|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q24
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
34
|
34
|
26
|
220
|
634
|
738
|
1,025
|
784
|
1,309
|
3,955
|
5,530
|
4,060
|
5,741
|
6,213
|
6,029
|
9,315
|
11,878
|
7,806
|
11,785
|
14,739
|
16,145
|
15,687
|
14,373
|
11,172
|
10,898
|
9,648
|
6,767
|
5,444
|
5,252
|
6,060
|
7,297
|
9,896
|
6,088
|
8,307
|
6,769
|
14,401
|
12,699
|
13,706
|
13,927
|
29,175
|
24,699
|
19,202
|
17,698
|
14,139
|
9,664
|
3,464
|
2,362
|
764
|
1,488
|
615
|
1,077
|
227
|
1,231
|
|
現金 + 有価証券
|
34
|
34
|
26
|
220
|
634
|
738
|
1,025
|
784
|
1,309
|
3,955
|
5,530
|
4,060
|
5,741
|
6,213
|
6,029
|
9,315
|
11,878
|
7,806
|
11,785
|
14,739
|
16,145
|
15,687
|
14,373
|
11,172
|
10,898
|
9,648
|
6,767
|
5,444
|
5,252
|
6,060
|
7,297
|
9,896
|
6,088
|
8,307
|
6,769
|
14,401
|
12,699
|
13,706
|
13,927
|
29,175
|
24,699
|
19,202
|
17,698
|
14,139
|
9,664
|
3,464
|
2,362
|
764
|
1,488
|
615
|
1,077
|
227
|
1,231
|
|
売掛金
|
57,734
|
57,937
|
54,020
|
53,139
|
46,949
|
52,470
|
45,771
|
41,914
|
26,561
|
26,846
|
-
|
31,056
|
30,546
|
30,026
|
27,506
|
27,310
|
24,615
|
24,097
|
19,326
|
14,274
|
13,071
|
10,455
|
7,981
|
11,464
|
10,579
|
9,114
|
9,588
|
9,959
|
10,493
|
10,211
|
10,182
|
8,189
|
7,463
|
11,435
|
10,780
|
9,866
|
12,703
|
7,789
|
9,111
|
6,572
|
5,310
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
75,048
|
83,607
|
72,354
|
77,082
|
76,569
|
66,691
|
57,663
|
47,023
|
32,277
|
36,553
|
-
|
41,491
|
42,228
|
42,848
|
43,185
|
41,792
|
39,263
|
37,424
|
35,730
|
33,533
|
31,963
|
29,816
|
26,772
|
27,707
|
26,104
|
25,029
|
21,662
|
22,998
|
20,351
|
20,542
|
20,456
|
20,945
|
17,863
|
24,493
|
24,021
|
29,776
|
28,642
|
26,476
|
26,567
|
40,721
|
36,946
|
35,094
|
30,169
|
29,533
|
28,198
|
19,169
|
17,862
|
14,359
|
14,057
|
11,437
|
9,478
|
8,665
|
9,624
|
|
有形固定資産
|
3,837
|
3,439
|
3,384
|
3,499
|
3,241
|
2,997
|
2,752
|
2,333
|
3,093
|
2,655
|
-
|
2,472
|
2,170
|
2,074
|
2,051
|
2,247
|
2,319
|
2,145
|
1,899
|
1,670
|
1,451
|
1,194
|
1,363
|
1,231
|
1,084
|
1,027
|
880
|
803
|
732
|
677
|
610
|
604
|
878
|
1,033
|
981
|
1,192
|
1,193
|
1,263
|
1,223
|
1,135
|
1,117
|
1,698
|
1,571
|
1,500
|
1,532
|
1,757
|
2,023
|
1,652
|
1,634
|
1,360
|
895
|
801
|
714
|
|
固定資産合計
|
33,732
|
32,676
|
31,825
|
31,161
|
9,924
|
11,996
|
13,134
|
12,351
|
13,806
|
9,248
|
-
|
9,529
|
9,527
|
8,808
|
5,698
|
5,850
|
5,900
|
14,776
|
15,578
|
15,218
|
15,251
|
14,620
|
15,570
|
14,988
|
4,141
|
4,223
|
4,057
|
3,980
|
3,909
|
1,764
|
3,026
|
4,239
|
4,275
|
4,193
|
4,767
|
4,740
|
4,303
|
3,962
|
3,824
|
3,467
|
5,391
|
6,975
|
6,873
|
9,249
|
13,377
|
10,854
|
10,674
|
9,857
|
9,656
|
7,350
|
6,561
|
6,150
|
3,606
|
|
総資産
|
108,780
|
116,283
|
104,179
|
108,243
|
86,493
|
78,687
|
70,797
|
59,374
|
46,083
|
45,801
|
47,465
|
51,020
|
51,755
|
51,656
|
48,883
|
47,642
|
45,163
|
52,200
|
51,308
|
48,751
|
47,214
|
44,436
|
42,342
|
42,695
|
30,245
|
29,252
|
25,719
|
26,978
|
24,260
|
22,306
|
23,482
|
25,184
|
22,138
|
28,686
|
28,788
|
34,516
|
32,945
|
30,438
|
30,391
|
44,188
|
42,337
|
42,069
|
37,042
|
38,782
|
41,575
|
30,023
|
28,536
|
24,216
|
23,713
|
18,787
|
16,039
|
14,815
|
13,230
|
|
買掛金
|
9,959
|
9,783
|
8,363
|
10,303
|
9,247
|
11,048
|
5,675
|
5,785
|
7,755
|
9,070
|
-
|
8,833
|
5,109
|
5,855
|
4,198
|
3,312
|
2,720
|
3,182
|
2,946
|
3,627
|
3,458
|
2,876
|
1,900
|
2,166
|
2,174
|
3,742
|
3,372
|
4,611
|
3,297
|
3,172
|
3,201
|
3,156
|
2,944
|
3,261
|
3,705
|
3,095
|
3,084
|
2,138
|
2,151
|
1,974
|
1,439
|
2,001
|
1,574
|
2,298
|
3,565
|
4,454
|
6,312
|
6,727
|
7,086
|
7,005
|
6,152
|
6,630
|
7,614
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
29,406
|
26,829
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
892
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
45,305
|
53,978
|
45,679
|
49,799
|
60,141
|
53,388
|
43,517
|
33,637
|
19,884
|
23,318
|
-
|
23,510
|
23,414
|
22,408
|
18,780
|
16,346
|
13,450
|
11,870
|
11,860
|
11,143
|
9,661
|
7,616
|
6,310
|
7,511
|
6,941
|
8,182
|
-
|
-
|
-
|
-
|
8,119
|
9,495
|
7,219
|
13,204
|
12,113
|
13,710
|
13,590
|
12,437
|
13,546
|
12,030
|
5,966
|
8,831
|
7,388
|
10,183
|
11,474
|
12,056
|
13,997
|
14,284
|
14,489
|
13,658
|
11,562
|
10,868
|
15,756
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,158
|
3,371
|
2,733
|
1,897
|
1,600
|
1,377
|
1,035
|
1,136
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,272
|
2,250
|
-
|
|
固定負債合計
|
5
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
506
|
-
|
-
|
1,369
|
286
|
216
|
324
|
416
|
400
|
318
|
316
|
185
|
137
|
14
|
29
|
63
|
2
|
1
|
-
|
-
|
-
|
-
|
892
|
1,718
|
1,652
|
1,458
|
1,535
|
5,481
|
5,094
|
4,378
|
3,131
|
2,586
|
4,398
|
5,047
|
5,079
|
4,991
|
8,804
|
7,642
|
7,519
|
7,220
|
7,119
|
6,684
|
7,323
|
7,896
|
1,909
|
|
総負債
|
45,310
|
53,978
|
45,679
|
-
|
-
|
-
|
-
|
-
|
20,390
|
-
|
-
|
24,879
|
23,700
|
22,624
|
19,104
|
16,762
|
13,850
|
12,188
|
12,176
|
11,328
|
9,798
|
7,630
|
6,339
|
7,574
|
6,943
|
8,183
|
5,774
|
7,979
|
5,409
|
6,817
|
9,011
|
11,213
|
8,871
|
14,662
|
13,648
|
19,191
|
18,684
|
16,815
|
16,677
|
14,616
|
10,364
|
13,878
|
12,467
|
15,174
|
20,278
|
19,698
|
21,516
|
21,504
|
21,608
|
20,342
|
18,885
|
18,764
|
17,665
|
|
資本金及び資本剰余金
|
37,835
|
37,943
|
38,109
|
38,195
|
38,286
|
38,510
|
38,554
|
38,598
|
38,604
|
38,683
|
-
|
35,083
|
39,038
|
39,131
|
39,256
|
39,380
|
37,142
|
37,213
|
37,082
|
36,976
|
36,480
|
36,349
|
36,424
|
36,436
|
36,771
|
36,870
|
36,946
|
36,992
|
37,040
|
36,961
|
36,917
|
36,933
|
36,945
|
36,961
|
36,976
|
37,093
|
37,139
|
37,185
|
37,230
|
57,344
|
57,344
|
57,438
|
57,442
|
58,008
|
58,032
|
58,086
|
61,110
|
61,141
|
61,255
|
61,359
|
61,464
|
61,567
|
61,581
|
|
利益剰余金
|
28,067
|
26,794
|
22,822
|
22,681
|
-9,502
|
-10,779
|
-8,842
|
-10,429
|
-10,479
|
-13,768
|
-
|
-6,510
|
-8,551
|
-7,737
|
-7,115
|
-6,138
|
-5,818
|
2,799
|
2,050
|
447
|
936
|
457
|
-421
|
-1,315
|
-13,469
|
-15,801
|
-17,001
|
-17,993
|
-18,189
|
-21,472
|
-22,446
|
-22,962
|
-23,678
|
-22,937
|
-21,836
|
-21,768
|
-22,878
|
-23,562
|
-23,516
|
-27,772
|
-25,371
|
-29,247
|
-32,867
|
-34,400
|
-36,735
|
-47,761
|
-54,090
|
-58,429
|
-59,150
|
-62,914
|
-64,310
|
-65,516
|
-66,016
|
|
株主資本
|
63,470
|
62,305
|
58,500
|
58,444
|
26,352
|
25,299
|
27,280
|
25,737
|
25,693
|
22,483
|
-
|
26,141
|
28,055
|
29,032
|
29,779
|
30,880
|
31,313
|
40,012
|
39,132
|
37,423
|
37,416
|
36,806
|
36,003
|
35,121
|
23,302
|
21,069
|
19,945
|
18,999
|
18,851
|
15,489
|
14,471
|
13,971
|
13,267
|
14,024
|
15,140
|
15,325
|
14,261
|
13,623
|
13,714
|
29,572
|
31,973
|
28,191
|
24,575
|
23,608
|
21,297
|
10,325
|
7,020
|
2,712
|
2,105
|
-1,555
|
-2,846
|
-3,949
|
-4,435
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
29,406
|
26,829
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,158
|
3,371
|
2,733
|
1,897
|
1,600
|
1,377
|
1,035
|
1,136
|
-
|
-
|
-
|
892
|
-
|
-
|
-
|
1,272
|
2,250
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
28,772
|
26,091
|
-
|
-
|
-
|
-3,955
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-10,243
|
-9,328
|
-10,973
|
-12,030
|
-27,575
|
-23,322
|
-18,167
|
-16,562
|
-
|
-
|
-
|
-1,470
|
-
|
-
|
-
|
195
|
2,023
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
111.59
|
106.05
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27.13
|
23.64
|
20.06
|
13.83
|
5.41
|
4.31
|
3.67
|
4.62
|
-
|
-
|
-
|
12.71
|
-
|
-
|
-
|
-44.69
|
-56.98
|
-
|