Emmaus Life Sciences, Inc.【EMMA】 業績推移・財務諸表

(単位:千ドル) 1Q12 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 113 671 1,273 663 783 63 1,240 445 141 432 823 440 430 318 1,048 1,754 409 5,449 2,658 2,412 2,646 3,254 1,499 1,203 2,443 13,546 1,769 2,213 1,032 4,949 2,487 3,759 1,671 2,321 2,279 813 982 1,179 2,021 1,774 1,361 1,505 2,547 1,712 1,525 1,255 1,389 1,333
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - 27,643 27,929 34,768 27,007 - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 113 671 1,273 663 783 63 1,240 445 141 432 823 440 430 318 1,048 1,754 409 5,449 2,658 2,412 2,646 3,254 1,499 1,203 2,443 41,189 29,698 36,981 28,039 4,949 2,487 3,759 1,671 2,321 2,279 813 982 1,179 2,021 1,774 1,361 1,505 2,547 1,712 1,525 1,255 1,389 1,333
売掛金 34 12 26 18 7 5 9 9 11 11 3 6 3 5 3 7 6 6 81 218 137 63 120 154 183 1,900 2,150 1,900 1,457 1,726 198 2,372 3,359 2,663 1,040 938 1,235 1,491 375 2,204 5,573 4,587 5,524 2,990 4,598 4,938 2,623 2,061
商品及び製品 - - - - - - - - - - - - - - - - - - - - - - - - - 7,491 7,971 8,255 7,863 7,422 7,087 6,740 6,543 6,252 4,392 3,453 3,134 2,739 2,379 2,216 1,814 1,650 1,711 1,527 1,628 1,610 1,635 1,437
流動資産合計 400 790 1,363 714 891 166 1,308 481 252 548 906 617 606 1,209 2,366 2,251 535 5,694 2,830 2,820 3,071 3,510 1,790 1,548 2,778 51,774 41,221 48,238 38,536 40,894 11,257 14,141 13,040 12,474 9,091 6,448 6,586 6,382 6,289 7,418 9,847 9,257 11,509 7,844 9,012 9,204 6,767 5,653
有形固定資産 30 19 16 14 12 10 8 7 2 1 0 7 8 9 10 90 85 120 136 143 127 110 98 87 82 163 151 142 141 130 120 109 99 97 147 138 85 79 75 72 68 60 59 57 54 49 46 41
投資有価証券 - - - - - - - - - - - - - - - - 125 195 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定資産合計 61 41 38 35 32 30 28 25 20 18 17 42 99 110 105 178 678 401 1,712 1,711 1,679 1,641 1,615 1,592 1,569 4,708 18,235 17,754 17,714 19,050 48,018 48,082 50,239 47,583 47,643 45,045 39,403 35,819 41,936 41,528 40,441 38,196 23,670 21,699 16,927 18,139 16,835 16,825
総資産 461 831 1,402 749 924 197 1,336 507 273 567 924 659 706 1,320 2,472 2,430 1,214 6,096 4,543 4,532 4,750 5,151 3,406 3,141 4,348 56,482 59,456 65,992 56,250 59,944 59,275 62,223 63,279 60,057 56,734 51,493 45,989 42,201 48,225 48,946 50,288 47,453 35,179 29,543 25,939 27,343 23,602 22,478
買掛金 - - 2,493 804 731 890 868 774 833 852 817 744 736 426 521 720 1,072 736 1,015 1,023 466 346 728 970 561 - - - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 6 7 7 6 5 4 3 3 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 14,269 11,936 3,556 1,578 1,427 1,547 1,616 1,528 3,916 2,534 1,644 1,667 1,866 1,540 1,682 1,897 2,163 1,545 1,746 2,005 1,327 1,165 1,586 1,900 1,925 35,233 32,827 29,060 26,475 23,780 23,382 24,407 20,513 25,026 37,100 34,551 46,076 41,523 54,323 57,855 61,547 60,917 61,507 62,428 64,025 64,131 63,555 64,915
長期借入金 - - - - - - - - - - - - - - - - - - 559 569 578 587 597 606 615 - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 8 7 6 4 4 3 1,480 1,530 0 2,869 5,933 5,605 6,310 36 21 6 3 3 667 690 713 699 714 728 738 39,499 37,682 41,664 43,794 42,529 41,312 50,492 52,141 50,132 41,084 39,241 34,548 38,267 27,993 27,044 23,773 22,866 21,428 20,759 18,928 16,993 16,526 16,164
総負債 14,278 11,944 3,562 1,582 1,431 1,550 3,097 3,059 3,916 5,403 7,577 7,272 8,176 1,576 1,703 1,903 2,167 1,548 2,413 2,695 2,040 1,865 2,301 2,628 2,664 74,732 70,509 70,724 70,269 66,309 64,694 74,899 72,654 75,158 78,184 73,792 80,624 79,790 82,316 84,899 85,320 83,783 82,935 83,187 82,953 81,124 80,081 81,079
資本金及び資本剰余金 31,151 -38,269 54,390 55,582 56,850 57,022 57,451 57,536 101 0 102 102 107 67,469 69,470 71,584 72,045 4 4 4 6 7 37 38 38 48 48 49 49 49 49 49 49 49 49 49 50 50 50 51 54 54 62 62 64 64 64 64
利益剰余金 -44,968 -49,482 -56,551 -56,416 -57,358 -58,377 -59,214 -60,089 -61,322 -62,593 -66,045 -66,187 -67,542 -68,534 -69,998 -71,426 -72,999 -75,647 -78,416 -81,076 -83,609 -85,246 -87,623 -89,882 -92,004 -216,916 -226,229 -220,920 -230,393 -224,812 -225,333 -233,742 -231,253 -234,404 -241,266 -242,808 -252,146 -252,537 -252,337 -255,905 -257,387 -257,320 -256,100 -260,470 -262,654 -260,827 -262,600 -264,905
株主資本 -13,817 -11,114 -2,160 -834 -508 -1,354 -1,762 -2,553 -3,643 -4,837 -6,654 -6,613 -7,471 -257 768 526 -954 4,547 2,129 1,836 3,114 4,020 2,166 2,024 3,800 -17,525 -11,053 - -14,019 -6,365 -5,419 - -9,375 -15,101 -21,450 -22,299 -34,635 -37,589 -34,091 -35,953 -35,032 -36,330 -47,756 - -57,014 -53,781 -56,479 -58,601
有利子負債合計 6 7 7 6 5 4 3 3 - - - - - - - - - - 559 569 578 587 597 606 615 - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 -107 -665 -1,267 -657 -779 -60 -1,238 -443 - - - - - - - - - - -2,099 -1,844 -2,069 -2,667 -903 -597 -1,828 - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) -0.04 -0.06 -0.33 -0.8 -1.1 -0.34 -0.2 -0.13 - - - - - - - - - - 26.28 30.98 18.57 14.62 27.56 29.96 16.2 - - - - - - - - - - - - - - - - - - - - - - -