Elys Game Technology Corp.【ELYS】 業績推移・財務諸表

(単位:千ドル) 2Q15 3Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23
現金同等物 142 143 178 121 1,678 2,230 1,829 2,125 3,183 6,469 7,190 6,785 5,808 6,289 5,179 5,228 4,910 5,182 8,368 7,333 11,146 20,044 22,923 20,553 10,801 7,706 6,982 6,374 5,022 3,764 3,610 2,547 2,551
有価証券 224 225 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 367 368 178 121 1,678 2,230 1,829 2,125 3,183 6,469 7,190 6,785 5,808 6,289 5,179 5,228 4,910 5,182 8,368 7,333 11,146 20,044 22,923 20,553 10,801 7,706 6,982 6,374 5,022 3,764 3,610 2,547 2,551
売掛金 - - - - 258 16 95 44 89 116 53 11 11 10 197 116 104 152 68 95 63 162 249 175 126 271 406 458 593 731 729 - 735
流動資産合計 1,085 1,095 772 626 2,594 2,793 2,492 2,678 4,378 7,850 8,342 8,506 7,599 7,551 6,747 6,285 6,843 7,264 8,653 7,160 12,151 21,193 23,602 21,176 12,125 11,383 10,016 9,814 9,749 6,825 7,055 6,118 8,168
有形固定資産 92 88 90 85 153 203 235 283 277 280 429 439 322 354 383 347 324 520 511 501 539 489 503 491 444 490 534 567 617 610 1,102 1,078 975
投資有価証券 - - - - - - - - - - - - - - - - - 177 307 900 650 467 662 375 175 7 85 100 50 19 0 - -
固定資産合計 3,024 2,885 2,857 2,756 4,553 4,637 4,557 4,573 4,475 4,374 4,778 14,215 14,979 15,036 18,918 18,658 18,514 20,560 20,426 20,804 19,422 14,664 14,908 14,381 51,606 33,195 33,582 33,085 32,845 14,532 17,238 16,518 14,178
総資産 4,109 3,980 3,629 3,382 7,147 7,431 7,049 7,251 8,853 12,224 13,120 22,721 22,579 22,587 25,665 24,943 25,357 27,825 29,080 27,965 31,573 35,857 38,511 35,558 63,732 44,578 43,598 42,900 42,594 21,357 24,294 - 22,347
流動負債合計 2,271 2,214 2,462 2,332 3,196 4,196 4,723 4,557 5,775 7,214 7,200 18,341 9,863 11,880 17,026 17,276 17,190 16,417 16,333 16,274 11,722 13,314 10,035 9,781 8,640 9,827 9,396 8,324 9,221 10,736 12,236 - 13,316
長期借入金 46 46 69 82 90 315 340 415 492 532 613 611 605 608 619 193 204 619 - - - - - - - - - - - - - - -
固定負債合計 46 46 69 82 579 742 727 819 879 895 953 903 864 833 810 1,185 736 2,606 2,543 2,588 2,630 2,387 2,257 1,940 29,670 17,010 18,015 18,265 19,178 3,469 3,990 4,900 6,328
総負債 2,317 2,260 2,532 2,415 3,775 4,938 5,451 5,377 6,655 8,110 8,154 19,244 10,727 12,714 17,837 18,462 17,927 19,023 18,876 18,862 14,352 15,701 12,292 11,722 38,310 26,837 27,412 26,590 28,399 14,206 16,226 - 19,644
資本金及び資本剰余金 9,562 10,082 10,768 10,805 13,169 14,172 14,190 14,219 14,228 14,261 14,409 19,506 23,997 23,963 25,080 25,463 27,221 32,219 33,576 34,982 44,095 53,066 60,082 60,386 65,642 66,235 67,386 71,684 73,759 74,252 77,375 - 78,956
利益剰余金 -7,998 -8,465 -9,778 -9,953 -9,917 -11,264 -12,106 -11,893 -11,621 -9,898 -9,129 -15,617 -11,242 -13,009 -16,115 -17,813 -18,409 -23,242 -23,085 -25,610 -26,824 -33,179 -33,789 -36,560 -40,075 -48,244 -50,798 -54,613 -58,437 -66,502 -68,795 - -75,644
株主資本 1,792 1,720 1,097 967 3,372 2,492 1,598 1,874 2,198 4,114 4,965 3,476 11,852 9,873 7,828 6,481 7,430 8,801 10,203 9,102 17,220 20,156 26,218 23,835 25,421 17,741 16,186 16,310 14,194 7,150 8,067 5,984 2,702
有利子負債合計 46 46 69 82 90 315 340 415 492 532 613 611 605 4,463 619 193 204 619 - - - - - - - - - - - - - - -
純有利子負債 -322 -323 -109 -39 -1,589 -1,915 -1,489 -1,710 -2,692 -5,938 -6,577 -6,175 -5,204 -1,827 -4,560 -5,036 -4,707 -4,564 - - - - - - - - - - - - - - -
DEレシオ(%) 2.57 2.68 6.37 8.53 2.68 12.66 21.33 22.19 22.4 12.95 12.35 17.58 5.11 45.2 7.92 2.98 2.75 7.04 - - - - - - - - - - - - - - -