Eastern Company (The)【EML】 業績推移・財務諸表

(単位:千ドル) 2Q12 3Q12 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q16 2Q17 3Q17 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q21 2Q20 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q22 2Q22 3Q23 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q26 2Q26
現金同等物 8,449 9,333 11,147 12,958 14,484 17,823 18,482 16,891 18,166 19,080 19,988 18,518 19,377 21,198 15,834 14,135 13,320 13,611 17,814 16,728 20,246 21,640 22,725 23,581 19,078 21,194 22,275 16,361 18,979 11,171 13,925 13,547 13,667 11,983 17,996 16,508 19,986 19,551 16,101 17,464 18,526 10,011 6,168 5,073 7,106 5,652 10,187 13,071 13,204 9,540 8,299 7,356 11,706 8,116 14,843 9,079 9,110
有価証券 - - - - - - - - - - - - - - - - - - - - - - - 215 318 366 - - - - - 91 23 33 34 23 25 26 28 29 29 - - - - - - - - - 986 2,127 2,034 2,034 2,051 2,333 -
現金 + 有価証券 8,449 9,333 11,147 12,958 14,484 17,823 18,482 16,891 18,166 19,080 19,988 18,518 19,377 21,198 15,834 14,135 13,320 13,611 17,814 16,728 20,246 21,640 22,725 23,797 19,396 21,560 22,275 16,361 18,979 11,171 13,925 13,638 13,691 12,017 18,030 16,532 20,011 19,577 16,130 17,493 18,555 10,011 6,168 5,073 7,106 5,652 10,187 13,071 13,204 9,540 9,285 9,484 13,741 10,151 16,894 11,412 9,110
売掛金 19,717 22,185 18,633 20,737 20,420 19,682 18,368 18,374 19,455 18,662 16,284 18,176 18,346 18,541 17,064 19,261 19,945 19,747 17,502 17,864 19,626 19,041 18,135 19,961 28,928 28,448 27,119 30,304 30,449 30,515 30,285 32,441 32,103 43,536 37,941 39,873 33,580 34,174 - 42,228 35,109 41,295 43,151 46,965 46,252 50,854 42,886 44,481 41,983 42,838 37,057 42,881 42,327 45,999 35,515 33,489 40,236
商品及び製品 28,698 29,742 29,793 30,159 29,550 28,975 29,384 29,791 29,668 30,425 30,657 30,266 30,789 30,702 34,402 34,161 34,903 36,475 36,842 35,684 33,983 34,098 34,030 32,505 44,076 45,207 47,268 48,976 49,889 51,200 52,773 51,621 49,271 52,761 54,599 55,274 55,908 49,448 53,112 53,960 48,830 56,698 62,862 67,777 67,689 67,502 64,636 57,652 57,536 60,648 59,272 55,847 56,879 58,125 55,209 55,360 54,140
流動資産合計 61,195 65,214 65,416 68,803 69,249 71,062 71,824 69,670 71,806 72,587 70,993 71,201 72,202 74,440 71,290 71,299 71,250 72,863 75,268 73,514 76,652 77,641 77,696 78,243 95,946 99,615 100,065 99,258 103,158 96,709 101,190 102,059 99,310 113,817 114,915 115,635 113,391 107,879 111,735 119,483 141,058 149,644 123,674 133,347 135,158 137,821 125,315 122,059 119,064 119,475 112,236 115,031 118,268 126,069 115,622 109,624 107,945
有形固定資産 24,913 25,022 24,634 25,457 25,374 25,845 25,660 25,985 26,445 27,001 27,391 27,179 27,358 27,170 28,051 27,938 27,884 27,306 26,801 26,346 26,232 26,105 26,165 25,800 29,293 28,871 29,192 28,868 29,510 29,710 29,853 28,879 26,994 40,843 42,022 41,926 39,707 40,062 39,951 39,294 26,014 24,902 28,303 26,592 26,058 25,567 26,112 26,440 26,109 27,989 28,289 29,131 29,318 28,795 27,510 27,676 27,163
固定資産合計 16,835 16,456 41,283 42,002 41,740 42,708 44,029 44,164 44,373 44,753 42,864 42,587 42,814 42,531 49,979 49,416 49,086 48,175 46,470 45,763 46,285 45,960 46,501 46,904 76,104 75,748 76,392 47,638 51,420 51,486 80,057 89,372 86,102 165,419 165,747 164,301 157,980 163,386 163,792 162,009 140,483 137,657 142,654 140,151 139,783 138,124 136,207 133,691 137,480 137,249 139,802 138,864 137,633 118,153 119,685 122,705 121,463
総資産 102,945 106,693 106,699 110,806 110,989 113,771 115,854 113,834 116,180 117,341 113,858 113,789 115,017 116,972 121,270 120,715 120,337 121,038 121,738 119,278 122,937 123,602 124,198 125,148 172,050 175,363 176,458 175,765 184,088 177,906 181,247 191,431 185,412 279,237 280,662 279,937 271,371 271,265 275,528 281,492 281,542 287,302 266,328 273,498 274,941 275,946 261,523 255,751 256,545 256,725 252,039 253,895 255,902 244,223 235,308 232,329 229,409
買掛金 7,725 10,828 8,412 8,793 8,207 8,263 7,607 7,591 8,022 8,224 7,302 8,303 8,445 8,589 8,256 8,206 9,327 8,286 9,109 7,792 9,044 8,410 7,048 7,964 14,741 15,327 14,712 16,943 18,075 17,032 18,497 18,618 18,504 20,457 19,960 22,629 18,942 17,390 23,507 25,357 27,223 31,480 29,633 33,654 29,624 29,035 27,638 26,643 27,010 30,257 25,319 26,971 27,683 23,988 19,650 20,432 23,137
一年内返済予定の長期借入金 714 714 3,714 1,428 1,428 1,428 1,428 1,428 1,428 1,428 1,785 1,785 1,785 1,785 1,071 1,071 1,071 1,071 1,428 1,250 1,071 1,071 892 714 6,549 6,550 6,550 2,550 7,550 1,937 2,325 2,712 3,100 5,187 5,187 5,187 5,187 5,812 6,437 7,062 7,687 7,500 7,500 7,500 7,500 8,125 9,010 9,375 3,011 3,000 2,871 2,871 2,853 3,228 3,603 3,978 4,302
流動負債合計 11,415 15,010 16,186 14,189 13,843 14,937 14,904 12,377 13,377 13,161 13,614 12,853 13,023 13,967 13,445 12,986 12,960 13,199 15,162 12,441 13,778 13,533 12,866 12,638 29,641 31,511 31,314 27,612 34,586 29,708 30,148 29,183 28,341 35,360 31,931 33,830 31,024 33,350 40,665 42,766 50,420 54,684 49,563 50,162 45,533 47,254 46,981 45,333 41,200 45,983 42,733 43,731 45,454 47,827 44,794 39,576 40,474
長期借入金 3,214 3,214 3,035 7,142 6,785 6,428 6,071 5,714 5,357 5,000 4,285 3,928 3,571 3,214 3,214 2,857 2,500 2,142 1,785 1,250 1,071 1,071 892 714 29,450 29,062 28,675 28,287 27,900 27,125 26,350 25,575 19,300 94,852 93,577 92,356 90,954 89,105 82,255 - - - 63,813 66,960 70,102 66,619 55,136 49,661 51,379 45,661 41,063 40,271 39,575 41,487 38,640 37,553 32,115
固定負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 130,555 127,995 124,225 120,228 102,162 105,476 109,111 104,702 87,926 83,617 89,121 82,095 76,824 75,650 73,960 77,155 69,822 71,753 64,485
総負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 171,221 170,761 174,646 174,912 151,726 155,638 154,644 151,957 134,908 128,951 130,322 128,079 119,558 119,382 119,415 124,982 114,617 111,330 104,960
資本金及び資本剰余金 27,837 28,275 28,499 28,505 28,573 28,579 28,585 28,590 28,610 28,615 28,621 28,629 28,636 28,644 28,932 28,939 28,952 28,974 28,997 29,036 29,071 29,109 29,146 29,188 29,228 29,277 29,501 29,608 29,715 29,769 29,994 30,099 30,288 30,440 30,651 30,890 31,100 31,304 31,501 31,779 32,181 32,591 32,620 32,841 33,034 33,319 33,586 33,536 33,596 33,737 33,950 34,464 34,575 34,864 35,443 35,419 35,732
利益剰余金 71,390 72,295 73,200 74,624 76,635 78,237 78,717 79,100 80,653 81,767 83,006 83,825 84,834 86,332 87,680 87,867 87,765 89,543 90,597 90,557 91,957 93,669 95,631 96,460 97,237 98,779 97,921 100,311 102,903 106,061 109,671 110,555 112,398 115,906 120,189 122,723 119,310 121,764 122,840 128,356 123,324 128,480 -129,423 131,652 135,117 139,293 138,985 138,908 139,622 141,985 144,805 146,069 148,891 132,912 133,545 134,159 137,581
株主資本 72,400 73,012 69,158 71,231 73,079 75,448 71,582 72,137 73,543 75,136 81,504 82,148 83,663 84,908 74,974 74,914 75,136 76,282 79,405 80,007 79,871 81,582 82,467 84,015 85,395 87,619 86,930 90,424 92,524 95,160 96,868 98,404 100,303 103,611 105,437 105,108 102,778 106,087 104,306 110,730 106,895 112,389 114,602 117,859 120,297 123,988 126,614 126,800 126,222 128,646 132,480 134,513 136,486 119,240 120,691 120,999 124,448
有利子負債合計 3,928 3,928 6,750 8,571 8,214 7,857 7,499 7,142 6,785 6,428 6,071 5,714 5,357 5,000 4,285 3,928 3,571 3,214 3,214 2,500 2,142 2,142 1,785 1,428 35,999 35,612 35,225 30,837 35,450 29,062 28,675 28,287 22,400 100,040 98,765 97,543 96,142 94,918 88,693 7,062 7,687 7,500 71,313 74,460 77,602 74,744 64,147 59,036 54,391 48,661 43,935 43,143 42,429 44,716 42,244 41,531 36,418
純有利子負債 -4,521 -5,406 -4,398 -4,388 -6,271 -9,967 -10,983 -9,750 -11,382 -12,653 -13,917 -12,805 -14,021 -16,199 -11,549 -10,207 -9,749 -10,397 -14,601 -14,229 -18,104 -19,498 -20,940 -22,369 16,602 14,051 12,949 14,475 16,470 17,890 14,749 14,648 8,708 88,023 80,734 81,011 76,130 75,340 72,562 -10,432 -10,868 -2,512 65,145 69,386 70,495 69,091 53,959 45,965 41,186 39,120 34,649 33,659 28,688 34,565 25,349 30,118 27,308
DEレシオ(%) 5.43 5.38 9.76 12.03 11.24 10.41 10.48 9.9 9.23 8.56 7.45 6.96 6.4 5.89 5.72 5.24 4.75 4.21 4.05 3.12 2.68 2.63 2.17 1.7 42.16 40.64 40.52 34.1 38.31 30.54 29.6 28.75 22.33 96.55 93.67 92.8 93.54 89.47 85.03 6.38 7.19 6.67 62.23 63.18 64.51 60.28 50.66 46.56 43.09 37.83 33.16 32.07 31.09 37.5 35.0 34.32 29.26
運転資本 -