|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
78
|
83
|
64
|
70
|
13
|
21
|
32
|
39
|
36
|
49
|
52
|
64
|
105
|
209
|
209
|
198
|
208
|
51
|
36
|
38
|
50
|
52
|
39
|
27
|
48
|
60
|
46
|
134
|
153
|
289
|
246
|
78
|
71
|
82
|
68
|
92
|
363
|
384
|
372
|
369
|
393
|
429
|
359
|
338
|
241
|
162
|
52
|
59
|
43
|
91
|
61
|
121
|
193
|
|
現金 + 有価証券
|
78
|
83
|
64
|
70
|
13
|
21
|
32
|
39
|
36
|
49
|
52
|
64
|
105
|
209
|
209
|
198
|
208
|
51
|
36
|
38
|
50
|
52
|
39
|
27
|
48
|
60
|
46
|
134
|
153
|
289
|
246
|
78
|
71
|
82
|
68
|
92
|
363
|
384
|
372
|
369
|
393
|
429
|
359
|
338
|
241
|
162
|
52
|
59
|
43
|
91
|
61
|
121
|
193
|
|
売掛金
|
8
|
8
|
9
|
8
|
8
|
10
|
10
|
12
|
18
|
19
|
21
|
24
|
24
|
20
|
26
|
29
|
25
|
46
|
35
|
42
|
42
|
44
|
44
|
49
|
49
|
51
|
66
|
64
|
64
|
68
|
66
|
71
|
64
|
67
|
81
|
74
|
76
|
80
|
79
|
81
|
116
|
95
|
88
|
82
|
96
|
101
|
122
|
123
|
110
|
120
|
135
|
129
|
110
|
|
流動資産合計
|
89
|
95
|
78
|
82
|
29
|
35
|
47
|
59
|
66
|
79
|
84
|
99
|
141
|
241
|
260
|
253
|
259
|
113
|
94
|
111
|
112
|
113
|
104
|
96
|
122
|
131
|
135
|
220
|
242
|
380
|
349
|
189
|
167
|
182
|
187
|
205
|
481
|
505
|
489
|
491
|
549
|
567
|
501
|
467
|
392
|
305
|
222
|
224
|
203
|
263
|
305
|
309
|
363
|
|
有形固定資産
|
10
|
11
|
11
|
10
|
12
|
12
|
11
|
11
|
12
|
12
|
13
|
14
|
16
|
16
|
17
|
18
|
18
|
28
|
27
|
28
|
32
|
33
|
33
|
34
|
35
|
35
|
40
|
40
|
44
|
44
|
46
|
51
|
53
|
53
|
53
|
49
|
48
|
47
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
59
|
58
|
58
|
56
|
123
|
122
|
117
|
116
|
142
|
141
|
140
|
140
|
146
|
197
|
197
|
232
|
238
|
771
|
761
|
749
|
757
|
759
|
749
|
743
|
739
|
730
|
946
|
934
|
940
|
932
|
1,021
|
1,622
|
1,620
|
1,619
|
1,643
|
1,625
|
1,620
|
1,639
|
1,653
|
1,679
|
1,667
|
1,673
|
1,698
|
1,719
|
1,810
|
1,806
|
1,833
|
1,829
|
1,827
|
1,613
|
1,558
|
1,485
|
1,465
|
|
総資産
|
148
|
153
|
137
|
139
|
153
|
157
|
165
|
176
|
208
|
221
|
224
|
240
|
287
|
439
|
458
|
485
|
497
|
885
|
856
|
860
|
869
|
872
|
854
|
839
|
862
|
862
|
1,082
|
1,155
|
1,183
|
1,313
|
1,370
|
1,812
|
1,787
|
1,801
|
1,830
|
1,831
|
2,101
|
2,144
|
2,142
|
2,171
|
2,217
|
2,241
|
2,200
|
2,187
|
2,203
|
2,112
|
2,056
|
2,053
|
2,030
|
1,877
|
1,864
|
1,794
|
1,828
|
|
買掛金
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
4
|
4
|
5
|
6
|
6
|
7
|
4
|
5
|
6
|
5
|
10
|
10
|
15
|
10
|
11
|
12
|
11
|
13
|
11
|
18
|
21
|
20
|
19
|
25
|
15
|
13
|
17
|
14
|
16
|
29
|
18
|
24
|
20
|
21
|
19
|
18
|
20
|
19
|
17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8
|
6
|
33
|
37
|
60
|
38
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
343
|
343
|
44
|
44
|
20
|
-
|
-
|
-
|
-
|
315
|
|
流動負債合計
|
16
|
16
|
17
|
16
|
24
|
26
|
29
|
33
|
47
|
53
|
50
|
52
|
88
|
64
|
65
|
70
|
69
|
111
|
102
|
107
|
135
|
155
|
171
|
157
|
136
|
140
|
158
|
157
|
334
|
343
|
338
|
353
|
366
|
203
|
202
|
209
|
226
|
236
|
228
|
247
|
269
|
288
|
274
|
610
|
616
|
327
|
297
|
308
|
270
|
292
|
257
|
272
|
617
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
845
|
846
|
847
|
848
|
850
|
508
|
509
|
871
|
872
|
874
|
875
|
876
|
877
|
879
|
564
|
|
固定負債合計
|
22
|
23
|
4
|
4
|
6
|
6
|
7
|
7
|
18
|
20
|
21
|
23
|
24
|
171
|
175
|
176
|
177
|
333
|
318
|
321
|
298
|
302
|
277
|
278
|
315
|
284
|
466
|
496
|
336
|
337
|
410
|
605
|
559
|
730
|
763
|
748
|
921
|
932
|
1,000
|
1,005
|
1,000
|
992
|
971
|
643
|
646
|
1,017
|
1,021
|
1,012
|
1,008
|
1,010
|
1,009
|
1,006
|
684
|
|
総負債
|
38
|
40
|
22
|
21
|
31
|
33
|
36
|
41
|
65
|
73
|
72
|
76
|
112
|
235
|
240
|
246
|
247
|
444
|
421
|
428
|
433
|
458
|
449
|
435
|
451
|
424
|
625
|
653
|
670
|
681
|
749
|
958
|
926
|
934
|
966
|
957
|
1,147
|
1,168
|
1,229
|
1,253
|
1,270
|
1,281
|
1,246
|
1,253
|
1,262
|
1,344
|
1,319
|
1,321
|
1,279
|
1,302
|
1,266
|
1,278
|
1,302
|
|
資本金及び資本剰余金
|
161
|
163
|
163
|
165
|
170
|
171
|
176
|
181
|
188
|
192
|
195
|
202
|
209
|
234
|
252
|
271
|
278
|
474
|
486
|
495
|
504
|
516
|
526
|
535
|
545
|
556
|
567
|
624
|
637
|
761
|
778
|
1,015
|
1,031
|
1,037
|
1,054
|
1,071
|
1,150
|
1,167
|
1,073
|
1,089
|
1,109
|
1,131
|
1,154
|
1,177
|
1,195
|
1,135
|
1,154
|
1,175
|
1,193
|
1,206
|
1,225
|
1,243
|
1,259
|
|
利益剰余金
|
-42
|
-40
|
-38
|
-38
|
-38
|
-38
|
-37
|
-36
|
-35
|
-34
|
-31
|
-27
|
-24
|
-20
|
-17
|
-15
|
-12
|
-16
|
-26
|
-34
|
-38
|
-71
|
-84
|
-91
|
-92
|
-74
|
-57
|
-63
|
-60
|
-59
|
-78
|
-77
|
-80
|
-76
|
-85
|
-90
|
-88
|
-80
|
-37
|
-45
|
-33
|
-38
|
-52
|
-76
|
-83
|
-119
|
-161
|
-182
|
-175
|
-358
|
-356
|
-435
|
-436
|
|
株主資本
|
109
|
113
|
115
|
118
|
121
|
123
|
128
|
134
|
142
|
147
|
152
|
163
|
173
|
201
|
216
|
237
|
247
|
439
|
434
|
431
|
435
|
413
|
403
|
403
|
409
|
436
|
456
|
501
|
512
|
633
|
622
|
855
|
862
|
869
|
865
|
875
|
954
|
976
|
914
|
917
|
947
|
959
|
953
|
933
|
940
|
767
|
737
|
732
|
751
|
574
|
597
|
516
|
526
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8
|
6
|
33
|
37
|
60
|
38
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
845
|
846
|
847
|
848
|
850
|
851
|
852
|
916
|
917
|
894
|
875
|
876
|
877
|
879
|
880
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-29
|
-33
|
-18
|
-15
|
20
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
473
|
476
|
453
|
419
|
490
|
513
|
611
|
754
|
865
|
835
|
832
|
785
|
816
|
757
|
686
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.86
|
1.4
|
7.62
|
9.18
|
14.91
|
9.6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
92.46
|
92.26
|
89.5
|
88.47
|
89.19
|
91.15
|
90.63
|
119.42
|
124.52
|
122.08
|
116.44
|
152.59
|
146.96
|
170.25
|
167.17
|