|
(単位:千ドル)
|
1Q10
|
1Q11
|
1Q12
|
1Q13
|
1Q14
|
1Q15
|
1Q16
|
1Q17
|
1Q18
|
1Q19
|
1Q20
|
1Q21
|
1Q22
|
1Q23
|
1Q24
|
1Q25
|
|
営業キャッシュフロー
|
-225,000
|
-146,000
|
19,000
|
5,000
|
-30,000
|
91,000
|
47,000
|
52,000
|
-35,000
|
-5,000
|
171,000
|
216,000
|
17,000
|
-2,000
|
-16,000
|
-167,000
|
|
資本的支出
|
-31,000
|
-97,000
|
-90,000
|
-87,000
|
-122,000
|
-125,000
|
-110,000
|
-133,000
|
-128,000
|
-106,000
|
-99,000
|
-91,000
|
-112,000
|
-174,000
|
-185,000
|
-147,000
|
|
投資キャッシュフロー
|
-47,000
|
307,000
|
-10,000
|
-83,000
|
-119,000
|
-122,000
|
-126,000
|
-136,000
|
-78,000
|
-125,000
|
-101,000
|
-99,000
|
-117,000
|
-252,000
|
-179,000
|
-131,000
|
|
配当金の支払額
|
32,000
|
34,000
|
36,000
|
1,000
|
53,000
|
59,000
|
68,000
|
75,000
|
80,000
|
87,000
|
90,000
|
94,000
|
98,000
|
94,000
|
95,000
|
96,000
|
|
長期借入れによる収入
|
-
|
-
|
-
|
0
|
125,000
|
0
|
-
|
250,000
|
275,000
|
125,000
|
-
|
-
|
-
|
796,000
|
742,000
|
246,000
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
200,000
|
0
|
-
|
10,000
|
0
|
175,000
|
175,000
|
-
|
-
|
-
|
-
|
498,000
|
550,000
|
|
財務キャッシュフロー
|
-38,000
|
-37,000
|
-17,000
|
10,000
|
98,000
|
17,000
|
-12,000
|
102,000
|
116,000
|
102,000
|
408,000
|
-137,000
|
129,000
|
357,000
|
148,000
|
-124,000
|
|
フリーキャッシュフロー
|
|
|
|
|
|
|
|
|
|
|
|
125,000
|
-95,000
|
-176,000
|
-201,000
|
-314,000
|
|
FCFマージン(%)
|
|
|
|
|
|
|
|
|
|
|
|
5.19
|
-3.5
|
-7.3
|
-8.7
|
-13.71
|