ENGlobal Corporation【ENG】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q24 1Q24 2Q24 3Q24
現金同等物 34 34 26 220 634 738 1,025 784 1,309 3,955 5,530 4,060 5,741 6,213 6,029 9,315 11,878 7,806 11,785 14,739 16,145 15,687 14,373 11,172 10,898 9,648 6,767 5,444 5,252 6,060 7,297 9,896 6,088 8,307 6,769 14,401 12,699 13,706 13,927 29,175 24,699 19,202 17,698 14,139 9,664 3,464 2,362 764 1,488 615 1,077 227 1,231
現金 + 有価証券 34 34 26 220 634 738 1,025 784 1,309 3,955 5,530 4,060 5,741 6,213 6,029 9,315 11,878 7,806 11,785 14,739 16,145 15,687 14,373 11,172 10,898 9,648 6,767 5,444 5,252 6,060 7,297 9,896 6,088 8,307 6,769 14,401 12,699 13,706 13,927 29,175 24,699 19,202 17,698 14,139 9,664 3,464 2,362 764 1,488 615 1,077 227 1,231
売掛金 57,734 57,937 54,020 53,139 46,949 52,470 45,771 41,914 26,561 26,846 - 31,056 30,546 30,026 27,506 27,310 24,615 24,097 19,326 14,274 13,071 10,455 7,981 11,464 10,579 9,114 9,588 9,959 10,493 10,211 10,182 8,189 7,463 11,435 10,780 9,866 12,703 7,789 9,111 6,572 5,310 - - - - - - - - - - - -
流動資産合計 75,048 83,607 72,354 77,082 76,569 66,691 57,663 47,023 32,277 36,553 - 41,491 42,228 42,848 43,185 41,792 39,263 37,424 35,730 33,533 31,963 29,816 26,772 27,707 26,104 25,029 21,662 22,998 20,351 20,542 20,456 20,945 17,863 24,493 24,021 29,776 28,642 26,476 26,567 40,721 36,946 35,094 30,169 29,533 28,198 19,169 17,862 14,359 14,057 11,437 9,478 8,665 9,624
有形固定資産 3,837 3,439 3,384 3,499 3,241 2,997 2,752 2,333 3,093 2,655 - 2,472 2,170 2,074 2,051 2,247 2,319 2,145 1,899 1,670 1,451 1,194 1,363 1,231 1,084 1,027 880 803 732 677 610 604 878 1,033 981 1,192 1,193 1,263 1,223 1,135 1,117 1,698 1,571 1,500 1,532 1,757 2,023 1,652 1,634 1,360 895 801 714
固定資産合計 33,732 32,676 31,825 31,161 9,924 11,996 13,134 12,351 13,806 9,248 - 9,529 9,527 8,808 5,698 5,850 5,900 14,776 15,578 15,218 15,251 14,620 15,570 14,988 4,141 4,223 4,057 3,980 3,909 1,764 3,026 4,239 4,275 4,193 4,767 4,740 4,303 3,962 3,824 3,467 5,391 6,975 6,873 9,249 13,377 10,854 10,674 9,857 9,656 7,350 6,561 6,150 3,606
総資産 108,780 116,283 104,179 108,243 86,493 78,687 70,797 59,374 46,083 45,801 47,465 51,020 51,755 51,656 48,883 47,642 45,163 52,200 51,308 48,751 47,214 44,436 42,342 42,695 30,245 29,252 25,719 26,978 24,260 22,306 23,482 25,184 22,138 28,686 28,788 34,516 32,945 30,438 30,391 44,188 42,337 42,069 37,042 38,782 41,575 30,023 28,536 24,216 23,713 18,787 16,039 14,815 13,230
買掛金 9,959 9,783 8,363 10,303 9,247 11,048 5,675 5,785 7,755 9,070 - 8,833 5,109 5,855 4,198 3,312 2,720 3,182 2,946 3,627 3,458 2,876 1,900 2,166 2,174 3,742 3,372 4,611 3,297 3,172 3,201 3,156 2,944 3,261 3,705 3,095 3,084 2,138 2,151 1,974 1,439 2,001 1,574 2,298 3,565 4,454 6,312 6,727 7,086 7,005 6,152 6,630 7,614
一年内返済予定の長期借入金 - - - - 29,406 26,829 - - - 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 892 - - - - - -
流動負債合計 45,305 53,978 45,679 49,799 60,141 53,388 43,517 33,637 19,884 23,318 - 23,510 23,414 22,408 18,780 16,346 13,450 11,870 11,860 11,143 9,661 7,616 6,310 7,511 6,941 8,182 - - - - 8,119 9,495 7,219 13,204 12,113 13,710 13,590 12,437 13,546 12,030 5,966 8,831 7,388 10,183 11,474 12,056 13,997 14,284 14,489 13,658 11,562 10,868 15,756
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 4,158 3,371 2,733 1,897 1,600 1,377 1,035 1,136 - - - - - - - 1,272 2,250 -
固定負債合計 5 0 0 - - - - - 506 - - 1,369 286 216 324 416 400 318 316 185 137 14 29 63 2 1 - - - - 892 1,718 1,652 1,458 1,535 5,481 5,094 4,378 3,131 2,586 4,398 5,047 5,079 4,991 8,804 7,642 7,519 7,220 7,119 6,684 7,323 7,896 1,909
総負債 45,310 53,978 45,679 - - - - - 20,390 - - 24,879 23,700 22,624 19,104 16,762 13,850 12,188 12,176 11,328 9,798 7,630 6,339 7,574 6,943 8,183 5,774 7,979 5,409 6,817 9,011 11,213 8,871 14,662 13,648 19,191 18,684 16,815 16,677 14,616 10,364 13,878 12,467 15,174 20,278 19,698 21,516 21,504 21,608 20,342 18,885 18,764 17,665
資本金及び資本剰余金 37,835 37,943 38,109 38,195 38,286 38,510 38,554 38,598 38,604 38,683 - 35,083 39,038 39,131 39,256 39,380 37,142 37,213 37,082 36,976 36,480 36,349 36,424 36,436 36,771 36,870 36,946 36,992 37,040 36,961 36,917 36,933 36,945 36,961 36,976 37,093 37,139 37,185 37,230 57,344 57,344 57,438 57,442 58,008 58,032 58,086 61,110 61,141 61,255 61,359 61,464 61,567 61,581
利益剰余金 28,067 26,794 22,822 22,681 -9,502 -10,779 -8,842 -10,429 -10,479 -13,768 - -6,510 -8,551 -7,737 -7,115 -6,138 -5,818 2,799 2,050 447 936 457 -421 -1,315 -13,469 -15,801 -17,001 -17,993 -18,189 -21,472 -22,446 -22,962 -23,678 -22,937 -21,836 -21,768 -22,878 -23,562 -23,516 -27,772 -25,371 -29,247 -32,867 -34,400 -36,735 -47,761 -54,090 -58,429 -59,150 -62,914 -64,310 -65,516 -66,016
株主資本 63,470 62,305 58,500 58,444 26,352 25,299 27,280 25,737 25,693 22,483 - 26,141 28,055 29,032 29,779 30,880 31,313 40,012 39,132 37,423 37,416 36,806 36,003 35,121 23,302 21,069 19,945 18,999 18,851 15,489 14,471 13,971 13,267 14,024 15,140 15,325 14,261 13,623 13,714 29,572 31,973 28,191 24,575 23,608 21,297 10,325 7,020 2,712 2,105 -1,555 -2,846 -3,949 -4,435
有利子負債合計 - - - - 29,406 26,829 - - - 0 - - - - - - - - - - - - - - - - - - - - - - - - - 4,158 3,371 2,733 1,897 1,600 1,377 1,035 1,136 - - - 892 - - - 1,272 2,250 -
純有利子負債 - - - - 28,772 26,091 - - - -3,955 - - - - - - - - - - - - - - - - - - - - - - - - - -10,243 -9,328 -10,973 -12,030 -27,575 -23,322 -18,167 -16,562 - - - -1,470 - - - 195 2,023 -
DEレシオ(%) - - - - 111.59 106.05 - - - 0 - - - - - - - - - - - - - - - - - - - - - - - - - 27.13 23.64 20.06 13.83 5.41 4.31 3.67 4.62 - - - 12.71 - - - -44.69 -56.98 -