Entegris, Inc.【ENTG】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 209,198 173,014 163,922 175,403 188,233 184,449 167,818 165,070 177,544 164,585 186,260 165,804 251,578 273,054 271,633 263,373 280,709 270,253 266,786 267,024 303,052 296,692 308,502 317,377 329,002 345,591 350,562 367,199 383,059 398,597 401,642 391,047 378,874 394,147 426,998 412,327 448,405 480,987 517,594 512,844 571,352 579,493 635,204 649,646 692,489 993,828 946,070 922,396 901,000 888,239 812,291 771,025 812,652 807,694 849,837 773,200 792,400 807,100 823,900
売上成長率(%) - - - - 4.6 0.3 -2.5 -0.1 -3.1
売上原価 114,055 98,186 96,308 99,159 105,487 102,517 101,357 97,942 99,974 94,453 106,876 94,452 162,910 174,311 153,713 146,837 152,622 153,943 157,488 152,318 163,847 173,712 176,702 177,781 178,699 190,184 186,883 191,202 200,681 216,881 221,902 213,654 212,600 223,797 229,362 226,849 241,033 254,987 286,722 277,858 305,968 315,289 340,114 339,826 382,092 622,157 541,545 520,711 516,834 521,165 467,611 419,205 436,833 435,869 462,582 416,700 440,900 455,800 463,300
売上総利益 95,143 74,828 67,614 76,244 82,746 81,932 66,461 67,128 77,570 70,132 79,384 71,352 88,668 98,743 117,920 116,536 128,087 116,310 109,298 114,706 139,205 122,980 131,800 139,596 150,303 155,407 163,679 175,997 182,378 181,716 179,740 177,393 166,274 170,350 197,636 185,478 207,372 226,000 230,872 234,986 265,384 264,204 295,090 309,820 310,397 371,671 404,525 401,685 384,166 367,074 344,680 351,820 375,819 371,825 387,255 356,500 351,500 351,300 360,600
売上総利益率(%) 45.6 46.1 44.4 43.5 43.8
研究開発費 12,462 11,957 11,029 11,989 12,726 13,314 12,911 12,173 13,427 13,947 15,773 15,690 21,581 24,427 26,013 25,800 26,542 26,841 26,717 25,902 28,146 25,720 27,223 27,239 27,221 26,002 26,489 27,586 30,231 29,964 30,675 28,991 30,624 31,173 30,352 29,632 32,572 36,295 37,558 37,748 41,972 41,972 45,940 46,715 49,248 64,990 68,041 71,906 71,030 66,810 67,567 71,876 81,885 80,903 81,447 84,800 84,300 80,900 79,000
販売管理費 39,126 33,533 32,398 35,048 35,989 39,095 37,273 32,421 35,397 31,746 37,559 34,787 82,347 55,820 58,879 50,890 50,270 46,730 51,024 47,956 53,597 51,614 48,734 50,492 52,985 57,699 55,018 58,269 65,200 62,358 60,707 82,254 64,150 71,232 67,171 58,891 66,872 71,195 68,170 71,389 72,621 71,032 77,366 87,108 90,685 226,446 139,246 169,867 145,596 116,051 144,680 112,193 116,315 108,455 109,604 103,300 115,100 101,800 130,400
営業利益 40,986 26,833 21,725 26,757 31,611 27,134 13,942 20,247 26,387 23,909 23,694 18,539 -23,368 5,368 20,815 27,539 39,347 31,066 20,116 29,559 46,400 34,672 44,905 50,920 59,090 60,655 71,152 78,473 74,933 67,975 71,308 47,491 54,909 52,793 84,085 80,744 94,712 106,761 113,228 113,978 138,889 139,357 159,544 163,346 157,970 14,889 143,776 13,466 267,614 117,061 101,017 117,592 130,106 136,241 149,983 122,300 106,100 122,600 104,900
営業利益率 (%) 17.6 15.8 13.4 15.2 12.7
経常(税引前)利益 41,981 26,556 21,818 26,921 32,252 25,693 14,837 21,595 27,297 22,946 24,357 18,555 -37,064 -4,838 9,955 19,644 30,741 27,489 14,311 21,085 38,403 25,892 34,619 41,625 51,033 50,150 41,923 71,108 64,131 59,487 59,706 38,080 167,232 41,643 71,094 69,628 82,397 95,862 106,400 98,067 104,686 128,101 148,222 145,580 117,008 -80,718 65,210 -66,697 181,285 31,224 26,858 48,928 74,602 86,034 112,488 71,400 55,800 72,300 55,100
経常(税引前)利益率(%) 20.1 15.3 13.3 15.3 17.1 13.9 8.8 13.1 15.4 13.9 13.1 11.2 -14.7 -1.8 3.7 7.5 11.0 10.2 5.4 7.9 12.7 8.7 11.2 13.1 15.5 14.5 12.0 19.4 16.7 14.9 14.9 9.7 44.1 10.6 16.6 16.9 18.4 19.9 20.6 19.1 18.3 22.1 23.3 22.4 16.9 -8.1 6.9 -7.2 20.1 3.5 3.3 6.3 9.2 10.7 13.2 9.2 7.0 9.0 6.7
法人税等合計 9,695 4,582 -18,333 9,065 10,579 7,656 3,581 5,198 7,516 5,139 3,816 4,243 -22,445 -3,810 440 4,670 6,245 4,018 -4,731 4,873 5,513 3,945 8,521 9,111 11,042 9,248 70,264 13,546 9,782 11,427 -21,078 5,422 43,200 900 13,689 8,622 14,361 16,559 19,776 13,391 15,916 10,640 30,003 19,875 17,517 -7,015 7,783 21,469 -16,500 -2,100 -11,313 3,500 6,700 8,200 10,032 8,200 2,800 1,500 5,500
実効税率(%) 8.9 11.5 5.0 2.1 10.0
純利益 32,522 21,988 40,161 17,859 21,673 18,037 11,256 16,397 19,781 17,807 20,541 14,312 -14,669 -1,068 9,312 14,872 24,448 23,403 17,573 16,212 32,890 21,947 26,098 32,514 39,991 40,902 -28,341 57,562 54,349 48,060 80,784 32,658 123,997 40,767 57,438 61,006 68,036 79,303 86,624 84,676 88,770 117,461 118,219 125,705 99,491 -73,703 57,427 -88,166 197,646 33,212 37,977 45,266 67,696 77,582 102,243 62,900 52,800 70,500 49,400
純利益率(%) 12.0 8.1 6.7 8.7 6.0
一株あたり利益 0.24 0.16 0.3 0.13 0.16 0.13 0.08 0.12 0.14 0.13 0.15 0.1 -0.11 -0.01 0.07 0.11 0.17 0.17 0.13 0.12 0.23 0.16 0.18 0.23 0.28 0.29 -0.2 0.41 0.38 0.34 0.58 0.24 0.92 0.3 0.43 0.45 0.51 0.59 0.64 0.63 0.66 0.87 0.87 0.93 0.73 -0.5 0.39 -0.59 1.32 0.22 0.25 0.3 0.45 0.51 0.68 0.42 0.35 0.46 0.32
希薄化後一株あたり利益 0.24 0.16 0.29 0.13 0.16 0.13 0.08 0.12 0.14 0.13 0.15 0.1 -0.11 -0.01 0.07 0.11 0.17 0.17 0.12 0.11 0.23 0.15 0.18 0.23 0.28 0.28 -0.2 0.4 0.38 0.34 0.57 0.24 0.91 0.3 0.42 0.45 0.5 0.58 0.63 0.62 0.65 0.86 0.87 0.92 0.73 -0.5 0.38 -0.59 1.31 0.22 0.25 0.3 0.45 0.51 0.67 0.41 0.35 0.46 0.33
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 14.9 - - - 30.3
一株あたり配当金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.07 0.07 0.07 0.07 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1