Emerson Electric Company【EMR】 業績推移・財務諸表

(単位:百万ドル) 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 2,159 3,424 1,592 1,493 1,593 1,781 2,052 2,076 2,153 2,292 2,367 2,527 2,615 2,810 3,275 2,737 2,724 3,049 3,149 3,122 3,256 3,393 3,054 3,109 3,322 3,516 3,182 4,151 5,039 3,140 3,062 3,096 2,444 3,411 1,093 1,248 1,384 1,603 1,494 1,635 2,583 2,450 3,315 2,197 2,342 2,860 2,354 4,726 6,929 2,529 1,804 2,271 2,046 9,957 8,051 2,076 2,318 2,298 3,588 2,834 1,887
現金 + 有価証券 2,159 3,424 1,592 1,493 1,593 1,781 2,052 2,076 2,153 2,292 2,367 2,527 2,615 2,810 3,275 2,737 2,724 3,049 3,149 3,122 3,256 3,393 3,054 3,109 3,322 3,516 3,182 4,151 5,039 3,140 3,062 3,096 2,444 3,411 1,093 1,248 1,384 1,603 1,494 1,635 2,583 2,450 3,315 2,197 2,342 2,860 2,354 4,726 6,929 2,529 1,804 2,271 2,046 9,957 8,051 2,076 2,318 2,298 3,588 2,834 1,887
売掛金 3,654 3,793 3,989 3,956 4,231 4,443 4,502 4,040 4,319 4,601 4,983 4,556 4,559 4,725 4,808 4,429 4,563 4,772 5,019 4,404 4,299 4,272 4,319 3,842 3,874 4,014 2,701 2,426 2,479 2,926 3,072 2,881 3,042 3,027 3,344 2,733 2,911 2,901 2,985 2,726 2,641 2,512 2,802 2,652 2,754 2,754 2,971 2,745 2,958 2,957 3,008 2,231 2,330 2,491 2,518 2,759 2,877 2,761 2,927 2,694 2,901
商品及び製品 2,075 2,114 2,105 2,207 2,324 2,422 2,100 2,317 2,402 2,367 2,125 2,308 2,327 2,304 1,895 2,162 2,233 2,253 2,057 2,121 2,107 2,144 1,847 1,903 1,950 1,949 1,208 1,278 1,331 1,891 1,696 1,845 1,897 1,805 1,813 1,980 2,073 2,061 1,880 2,064 2,058 2,102 1,928 2,013 2,016 2,114 2,050 2,335 2,399 2,319 2,191 1,999 2,034 2,085 2,006 2,432 2,357 2,303 2,180 2,200 2,216
流動資産合計 8,508 9,958 8,363 8,305 8,798 9,283 9,345 9,075 9,544 10,003 10,126 10,086 10,189 10,506 10,999 9,999 10,203 10,813 10,867 10,483 10,344 10,644 10,049 9,694 9,913 10,220 9,960 8,877 9,446 8,554 8,252 8,152 7,725 8,576 6,619 6,658 7,152 7,350 7,139 7,196 8,032 7,879 8,806 7,681 7,961 8,766 8,432 10,860 13,539 9,375 8,506 9,000 8,985 15,760 13,819 8,666 9,009 8,820 10,192 9,194 8,627
有形固定資産 3,367 3,289 3,287 3,255 3,303 3,382 3,437 3,415 3,449 3,418 3,509 3,503 3,481 3,475 3,605 3,639 3,692 3,737 3,802 3,631 3,570 3,610 3,585 3,520 3,523 3,521 2,931 2,861 2,880 3,304 3,321 3,279 3,299 3,260 3,562 3,551 3,615 3,614 3,642 3,633 3,553 3,565 3,688 3,693 3,663 3,664 3,738 3,685 3,567 3,359 3,361 2,263 2,263 2,268 2,363 2,701 2,689 2,688 2,807 2,743 2,757
固定資産合計 13,212 13,000 14,480 14,398 14,737 14,821 14,516 14,369 14,590 14,323 13,692 13,685 13,535 13,007 13,712 14,125 14,143 14,302 13,310 13,241 12,624 12,820 12,039 11,858 11,851 11,862 11,783 8,594 7,831 10,848 11,337 11,706 12,060 11,911 13,771 13,771 13,919 13,967 13,358 13,905 13,679 13,851 14,076 15,997 15,839 15,718 16,283 16,099 15,958 27,667 27,166 27,241 27,162 28,413 28,927 37,847 37,431 36,765 34,054 33,416 33,351
総資産 21,720 22,958 22,843 22,703 23,535 24,104 23,861 23,444 24,134 24,326 23,818 23,771 23,724 23,513 24,711 24,124 24,346 25,115 24,177 23,724 22,968 23,464 22,088 21,552 21,764 22,082 21,743 17,471 17,277 19,402 19,589 19,858 19,785 20,487 20,390 20,429 21,071 21,317 20,497 21,101 21,711 21,730 22,882 23,678 23,800 24,484 24,715 26,959 29,497 37,042 35,672 36,241 36,147 44,173 42,746 46,513 46,440 45,585 44,246 42,610 41,978
買掛金 2,122 2,228 2,409 2,243 2,463 2,633 2,677 2,302 2,419 2,617 2,767 2,431 2,460 2,614 2,725 2,425 2,522 2,645 2,951 2,468 2,407 2,402 2,358 2,075 2,140 2,230 1,517 1,335 1,368 1,613 1,776 1,596 1,603 1,647 1,943 1,794 1,730 1,785 1,874 1,649 1,521 1,426 1,715 1,694 1,797 1,966 2,108 2,100 2,049 2,040 2,028 1,219 1,207 1,218 1,275 1,234 1,271 1,251 1,335 1,260 1,340
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 515 - - - 322 - - - 538 - - - 516 - - - 546 - - - 532 - -
流動負債合計 5,999 7,257 5,849 5,600 5,934 6,308 6,465 6,534 6,925 7,396 7,133 7,203 6,644 6,950 7,625 7,108 7,832 8,533 8,454 8,877 8,770 8,312 7,800 8,202 8,182 8,326 8,008 4,146 3,771 5,370 5,045 6,192 5,945 6,954 6,164 7,540 6,714 6,218 5,976 6,340 7,940 5,985 5,785 6,376 6,294 6,670 6,246 5,331 8,072 8,812 7,777 8,160 7,549 6,614 5,032 7,765 7,664 7,592 5,742 5,958 10,846
長期借入金 4,581 4,586 4,586 4,352 4,353 4,353 4,324 4,041 4,018 3,789 3,787 3,542 4,059 4,059 4,055 3,834 3,836 3,565 3,559 3,289 3,272 4,290 4,289 4,043 4,062 4,062 4,062 3,815 3,816 3,797 3,794 3,375 3,357 3,126 3,137 2,641 3,786 4,336 4,277 4,018 3,960 5,500 6,326 5,892 5,823 5,835 5,793 8,722 8,203 8,367 8,259 8,159 8,174 7,642 7,610 7,632 7,614 7,111 7,155 6,557 8,176
資本金及び資本剰余金 642 651 669 822 833 852 794 783 788 794 801 803 813 821 829 1,005 677 697 638 639 650 639 647 655 666 677 682 783 814 827 774 783 800 809 825 852 857 864 870 924 930 936 947 976 988 995 999 1,041 1,056 519 534 589 615 589 539 617 635 617 646 590 477
利益剰余金 15,040 15,373 15,869 16,088 16,383 16,807 17,310 17,387 17,638 18,115 18,107 18,264 18,529 18,428 18,930 19,088 19,333 19,757 19,867 20,066 20,718 20,969 21,308 21,347 21,410 21,583 21,716 21,714 21,696 21,800 21,995 22,079 22,254 22,660 23,072 23,252 23,475 23,777 24,199 24,220 24,431 24,531 24,955 25,096 25,354 25,678 26,047 26,636 27,003 27,618 28,053 30,076 30,571 39,624 40,070 39,910 40,108 40,135 40,830 41,112 39,977
株主資本 9,005 9,089 9,952 10,323 10,805 10,999 10,551 10,333 10,655 10,665 10,442 10,618 10,674 10,264 10,718 10,883 10,525 10,873 10,167 9,556 8,968 8,799 8,128 7,497 7,743 7,955 7,618 7,754 8,057 8,022 8,770 8,388 8,537 8,460 8,990 8,276 8,572 8,804 8,273 8,459 7,563 7,878 8,447 8,939 9,180 9,339 9,923 10,288 10,614 16,287 16,316 16,714 17,347 26,413 26,598 26,555 26,781 26,688 27,509 26,379 19,266
有利子負債合計 4,581 4,586 4,586 4,352 4,353 4,353 4,324 4,041 4,018 3,789 3,787 3,542 4,059 4,059 4,055 3,834 3,836 3,565 3,559 3,289 3,272 4,290 4,289 4,043 4,062 4,062 4,051 3,815 3,816 3,797 3,794 3,375 3,357 3,126 3,825 2,641 3,786 4,336 4,792 4,018 3,960 5,500 6,648 5,892 5,823 5,835 6,331 8,722 8,203 8,367 8,775 8,159 8,174 7,642 8,156 7,632 7,614 7,111 7,687 6,557 8,176
純有利子負債 2,422 1,162 2,994 2,859 2,760 2,572 2,272 1,965 1,865 1,497 1,420 1,015 1,444 1,249 780 1,097 1,112 516 410 167 16 897 1,235 934 740 546 869 -336 -1,223 657 732 279 913 -285 2,732 1,393 2,402 2,733 3,298 2,383 1,377 3,050 3,333 3,695 3,481 2,975 3,977 3,996 1,274 5,838 6,971 5,888 6,128 -2,315 105 5,556 5,296 4,813 4,099 3,723 6,289
DEレシオ(%) 50.87 50.46 46.08 42.16 40.29 39.58 40.98 39.11 37.71 35.53 36.27 33.36 38.03 39.55 37.83 35.23 36.45 32.79 35.01 34.42 36.49 48.76 52.77 53.93 52.46 51.06 53.18 49.2 47.36 47.33 43.26 40.24 39.32 36.95 42.55 31.91 44.17 49.25 57.92 47.5 52.36 69.81 78.7 65.91 63.43 62.48 63.8 84.78 77.28 51.37 53.78 48.82 47.12 28.93 30.66 28.74 28.43 26.64 27.94 24.86 42.44
運転資本