
3
|
5,066
|
505
|
3,603
|
2,913
|
1,895
|
1,124
|
927
|
4,882
|
1,763
|
915
|
2,063
|
1,371
|
1,723
|
1,601
|
499
|
431
|
1,267
|
2,087
|
2,840
|
1,578
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,955
|
4,929
|
4,133
|
7,724
|
9,590
|
8,720
|
9,167
|
8,838
|
8,457
|
7,936
|
7,828
|
7,871
|
8,900
|
8,544
|
7,609
|
6,384
|
8,101
|
7,294
|
7,563
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
3
|
24
|
22
|
6
|
6
|
5
|
5
|
6
|
4
|
4
|
12
|
9
|
5
|
3
|
14,480
|
5,753
|
8,218
|
11,268
|
12,352
|
10,751
|
11,415
|
14,644
|
11,176
|
9,603
|
10,593
|
10,061
|
11,458
|
10,965
|
8,688
|
7,599
|
10,243
|
10,269
|
11,304
|
2,279
|
23,424
|
21,509
|
22,281
|
17,736
|
22,665
|
19,369
|
22,266
|
18,431
|
14,839
|
8,900
|
5,826
|
3,581
|
8,228
|
5,519
|
4,338
|
2,734
|
4,834
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
134
|
129
|
115
|
113
|
107
|
92
|
95
|
83
|
72
|
60
|
58
|
57
|
59
|
65
|
83
|
115
|
104
|
91
|
-
|
-
|
-
|
140
|
294
|
776
|
783
|
712
|
677
|
638
|
595
|
539
|
507
|
452
|
405
|
367
|
305
|
267
|
|
固定資産合計
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6,726
|
6,878
|
6,924
|
26,853
|
37,327
|
36,541
|
35,721
|
37,551
|
36,746
|
35,938
|
35,305
|
19,576
|
19,048
|
18,511
|
17,967
|
17,405
|
16,892
|
17,237
|
16,688
|
1,817
|
2,362
|
2,185
|
47,476
|
8,982
|
9,513
|
9,202
|
8,588
|
1,120
|
1,013
|
900
|
792
|
718
|
620
|
531
|
452
|
347
|
267
|
|
総資産
|
8
|
24
|
22
|
6
|
6
|
5
|
5
|
6
|
4
|
4
|
12
|
9
|
5
|
3
|
21,206
|
12,631
|
15,143
|
38,122
|
49,680
|
47,292
|
47,137
|
52,196
|
47,923
|
45,541
|
45,899
|
29,637
|
30,507
|
29,477
|
26,656
|
25,005
|
27,136
|
27,506
|
27,993
|
4,096
|
25,786
|
23,694
|
69,757
|
26,719
|
32,179
|
28,572
|
30,855
|
19,552
|
15,852
|
9,800
|
6,619
|
4,299
|
8,849
|
6,051
|
4,790
|
3,082
|
5,102
|
|
買掛金
|
7
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,560
|
2,587
|
3,220
|
4,906
|
4,468
|
3,945
|
4,126
|
5,324
|
5,318
|
4,870
|
4,215
|
4,377
|
5,079
|
4,946
|
4,713
|
4,696
|
5,254
|
4,867
|
4,580
|
-
|
-
|
-
|
-
|
-
|
-
|
754
|
710
|
463
|
1,792
|
1,234
|
1,098
|
1,218
|
1,852
|
459
|
576
|
521
|
669
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
399
|
406
|
406
|
749
|
406
|
406
|
5
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
72
|
7
|
17
|
9
|
14
|
25
|
30
|
35
|
38
|
24
|
2
|
2
|
8
|
10
|
14,847
|
7,931
|
7,231
|
13,614
|
17,268
|
15,593
|
31,492
|
30,367
|
26,467
|
25,061
|
12,864
|
14,688
|
14,705
|
14,365
|
13,408
|
14,383
|
16,913
|
12,768
|
13,992
|
-
|
626
|
1,167
|
2,162
|
2,083
|
2,093
|
2,324
|
2,598
|
3,995
|
4,438
|
4,925
|
4,183
|
2,343
|
2,367
|
645
|
839
|
1,489
|
1,184
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,500
|
5,500
|
1,566
|
1,023
|
1,333
|
1,575
|
1,130
|
1,028
|
926
|
1
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,500
|
5,500
|
19,754
|
17,642
|
18,079
|
3,425
|
2,380
|
2,278
|
2,176
|
2,941
|
4,189
|
4,639
|
4,251
|
0
|
0
|
0
|
1,858
|
825
|
-
|
6,168
|
3,708
|
12,228
|
2,329
|
5,643
|
3,643
|
4,655
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13,431
|
12,731
|
33,369
|
34,910
|
33,672
|
34,917
|
32,748
|
28,746
|
27,238
|
15,806
|
18,878
|
19,344
|
18,616
|
13,408
|
14,383
|
16,913
|
14,626
|
14,817
|
681
|
6,794
|
4,875
|
14,390
|
4,413
|
7,737
|
5,968
|
7,253
|
3,995
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
65
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
154
|
0
|
116
|
118
|
134
|
138
|
19,995
|
22,436
|
25,646
|
34,404
|
36,232
|
36,755
|
44,660
|
45,146
|
47,496
|
48,575
|
51,045
|
3,092
|
52,594
|
56,921
|
58,275
|
15,323
|
34,147
|
34,916
|
74,183
|
83,073
|
89,644
|
90,239
|
94,010
|
94,416
|
94,825
|
95,661
|
96,034
|
100,843
|
105,990
|
106,808
|
107,406
|
108,261
|
112,775
|
|
利益剰余金
|
-47,350
|
-47,353
|
-47,368
|
-47,376
|
-47,381
|
-47,393
|
-47,398
|
-47,401
|
-47,406
|
-47,393
|
-47,413
|
-47,416
|
-47,427
|
-47,429
|
699
|
-2,214
|
-3,423
|
-5,142
|
-5,227
|
-8,828
|
-13,431
|
-14,998
|
-17,127
|
-18,492
|
-14,609
|
-34,479
|
-36,444
|
-37,807
|
-37,873
|
-40,509
|
-42,401
|
-44,086
|
-45,157
|
-11,760
|
-15,011
|
-15,919
|
-18,631
|
-60,700
|
-65,261
|
-68,051
|
-70,530
|
-79,208
|
-83,886
|
-90,242
|
-93,064
|
-96,500
|
-98,957
|
-100,836
|
-102,920
|
-106,075
|
-108,260
|
|
株主資本
|
-65
|
16
|
4
|
-4
|
-9
|
-21
|
-25
|
-29
|
-34
|
-21
|
10
|
6
|
-4
|
-7
|
958
|
-801
|
2,412
|
4,752
|
14,770
|
13,619
|
12,219
|
19,448
|
19,176
|
18,303
|
30,093
|
10,759
|
11,162
|
10,860
|
13,247
|
10,621
|
10,223
|
12,879
|
13,175
|
3,415
|
18,991
|
18,818
|
55,366
|
22,305
|
24,441
|
21,965
|
22,840
|
14,671
|
10,405
|
4,874
|
2,435
|
1,956
|
6,481
|
5,406
|
3,951
|
1,592
|
3,917
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,500
|
5,500
|
1,566
|
1,423
|
1,739
|
1,981
|
1,880
|
1,435
|
1,333
|
7
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,994
|
1,896
|
-1,348
|
-473
|
615
|
1,054
|
-3,002
|
-329
|
418
|
-2,056
|
-1,365
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-687.45
|
228.01
|
32.96
|
9.64
|
12.77
|
16.21
|
9.67
|
7.48
|
7.28
|
0.03
|
0.06
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|