Emmaus Life Sciences, Inc.【EMMA】 バランスシート

機能の使い方
(単位:千ドル) 1Q12 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 113 671 1,273 663 783 63 1,240 445 141 432 823 440 430 318 1,048 1,754 409 5,449 2,658 2,412 2,646 3,254 1,499 1,203 2,443 13,546 1,769 2,213 1,032 4,949 2,487 3,759 1,671 2,321 2,279 813 982 1,179 2,021 1,774 1,361 1,505 2,547 1,712 1,525 1,255 1,389 1,333 886 293 2,127
現金 + 有価証券 113 671 1,273 663 783 63 1,240 445 141 432 823 440 430 318 1,048 1,754 409 5,449 2,658 2,412 2,646 3,254 1,499 1,203 2,443 13,546 1,769 2,213 1,032 4,949 2,487 3,759 1,671 2,321 2,279 813 982 1,179 2,021 1,774 1,361 1,505 2,547 1,712 1,525 1,255 1,389 1,333 886 293 2,127
売掛金 34 12 26 18 7 5 9 9 11 11 3 6 3 5 3 7 6 6 81 218 137 63 120 154 183 1,900 2,150 1,900 1,457 1,726 198 2,372 3,359 2,663 1,040 938 1,235 1,491 375 2,204 5,573 4,587 5,524 2,990 4,598 4,938 2,623 2,061 2,071 2,619 2,804
商品及び製品 - - - - - - - - - - - - - - - - - - - - - - - - - 7,491 7,971 8,255 7,863 7,422 7,087 6,740 6,543 6,252 4,392 3,453 3,134 2,739 2,379 2,216 1,814 1,650 1,711 1,527 1,628 1,610 1,635 1,437 1,313 1,213 1,555
流動資産合計 400 790 1,363 714 891 166 1,308 481 252 548 906 617 606 1,209 2,366 2,251 535 5,694 2,830 2,820 3,071 3,510 1,790 1,548 2,778 51,774 41,221 48,238 38,536 40,894 11,257 14,141 13,040 12,474 9,091 6,448 6,586 6,382 6,289 7,418 9,847 9,257 11,509 7,844 9,012 9,204 6,767 5,653 5,015 4,786 7,746
有形固定資産 30 19 16 14 12 10 8 7 2 1 0 7 8 9 10 90 85 120 136 143 127 110 98 87 82 163 151 142 141 130 120 109 99 97 147 138 85 79 75 72 68 60 59 57 54 49 46 41 143 128 113
投資有価証券 - - - - - - - - - - - - - - - - 125 195 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
総資産 461 831 1,402 749 924 197 1,336 507 273 567 924 659 706 1,320 2,472 2,430 1,214 6,096 4,543 4,532 4,750 5,151 3,406 3,141 4,348 56,482 59,456 65,992 56,250 59,944 59,275 62,223 63,279 60,057 56,734 51,493 45,989 42,201 48,225 48,946 50,288 47,453 35,179 29,543 25,939 27,343 23,602 22,478 23,344 20,756 21,436
買掛金 - - 2,493 804 731 890 868 774 833 852 817 744 736 426 521 720 1,072 736 1,015 1,023 466 346 728 970 561 - - - - - - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 6 7 7 6 5 4 3 3 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 14,269 11,936 3,556 1,578 1,427 1,547 1,616 1,528 3,916 2,534 1,644 1,667 1,866 1,540 1,682 1,897 2,163 1,545 1,746 2,005 1,327 1,165 1,586 1,900 1,925 35,233 32,827 29,060 26,475 23,780 23,382 24,407 20,513 25,026 37,100 34,551 46,076 41,523 54,323 57,855 61,547 60,917 61,507 62,428 64,025 64,131 63,555 64,915 62,076 64,169 69,072
長期借入金 - - - - - - - - - - - - - - - - - - 559 569 578 587 597 606 615 - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 8 7 6 4 4 3 1,480 1,530 - 2,869 5,933 5,605 6,310 36 21 6 3 3 667 690 713 699 714 728 738 39,499 - - - 42,529 - - - - - - - - - - - - - - - - - - - - -
総負債 14,278 11,944 3,562 1,582 1,431 1,550 3,097 3,059 3,916 5,403 7,577 7,272 8,176 1,576 1,703 1,903 2,167 1,548 2,413 2,695 2,040 1,865 2,301 2,628 2,664 74,732 70,509 70,724 70,269 66,309 64,694 74,899 72,654 75,158 78,184 73,792 80,624 79,790 82,316 84,899 85,320 83,783 82,935 83,187 82,953 81,124 80,081 81,079 79,045 80,244 85,044
利益剰余金 -44,968 -49,482 -56,551 -56,416 -57,358 -58,377 -59,214 -60,089 -61,322 -62,593 -66,045 -66,187 -67,542 -68,534 -69,998 -71,426 -72,999 -75,647 -78,416 -81,076 -83,609 -85,246 -87,623 -89,882 -92,004 -216,916 -226,229 -220,920 -230,393 -224,812 -225,333 -233,742 -231,253 -234,404 -241,266 -242,808 -252,146 -252,537 -252,337 -255,905 -257,387 -257,320 -256,100 -260,470 -262,654 -260,827 -262,600 -264,905 -266,040 -268,116 -270,100
株主資本 -13,817 -11,114 -2,160 -834 -508 -1,354 -1,762 -2,553 -3,643 -4,837 -6,654 -6,613 -7,471 -257 768 526 -954 4,547 2,129 1,836 3,114 4,020 2,166 2,024 3,800 -17,525 -11,053 - -14,019 -6,365 -5,419 -12,676 -9,375 -15,101 -21,450 -22,299 -34,635 -37,589 -34,091 -35,953 -35,032 -36,330 -47,756 -53,644 -57,014 -53,781 -56,479 -58,601 -55,701 -59,488 -63,608