|
(単位:千ドル)
|
2Q12
|
3Q12
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q16
|
2Q17
|
3Q17
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q21
|
2Q20
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q22
|
2Q22
|
3Q23
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q26
|
2Q26
|
|
現金同等物
|
8,449
|
9,333
|
11,147
|
12,958
|
14,484
|
17,823
|
18,482
|
16,891
|
18,166
|
19,080
|
19,988
|
18,518
|
19,377
|
21,198
|
15,834
|
14,135
|
13,320
|
13,611
|
17,814
|
16,728
|
20,246
|
21,640
|
22,725
|
23,581
|
19,078
|
21,194
|
22,275
|
16,361
|
18,979
|
11,171
|
13,925
|
13,547
|
13,667
|
11,983
|
17,996
|
16,508
|
19,986
|
19,551
|
16,101
|
17,464
|
18,526
|
10,011
|
6,168
|
5,073
|
7,106
|
5,652
|
10,187
|
13,071
|
13,204
|
9,540
|
8,299
|
7,356
|
11,706
|
8,116
|
14,843
|
9,079
|
9,110
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
215
|
318
|
366
|
-
|
-
|
-
|
-
|
-
|
91
|
23
|
33
|
34
|
23
|
25
|
26
|
28
|
29
|
29
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
986
|
2,127
|
2,034
|
2,034
|
2,051
|
2,333
|
-
|
|
現金 + 有価証券
|
8,449
|
9,333
|
11,147
|
12,958
|
14,484
|
17,823
|
18,482
|
16,891
|
18,166
|
19,080
|
19,988
|
18,518
|
19,377
|
21,198
|
15,834
|
14,135
|
13,320
|
13,611
|
17,814
|
16,728
|
20,246
|
21,640
|
22,725
|
23,797
|
19,396
|
21,560
|
22,275
|
16,361
|
18,979
|
11,171
|
13,925
|
13,638
|
13,691
|
12,017
|
18,030
|
16,532
|
20,011
|
19,577
|
16,130
|
17,493
|
18,555
|
10,011
|
6,168
|
5,073
|
7,106
|
5,652
|
10,187
|
13,071
|
13,204
|
9,540
|
9,285
|
9,484
|
13,741
|
10,151
|
16,894
|
11,412
|
9,110
|
|
売掛金
|
19,717
|
22,185
|
18,633
|
20,737
|
20,420
|
19,682
|
18,368
|
18,374
|
19,455
|
18,662
|
16,284
|
18,176
|
18,346
|
18,541
|
17,064
|
19,261
|
19,945
|
19,747
|
17,502
|
17,864
|
19,626
|
19,041
|
18,135
|
19,961
|
28,928
|
28,448
|
27,119
|
30,304
|
30,449
|
30,515
|
30,285
|
32,441
|
32,103
|
43,536
|
37,941
|
39,873
|
33,580
|
34,174
|
-
|
42,228
|
35,109
|
41,295
|
43,151
|
46,965
|
46,252
|
50,854
|
42,886
|
44,481
|
41,983
|
42,838
|
37,057
|
42,881
|
42,327
|
45,999
|
35,515
|
33,489
|
40,236
|
|
商品及び製品
|
28,698
|
29,742
|
29,793
|
30,159
|
29,550
|
28,975
|
29,384
|
29,791
|
29,668
|
30,425
|
30,657
|
30,266
|
30,789
|
30,702
|
34,402
|
34,161
|
34,903
|
36,475
|
36,842
|
35,684
|
33,983
|
34,098
|
34,030
|
32,505
|
44,076
|
45,207
|
47,268
|
48,976
|
49,889
|
51,200
|
52,773
|
51,621
|
49,271
|
52,761
|
54,599
|
55,274
|
55,908
|
49,448
|
53,112
|
53,960
|
48,830
|
56,698
|
62,862
|
67,777
|
67,689
|
67,502
|
64,636
|
57,652
|
57,536
|
60,648
|
59,272
|
55,847
|
56,879
|
58,125
|
55,209
|
55,360
|
54,140
|
|
流動資産合計
|
61,195
|
65,214
|
65,416
|
68,803
|
69,249
|
71,062
|
71,824
|
69,670
|
71,806
|
72,587
|
70,993
|
71,201
|
72,202
|
74,440
|
71,290
|
71,299
|
71,250
|
72,863
|
75,268
|
73,514
|
76,652
|
77,641
|
77,696
|
78,243
|
95,946
|
99,615
|
100,065
|
99,258
|
103,158
|
96,709
|
101,190
|
102,059
|
99,310
|
113,817
|
114,915
|
115,635
|
113,391
|
107,879
|
111,735
|
119,483
|
141,058
|
149,644
|
123,674
|
133,347
|
135,158
|
137,821
|
125,315
|
122,059
|
119,064
|
119,475
|
112,236
|
115,031
|
118,268
|
126,069
|
115,622
|
109,624
|
107,945
|
|
有形固定資産
|
24,913
|
25,022
|
24,634
|
25,457
|
25,374
|
25,845
|
25,660
|
25,985
|
26,445
|
27,001
|
27,391
|
27,179
|
27,358
|
27,170
|
28,051
|
27,938
|
27,884
|
27,306
|
26,801
|
26,346
|
26,232
|
26,105
|
26,165
|
25,800
|
29,293
|
28,871
|
29,192
|
28,868
|
29,510
|
29,710
|
29,853
|
28,879
|
26,994
|
40,843
|
42,022
|
41,926
|
39,707
|
40,062
|
39,951
|
39,294
|
26,014
|
24,902
|
28,303
|
26,592
|
26,058
|
25,567
|
26,112
|
26,440
|
26,109
|
27,989
|
28,289
|
29,131
|
29,318
|
28,795
|
27,510
|
27,676
|
27,163
|
|
固定資産合計
|
16,835
|
16,456
|
41,283
|
42,002
|
41,740
|
42,708
|
44,029
|
44,164
|
44,373
|
44,753
|
42,864
|
42,587
|
42,814
|
42,531
|
49,979
|
49,416
|
49,086
|
48,175
|
46,470
|
45,763
|
46,285
|
45,960
|
46,501
|
46,904
|
76,104
|
75,748
|
76,392
|
47,638
|
51,420
|
51,486
|
80,057
|
89,372
|
86,102
|
165,419
|
165,747
|
164,301
|
157,980
|
163,386
|
163,792
|
162,009
|
140,483
|
137,657
|
142,654
|
140,151
|
139,783
|
138,124
|
136,207
|
133,691
|
137,480
|
137,249
|
139,802
|
138,864
|
137,633
|
118,153
|
119,685
|
122,705
|
121,463
|
|
総資産
|
102,945
|
106,693
|
106,699
|
110,806
|
110,989
|
113,771
|
115,854
|
113,834
|
116,180
|
117,341
|
113,858
|
113,789
|
115,017
|
116,972
|
121,270
|
120,715
|
120,337
|
121,038
|
121,738
|
119,278
|
122,937
|
123,602
|
124,198
|
125,148
|
172,050
|
175,363
|
176,458
|
175,765
|
184,088
|
177,906
|
181,247
|
191,431
|
185,412
|
279,237
|
280,662
|
279,937
|
271,371
|
271,265
|
275,528
|
281,492
|
281,542
|
287,302
|
266,328
|
273,498
|
274,941
|
275,946
|
261,523
|
255,751
|
256,545
|
256,725
|
252,039
|
253,895
|
255,902
|
244,223
|
235,308
|
232,329
|
229,409
|
|
買掛金
|
7,725
|
10,828
|
8,412
|
8,793
|
8,207
|
8,263
|
7,607
|
7,591
|
8,022
|
8,224
|
7,302
|
8,303
|
8,445
|
8,589
|
8,256
|
8,206
|
9,327
|
8,286
|
9,109
|
7,792
|
9,044
|
8,410
|
7,048
|
7,964
|
14,741
|
15,327
|
14,712
|
16,943
|
18,075
|
17,032
|
18,497
|
18,618
|
18,504
|
20,457
|
19,960
|
22,629
|
18,942
|
17,390
|
23,507
|
25,357
|
27,223
|
31,480
|
29,633
|
33,654
|
29,624
|
29,035
|
27,638
|
26,643
|
27,010
|
30,257
|
25,319
|
26,971
|
27,683
|
23,988
|
19,650
|
20,432
|
23,137
|
|
一年内返済予定の長期借入金
|
714
|
714
|
3,714
|
1,428
|
1,428
|
1,428
|
1,428
|
1,428
|
1,428
|
1,428
|
1,785
|
1,785
|
1,785
|
1,785
|
1,071
|
1,071
|
1,071
|
1,071
|
1,428
|
1,250
|
1,071
|
1,071
|
892
|
714
|
6,549
|
6,550
|
6,550
|
2,550
|
7,550
|
1,937
|
2,325
|
2,712
|
3,100
|
5,187
|
5,187
|
5,187
|
5,187
|
5,812
|
6,437
|
7,062
|
7,687
|
7,500
|
7,500
|
7,500
|
7,500
|
8,125
|
9,010
|
9,375
|
3,011
|
3,000
|
2,871
|
2,871
|
2,853
|
3,228
|
3,603
|
3,978
|
4,302
|
|
流動負債合計
|
11,415
|
15,010
|
16,186
|
14,189
|
13,843
|
14,937
|
14,904
|
12,377
|
13,377
|
13,161
|
13,614
|
12,853
|
13,023
|
13,967
|
13,445
|
12,986
|
12,960
|
13,199
|
15,162
|
12,441
|
13,778
|
13,533
|
12,866
|
12,638
|
29,641
|
31,511
|
31,314
|
27,612
|
34,586
|
29,708
|
30,148
|
29,183
|
28,341
|
35,360
|
31,931
|
33,830
|
31,024
|
33,350
|
40,665
|
42,766
|
50,420
|
54,684
|
49,563
|
50,162
|
45,533
|
47,254
|
46,981
|
45,333
|
41,200
|
45,983
|
42,733
|
43,731
|
45,454
|
47,827
|
44,794
|
39,576
|
40,474
|
|
長期借入金
|
3,214
|
3,214
|
3,035
|
7,142
|
6,785
|
6,428
|
6,071
|
5,714
|
5,357
|
5,000
|
4,285
|
3,928
|
3,571
|
3,214
|
3,214
|
2,857
|
2,500
|
2,142
|
1,785
|
1,250
|
1,071
|
1,071
|
892
|
714
|
29,450
|
29,062
|
28,675
|
28,287
|
27,900
|
27,125
|
26,350
|
25,575
|
19,300
|
94,852
|
93,577
|
92,356
|
90,954
|
89,105
|
82,255
|
-
|
-
|
-
|
63,813
|
66,960
|
70,102
|
66,619
|
55,136
|
49,661
|
51,379
|
45,661
|
41,063
|
40,271
|
39,575
|
41,487
|
38,640
|
37,553
|
32,115
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
130,555
|
127,995
|
124,225
|
120,228
|
102,162
|
105,476
|
109,111
|
104,702
|
87,926
|
83,617
|
89,121
|
82,095
|
76,824
|
75,650
|
73,960
|
77,155
|
69,822
|
71,753
|
64,485
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
171,221
|
170,761
|
174,646
|
174,912
|
151,726
|
155,638
|
154,644
|
151,957
|
134,908
|
128,951
|
130,322
|
128,079
|
119,558
|
119,382
|
119,415
|
124,982
|
114,617
|
111,330
|
104,960
|
|
資本金及び資本剰余金
|
27,837
|
28,275
|
28,499
|
28,505
|
28,573
|
28,579
|
28,585
|
28,590
|
28,610
|
28,615
|
28,621
|
28,629
|
28,636
|
28,644
|
28,932
|
28,939
|
28,952
|
28,974
|
28,997
|
29,036
|
29,071
|
29,109
|
29,146
|
29,188
|
29,228
|
29,277
|
29,501
|
29,608
|
29,715
|
29,769
|
29,994
|
30,099
|
30,288
|
30,440
|
30,651
|
30,890
|
31,100
|
31,304
|
31,501
|
31,779
|
32,181
|
32,591
|
32,620
|
32,841
|
33,034
|
33,319
|
33,586
|
33,536
|
33,596
|
33,737
|
33,950
|
34,464
|
34,575
|
34,864
|
35,443
|
35,419
|
35,732
|
|
利益剰余金
|
71,390
|
72,295
|
73,200
|
74,624
|
76,635
|
78,237
|
78,717
|
79,100
|
80,653
|
81,767
|
83,006
|
83,825
|
84,834
|
86,332
|
87,680
|
87,867
|
87,765
|
89,543
|
90,597
|
90,557
|
91,957
|
93,669
|
95,631
|
96,460
|
97,237
|
98,779
|
97,921
|
100,311
|
102,903
|
106,061
|
109,671
|
110,555
|
112,398
|
115,906
|
120,189
|
122,723
|
119,310
|
121,764
|
122,840
|
128,356
|
123,324
|
128,480
|
-129,423
|
131,652
|
135,117
|
139,293
|
138,985
|
138,908
|
139,622
|
141,985
|
144,805
|
146,069
|
148,891
|
132,912
|
133,545
|
134,159
|
137,581
|
|
株主資本
|
72,400
|
73,012
|
69,158
|
71,231
|
73,079
|
75,448
|
71,582
|
72,137
|
73,543
|
75,136
|
81,504
|
82,148
|
83,663
|
84,908
|
74,974
|
74,914
|
75,136
|
76,282
|
79,405
|
80,007
|
79,871
|
81,582
|
82,467
|
84,015
|
85,395
|
87,619
|
86,930
|
90,424
|
92,524
|
95,160
|
96,868
|
98,404
|
100,303
|
103,611
|
105,437
|
105,108
|
102,778
|
106,087
|
104,306
|
110,730
|
106,895
|
112,389
|
114,602
|
117,859
|
120,297
|
123,988
|
126,614
|
126,800
|
126,222
|
128,646
|
132,480
|
134,513
|
136,486
|
119,240
|
120,691
|
120,999
|
124,448
|
|
有利子負債合計
|
3,928
|
3,928
|
6,750
|
8,571
|
8,214
|
7,857
|
7,499
|
7,142
|
6,785
|
6,428
|
6,071
|
5,714
|
5,357
|
5,000
|
4,285
|
3,928
|
3,571
|
3,214
|
3,214
|
2,500
|
2,142
|
2,142
|
1,785
|
1,428
|
35,999
|
35,612
|
35,225
|
30,837
|
35,450
|
29,062
|
28,675
|
28,287
|
22,400
|
100,040
|
98,765
|
97,543
|
96,142
|
94,918
|
88,693
|
7,062
|
7,687
|
7,500
|
71,313
|
74,460
|
77,602
|
74,744
|
64,147
|
59,036
|
54,391
|
48,661
|
43,935
|
43,143
|
42,429
|
44,716
|
42,244
|
41,531
|
36,418
|
|
純有利子負債
|
-4,521
|
-5,406
|
-4,398
|
-4,388
|
-6,271
|
-9,967
|
-10,983
|
-9,750
|
-11,382
|
-12,653
|
-13,917
|
-12,805
|
-14,021
|
-16,199
|
-11,549
|
-10,207
|
-9,749
|
-10,397
|
-14,601
|
-14,229
|
-18,104
|
-19,498
|
-20,940
|
-22,369
|
16,602
|
14,051
|
12,949
|
14,475
|
16,470
|
17,890
|
14,749
|
14,648
|
8,708
|
88,023
|
80,734
|
81,011
|
76,130
|
75,340
|
72,562
|
-10,432
|
-10,868
|
-2,512
|
65,145
|
69,386
|
70,495
|
69,091
|
53,959
|
45,965
|
41,186
|
39,120
|
34,649
|
33,659
|
28,688
|
34,565
|
25,349
|
30,118
|
27,308
|
|
DEレシオ(%)
|
5.43
|
5.38
|
9.76
|
12.03
|
11.24
|
10.41
|
10.48
|
9.9
|
9.23
|
8.56
|
7.45
|
6.96
|
6.4
|
5.89
|
5.72
|
5.24
|
4.75
|
4.21
|
4.05
|
3.12
|
2.68
|
2.63
|
2.17
|
1.7
|
42.16
|
40.64
|
40.52
|
34.1
|
38.31
|
30.54
|
29.6
|
28.75
|
22.33
|
96.55
|
93.67
|
92.8
|
93.54
|
89.47
|
85.03
|
6.38
|
7.19
|
6.67
|
62.23
|
63.18
|
64.51
|
60.28
|
50.66
|
46.56
|
43.09
|
37.83
|
33.16
|
32.07
|
31.09
|
37.5
|
35.0
|
34.32
|
29.26
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|