Entegris, Inc.【ENTG】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
売上高 209,198 173,014 163,922 175,403 188,233 184,449 167,818 165,070 177,544 164,585 186,260 165,804 251,578 273,054 271,633 263,373 280,709 270,253 266,786 267,024 303,052 296,692 308,502 317,377 329,002 345,591 350,562 367,199 383,059 398,597 401,642 391,047 378,874 394,147 426,998 412,327 448,405 480,987 517,594 512,844 571,352 579,493 635,204 649,646 692,489 993,828 946,070 922,396 901,000 888,239 812,291 771,025 812,652 807,694 - 773,200
売上成長率(%) - - - - -
売上原価 114,055 98,186 - 99,159 105,487 102,517 - 97,942 99,974 94,453 - 94,452 162,910 174,311 - 146,837 152,622 153,943 - 152,318 163,847 173,712 - 177,781 178,699 190,184 - 191,202 200,681 216,881 - 213,654 212,600 223,797 - 226,849 241,033 254,987 - 277,858 305,968 315,289 - 339,826 382,092 622,157 - 520,711 516,834 521,165 - 419,205 436,833 435,869 - 416,700
売上総利益 95,143 74,828 67,614 76,244 82,746 81,932 66,461 67,128 77,570 70,132 79,384 71,352 88,668 98,743 117,920 116,536 128,087 116,310 109,298 114,706 139,205 122,980 131,800 139,596 150,303 155,407 163,679 175,997 182,378 181,716 179,740 177,393 166,274 170,350 197,636 185,478 207,372 226,000 230,872 234,986 265,384 264,204 295,090 309,820 310,397 371,671 404,525 401,685 384,166 367,074 344,680 351,820 375,819 371,825 - 356,500
売上総利益率(%) -
研究開発費 12,462 11,957 - 11,989 12,726 13,314 - 12,173 13,427 13,947 - 15,690 21,581 24,427 - 25,800 26,542 26,841 - 25,902 28,146 25,720 - 27,239 27,221 26,002 - 27,586 30,231 29,964 - 28,991 30,624 31,173 - 29,632 32,572 36,295 - 37,748 41,972 41,972 - 46,715 49,248 64,990 - 71,906 71,030 66,810 - 71,876 81,885 80,903 - 84,800
販売管理費 39,126 33,533 - 35,048 35,989 39,095 - 32,421 35,397 31,746 - 34,787 82,347 55,820 - 50,890 50,270 46,730 - 47,956 53,597 51,614 - 50,492 52,985 57,699 - 58,269 65,200 62,358 - 82,254 64,150 71,232 - 58,891 66,872 71,195 - 71,389 72,621 71,032 - 87,108 90,685 226,446 - 169,867 145,596 116,051 - 112,193 116,315 108,455 - 103,300
営業利益 40,986 26,833 - 26,757 31,611 27,134 - 20,247 26,387 23,909 - 18,539 -23,368 5,368 - 27,539 39,347 31,066 - 29,559 46,400 34,672 - 50,920 59,090 60,655 - 78,473 74,933 67,975 - 47,491 54,909 52,793 - 80,744 94,712 106,761 - 113,978 138,889 139,357 - 163,346 157,970 14,889 - 13,466 267,614 117,061 - 117,592 130,106 136,241 - 122,300
営業利益率 (%) - - - - - - - - - - - - - -
経常(税引前)利益 41,981 26,556 - 26,921 32,252 25,693 - 21,595 27,297 22,946 - 18,555 -37,064 -4,838 - 19,644 30,741 27,489 - 21,085 38,403 25,892 - 41,625 51,033 50,150 - 71,108 64,131 59,487 - 38,080 167,232 41,643 - 69,628 82,397 95,862 - 98,067 104,686 128,101 - 145,580 117,008 -80,718 - -66,697 181,285 31,224 - 48,928 74,602 86,034 - 71,400
経常(税引前)利益率(%) 20.07 15.35 - 15.35 17.13 13.93 - 13.08 15.37 13.94 - 11.19 -14.73 -1.77 - 7.46 10.95 10.17 - 7.9 12.67 8.73 - 13.12 15.51 14.51 - 19.36 16.74 14.92 - 9.74 44.14 10.57 - 16.89 18.38 19.93 - 19.12 18.32 22.11 - 22.41 16.9 -8.12 - -7.23 20.12 3.52 - 6.35 9.18 10.65 - 9.23
法人税等合計 9,695 4,582 - 9,065 10,579 7,656 - 5,198 7,516 5,139 - 4,243 -22,445 -3,810 - 4,670 6,245 4,018 - 4,873 5,513 3,945 - 9,111 11,042 9,248 - 13,546 9,782 11,427 - 5,422 43,200 900 - 8,622 14,361 16,559 - 13,391 15,916 10,640 - 19,875 17,517 -7,015 - 21,469 -16,500 -2,100 - 3,500 6,700 8,200 - 8,200
実効税率(%) - - - - - - - - - - - - - -
純利益 32,522 21,988 40,161 17,859 21,673 18,037 11,256 16,397 19,781 17,807 20,541 14,312 -14,669 -1,068 9,312 14,872 24,448 23,403 17,573 16,212 32,890 21,947 26,098 32,514 39,991 40,902 -28,341 57,562 54,349 48,060 80,784 32,658 123,997 40,767 57,438 61,006 68,036 79,303 86,624 84,676 88,770 117,461 118,219 125,705 99,491 -73,703 57,427 -88,166 197,646 33,212 37,977 45,266 67,696 77,582 - 62,900
純利益率(%) -
一株あたり利益 0.24 0.16 0.3 0.13 0.16 0.13 0.08 0.12 0.14 0.13 0.15 0.1 -0.11 -0.01 0.07 0.11 0.17 0.17 0.13 0.12 0.23 0.16 0.18 0.23 0.28 0.29 -0.2 0.41 0.38 0.34 0.58 0.24 0.92 0.3 0.43 0.45 0.51 0.59 0.64 0.63 0.66 0.87 0.87 0.93 0.73 -0.5 0.39 -0.59 1.32 0.22 0.25 0.3 0.45 0.51 - 0.42
希薄化後一株あたり利益 0.24 0.16 0.29 0.13 0.16 0.13 0.08 0.12 0.14 0.13 0.15 0.1 -0.11 -0.01 0.07 0.11 0.17 0.17 0.12 0.11 0.23 0.15 0.18 0.23 0.28 0.28 -0.2 0.4 0.38 0.34 0.57 0.24 0.91 0.3 0.42 0.45 0.5 0.58 0.63 0.62 0.65 0.86 0.87 0.92 0.73 -0.5 0.38 -0.59 1.31 0.22 0.25 0.3 0.45 0.51 - 0.41
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.07 0.07 0.07 0.07 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1