|
（単位：百万ドル）
|
1Q10
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
1,564
|
1,724
|
1,729
|
1,758
|
1,885
|
1,812
|
1,723
|
1,821
|
1,853
|
2,259
|
2,169
|
2,307
|
2,440
|
2,338
|
2,265
|
2,305
|
2,460
|
2,413
|
2,349
|
2,443
|
2,533
|
2,447
|
2,225
|
2,236
|
2,297
|
2,287
|
-
|
2,303
|
2,419
|
2,465
|
-
|
2,607
|
2,621
|
2,547
|
2,376
|
2,380
|
2,363
|
2,325
|
2,205
|
2,241
|
1,924
|
2,122
|
2,186
|
2,409
|
2,653
|
2,720
|
2,694
|
2,714
|
2,784
|
2,709
|
2,412
|
2,324
|
2,267
|
2,310
|
2,363
|
2,464
|
2,290
|
2,287
|
|
売上成長率（％）
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
1,243
|
1,320
|
1,284
|
1,325
|
1,422
|
1,392
|
-
|
1,390
|
1,372
|
1,734
|
-
|
1,691
|
1,763
|
1,649
|
-
|
1,710
|
1,803
|
1,777
|
-
|
1,787
|
1,813
|
1,752
|
-
|
1,602
|
1,692
|
1,666
|
-
|
1,678
|
1,768
|
1,774
|
-
|
2,026
|
1,917
|
1,819
|
1,910
|
1,806
|
1,774
|
1,751
|
-
|
1,664
|
1,553
|
1,621
|
-
|
1,811
|
1,972
|
2,058
|
-
|
2,164
|
2,114
|
2,168
|
1,883
|
1,740
|
1,783
|
1,778
|
1,764
|
1,859
|
1,723
|
1,781
|
|
売上総利益
|
321
|
404
|
445
|
433
|
463
|
420
|
324
|
431
|
481
|
525
|
325
|
616
|
677
|
689
|
794
|
595
|
657
|
636
|
333
|
656
|
720
|
695
|
509
|
634
|
605
|
621
|
490
|
625
|
651
|
691
|
487
|
581
|
704
|
728
|
466
|
574
|
589
|
574
|
497
|
577
|
371
|
501
|
526
|
598
|
681
|
662
|
559
|
550
|
670
|
541
|
529
|
584
|
484
|
532
|
599
|
605
|
567
|
506
|
|
売上総利益率（％）
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
36
|
36
|
43
|
36
|
39
|
41
|
-
|
41
|
43
|
52
|
-
|
49
|
51
|
48
|
-
|
53
|
56
|
56
|
-
|
56
|
57
|
64
|
-
|
54
|
55
|
54
|
-
|
54
|
55
|
56
|
-
|
56
|
60
|
60
|
-
|
58
|
57
|
59
|
-
|
61
|
52
|
56
|
-
|
58
|
63
|
66
|
-
|
65
|
67
|
68
|
62
|
60
|
60
|
59
|
60
|
65
|
67
|
67
|
|
販売管理費
|
103
|
108
|
122
|
113
|
121
|
116
|
-
|
126
|
121
|
173
|
-
|
171
|
180
|
159
|
-
|
168
|
172
|
171
|
-
|
180
|
194
|
178
|
-
|
183
|
174
|
181
|
-
|
174
|
176
|
175
|
-
|
190
|
189
|
175
|
-
|
187
|
165
|
163
|
-
|
160
|
155
|
165
|
-
|
184
|
202
|
201
|
-
|
196
|
185
|
173
|
191
|
185
|
160
|
191
|
180
|
183
|
182
|
157
|
|
営業利益
|
182
|
257
|
280
|
284
|
318
|
256
|
-
|
264
|
317
|
263
|
-
|
393
|
428
|
479
|
-
|
361
|
436
|
338
|
-
|
311
|
469
|
432
|
-
|
399
|
376
|
356
|
-
|
397
|
420
|
460
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業利益率 (%)
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
経常（税引前）利益
|
151
|
224
|
258
|
271
|
306
|
238
|
-
|
244
|
268
|
218
|
-
|
345
|
382
|
434
|
-
|
322
|
399
|
298
|
-
|
256
|
403
|
353
|
-
|
323
|
324
|
289
|
-
|
341
|
359
|
403
|
-
|
350
|
430
|
459
|
-
|
264
|
316
|
313
|
-
|
316
|
-1
|
190
|
-
|
339
|
-107
|
321
|
-
|
287
|
381
|
281
|
194
|
269
|
199
|
214
|
287
|
280
|
253
|
169
|
|
経常（税引前）利益率（％）
|
9.65
|
12.99
|
14.92
|
15.42
|
16.23
|
13.13
|
-
|
13.4
|
14.46
|
9.65
|
-
|
14.95
|
15.66
|
18.56
|
-
|
13.97
|
16.22
|
12.35
|
-
|
10.48
|
15.91
|
14.43
|
-
|
14.45
|
14.11
|
12.64
|
-
|
14.81
|
14.84
|
16.35
|
-
|
13.43
|
16.41
|
18.02
|
-
|
11.09
|
13.37
|
13.46
|
-
|
14.1
|
-0.05
|
8.95
|
-
|
14.07
|
-4.03
|
11.8
|
-
|
10.57
|
13.69
|
10.37
|
8.04
|
11.57
|
8.78
|
9.26
|
12.15
|
11.36
|
11.05
|
7.39
|
|
法人税等合計
|
50
|
76
|
88
|
89
|
96
|
73
|
-
|
85
|
91
|
64
|
-
|
97
|
116
|
125
|
-
|
88
|
107
|
86
|
-
|
84
|
104
|
95
|
-
|
72
|
67
|
56
|
-
|
62
|
65
|
79
|
-
|
60
|
84
|
46
|
-
|
55
|
57
|
46
|
-
|
56
|
-31
|
25
|
-
|
62
|
37
|
-33
|
-
|
51
|
124
|
-20
|
60
|
-3
|
20
|
49
|
56
|
99
|
70
|
29
|
|
実効税率（％）
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
101
|
148
|
170
|
220
|
211
|
165
|
100
|
158
|
179
|
154
|
-54
|
248
|
266
|
309
|
346
|
234
|
294
|
212
|
16
|
172
|
299
|
258
|
124
|
251
|
257
|
233
|
116
|
279
|
294
|
324
|
491
|
290
|
346
|
413
|
34
|
209
|
259
|
267
|
26
|
260
|
30
|
165
|
32
|
277
|
-144
|
354
|
378
|
236
|
257
|
301
|
134
|
272
|
179
|
165
|
231
|
181
|
183
|
140
|
|
純利益率（％）
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
1.39
|
2.05
|
2.37
|
3.11
|
2.98
|
1.19
|
0.73
|
1.15
|
1.3
|
1.01
|
-0.35
|
1.6
|
1.71
|
2
|
2.26
|
1.54
|
1.96
|
1.41
|
0.11
|
1.15
|
2
|
1.73
|
0.83
|
1.7
|
1.73
|
1.57
|
0.79
|
1.9
|
2.01
|
2.24
|
3.42
|
2.03
|
2.42
|
2.93
|
0.25
|
1.5
|
1.87
|
1.95
|
0.19
|
1.9
|
0.2
|
1.19
|
0.23
|
2.01
|
-1.07
|
2.6
|
2.85
|
1.82
|
2.05
|
2.48
|
1.13
|
2.28
|
1.5
|
1.4
|
1.96
|
1.55
|
1.58
|
1.22
|
|
希薄化後一株あたり利益
|
1.37
|
2.02
|
2.33
|
3.04
|
2.91
|
1.16
|
0.71
|
1.12
|
1.27
|
0.99
|
-0.35
|
1.57
|
1.69
|
1.97
|
2.22
|
1.52
|
1.93
|
1.39
|
0.11
|
1.14
|
1.98
|
1.71
|
0.83
|
1.69
|
1.71
|
1.56
|
0.79
|
1.89
|
2
|
2.22
|
3.39
|
2
|
2.39
|
2.89
|
0.24
|
1.49
|
1.85
|
1.93
|
0.19
|
1.89
|
0.2
|
1.18
|
0.23
|
1.99
|
-1.07
|
2.57
|
2.81
|
1.8
|
2.03
|
2.46
|
1.12
|
2.27
|
1.49
|
1.39
|
1.94
|
1.53
|
1.57
|
1.2
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
0.47
|
0.26
|
-
|
0.26
|
0.26
|
0.26
|
-
|
0.3
|
0.3
|
0.3
|
-
|
0.35
|
0.35
|
0.35
|
-
|
0.4
|
0.4
|
0.4
|
-
|
0.46
|
0.46
|
0.46
|
-
|
0.51
|
0.51
|
0.51
|
-
|
0.56
|
0.56
|
0.56
|
-
|
0.62
|
0.62
|
0.62
|
-
|
0.66
|
0.66
|
0.66
|
-
|
0.69
|
0.69
|
0.69
|
-
|
0.76
|
0.76
|
0.76
|
0.79
|
0.79
|
0.79
|
0.81
|
0.81
|
0.81
|
0.83
|
0.83
|