|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
189
|
227
|
273
|
266
|
286
|
307
|
330
|
338
|
343
|
358
|
384
|
381
|
366
|
390
|
389
|
341
|
313
|
301
|
349
|
344
|
373
|
411
|
406
|
391
|
405
|
435
|
625
|
550
|
257
|
294
|
482
|
342
|
521
|
282
|
351
|
335
|
532
|
447
|
580
|
548
|
401
|
475
|
402
|
352
|
2,743
|
754
|
563
|
709
|
567
|
594
|
456
|
340
|
320
|
432
|
329
|
340
|
|
有価証券
|
2
|
2
|
-
|
-
|
-
|
7
|
19
|
-
|
0
|
0
|
0
|
-
|
10
|
7
|
4
|
3
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
191
|
229
|
273
|
266
|
286
|
315
|
350
|
338
|
343
|
358
|
384
|
381
|
377
|
398
|
394
|
344
|
316
|
303
|
352
|
345
|
373
|
411
|
406
|
391
|
405
|
435
|
625
|
550
|
257
|
294
|
482
|
342
|
521
|
282
|
351
|
335
|
532
|
447
|
580
|
548
|
401
|
475
|
402
|
352
|
2,743
|
754
|
563
|
709
|
567
|
594
|
456
|
340
|
320
|
432
|
329
|
340
|
|
売掛金
|
138
|
111
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
104
|
102
|
93
|
100
|
102
|
102
|
99
|
100
|
98
|
97
|
94
|
100
|
191
|
164
|
163
|
166
|
184
|
188
|
173
|
184
|
181
|
186
|
183
|
188
|
194
|
193
|
198
|
214
|
265
|
264
|
268
|
271
|
261
|
290
|
287
|
300
|
332
|
329
|
323
|
358
|
387
|
429
|
475
|
545
|
583
|
823
|
812
|
830
|
740
|
662
|
607
|
625
|
633
|
643
|
638
|
671
|
|
流動資産合計
|
461
|
467
|
502
|
514
|
534
|
559
|
579
|
569
|
570
|
585
|
612
|
616
|
805
|
782
|
765
|
746
|
726
|
724
|
710
|
719
|
772
|
801
|
800
|
791
|
808
|
848
|
1,057
|
1,011
|
774
|
820
|
1,029
|
922
|
1,048
|
884
|
932
|
966
|
1,188
|
1,146
|
1,234
|
1,244
|
1,159
|
1,275
|
1,313
|
1,369
|
3,876
|
2,222
|
2,335
|
2,457
|
2,969
|
2,944
|
1,977
|
1,575
|
1,576
|
1,715
|
1,616
|
1,670
|
|
有形固定資産
|
129
|
130
|
130
|
132
|
147
|
151
|
157
|
164
|
173
|
179
|
186
|
189
|
319
|
316
|
313
|
313
|
312
|
315
|
321
|
322
|
322
|
315
|
321
|
330
|
341
|
346
|
359
|
364
|
380
|
393
|
419
|
442
|
445
|
470
|
479
|
474
|
475
|
490
|
525
|
542
|
563
|
597
|
654
|
698
|
779
|
1,383
|
1,393
|
1,464
|
1,364
|
1,406
|
1,468
|
1,473
|
1,495
|
1,542
|
1,622
|
1,652
|
|
投資有価証券
|
3
|
3
|
3
|
3
|
2
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
211
|
208
|
221
|
221
|
233
|
237
|
232
|
236
|
261
|
261
|
262
|
267
|
1,058
|
1,012
|
996
|
986
|
969
|
954
|
947
|
934
|
923
|
912
|
899
|
904
|
918
|
909
|
918
|
950
|
1,291
|
1,282
|
1,288
|
1,391
|
1,376
|
1,583
|
1,583
|
1,632
|
1,615
|
1,655
|
1,683
|
1,688
|
1,713
|
1,736
|
1,878
|
1,914
|
1,985
|
7,911
|
7,804
|
7,610
|
6,944
|
6,881
|
6,835
|
6,789
|
6,760
|
6,758
|
6,778
|
6,761
|
|
総資産
|
672
|
676
|
724
|
735
|
768
|
797
|
811
|
805
|
831
|
847
|
875
|
883
|
1,863
|
1,795
|
1,762
|
1,732
|
1,696
|
1,678
|
1,657
|
1,653
|
1,695
|
1,713
|
1,699
|
1,696
|
1,727
|
1,757
|
1,976
|
1,961
|
2,066
|
2,103
|
2,318
|
2,314
|
2,425
|
2,468
|
2,516
|
2,599
|
2,804
|
2,802
|
2,918
|
2,934
|
2,873
|
3,012
|
3,192
|
3,283
|
5,861
|
10,133
|
10,139
|
10,067
|
9,913
|
9,825
|
8,813
|
8,365
|
8,337
|
8,473
|
8,395
|
8,431
|
|
買掛金
|
39
|
28
|
30
|
38
|
35
|
32
|
36
|
38
|
37
|
37
|
38
|
41
|
69
|
67
|
57
|
55
|
58
|
53
|
36
|
47
|
49
|
54
|
61
|
54
|
56
|
60
|
68
|
68
|
71
|
74
|
93
|
78
|
56
|
73
|
84
|
81
|
80
|
69
|
81
|
93
|
92
|
120
|
130
|
133
|
146
|
187
|
172
|
167
|
132
|
139
|
134
|
131
|
141
|
174
|
193
|
174
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
4
|
100
|
75
|
25
|
50
|
50
|
50
|
50
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
0
|
0
|
4
|
4
|
4
|
4
|
4
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
219
|
151
|
159
|
-
|
-
|
-
|
-
|
-
|
65
|
-
|
-
|
|
流動負債合計
|
103
|
90
|
92
|
85
|
94
|
91
|
93
|
81
|
93
|
92
|
97
|
90
|
168
|
173
|
262
|
228
|
167
|
209
|
175
|
161
|
187
|
237
|
261
|
236
|
251
|
269
|
290
|
266
|
204
|
211
|
269
|
212
|
215
|
213
|
264
|
201
|
237
|
247
|
302
|
266
|
260
|
309
|
379
|
371
|
393
|
841
|
761
|
781
|
646
|
683
|
513
|
469
|
439
|
586
|
525
|
512
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
813
|
788
|
666
|
666
|
667
|
617
|
617
|
606
|
582
|
508
|
484
|
460
|
435
|
411
|
574
|
549
|
650
|
650
|
934
|
934
|
933
|
934
|
932
|
1,074
|
1,183
|
1,085
|
1,085
|
1,086
|
936
|
936
|
937
|
937
|
3,409
|
5,628
|
5,633
|
5,635
|
5,492
|
5,425
|
4,577
|
4,173
|
4,122
|
4,061
|
3,981
|
3,985
|
|
資本金及び資本剰余金
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
-288
|
-266
|
-226
|
-208
|
-187
|
-169
|
-158
|
-143
|
-125
|
-109
|
-89
|
-75
|
-89
|
-91
|
-81
|
-66
|
-42
|
-18
|
-1
|
13
|
46
|
68
|
92
|
123
|
160
|
193
|
147
|
186
|
222
|
258
|
213
|
213
|
315
|
332
|
366
|
390
|
447
|
516
|
577
|
637
|
701
|
788
|
879
|
991
|
1,077
|
988
|
1,031
|
928
|
1,110
|
1,128
|
1,151
|
1,181
|
1,234
|
1,296
|
1,383
|
1,431
|
|
株主資本
|
539
|
561
|
608
|
628
|
651
|
682
|
694
|
703
|
716
|
734
|
756
|
771
|
765
|
758
|
748
|
754
|
777
|
770
|
802
|
821
|
861
|
897
|
899
|
945
|
982
|
1,018
|
993
|
1,024
|
1,052
|
1,083
|
1,012
|
1,000
|
1,102
|
1,119
|
1,165
|
1,171
|
1,231
|
1,302
|
1,379
|
1,428
|
1,515
|
1,610
|
1,713
|
1,820
|
1,912
|
3,116
|
3,218
|
3,168
|
3,352
|
3,368
|
3,409
|
3,430
|
3,502
|
3,593
|
3,692
|
3,749
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
817
|
792
|
766
|
741
|
692
|
667
|
656
|
656
|
632
|
608
|
584
|
560
|
535
|
511
|
674
|
649
|
650
|
650
|
938
|
938
|
937
|
938
|
936
|
1,078
|
1,183
|
1,085
|
1,085
|
1,086
|
936
|
936
|
937
|
937
|
3,409
|
5,847
|
5,785
|
5,794
|
5,492
|
5,425
|
4,577
|
4,173
|
4,122
|
4,126
|
3,981
|
3,985
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
439
|
394
|
372
|
397
|
375
|
363
|
304
|
311
|
258
|
196
|
178
|
169
|
130
|
76
|
48
|
99
|
393
|
355
|
456
|
595
|
416
|
655
|
584
|
743
|
651
|
637
|
504
|
537
|
535
|
460
|
534
|
584
|
665
|
5,093
|
5,221
|
5,085
|
4,925
|
4,831
|
4,120
|
3,832
|
3,802
|
3,694
|
3,652
|
3,644
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
106.87
|
104.56
|
102.45
|
98.33
|
89.0
|
86.63
|
81.71
|
79.91
|
73.41
|
67.85
|
65.02
|
59.29
|
54.56
|
50.22
|
67.91
|
63.43
|
61.76
|
60.04
|
92.77
|
93.78
|
85.05
|
83.76
|
80.32
|
92.11
|
96.12
|
83.34
|
78.71
|
76.05
|
61.79
|
58.15
|
54.68
|
51.49
|
178.22
|
187.64
|
179.77
|
182.87
|
163.83
|
161.08
|
134.28
|
121.65
|
117.7
|
114.84
|
107.84
|
106.27
|
|
運転資本
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|