|
(単位:千ドル)
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
|
現金同等物
|
142
|
143
|
178
|
121
|
1,678
|
2,230
|
1,829
|
2,125
|
3,183
|
6,469
|
7,190
|
6,785
|
5,808
|
6,289
|
5,179
|
5,228
|
4,910
|
5,182
|
8,368
|
7,333
|
11,146
|
20,044
|
22,923
|
20,553
|
10,801
|
7,706
|
6,982
|
6,374
|
5,022
|
3,764
|
3,610
|
2,547
|
2,551
|
|
有価証券
|
224
|
225
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
367
|
368
|
178
|
121
|
1,678
|
2,230
|
1,829
|
2,125
|
3,183
|
6,469
|
7,190
|
6,785
|
5,808
|
6,289
|
5,179
|
5,228
|
4,910
|
5,182
|
8,368
|
7,333
|
11,146
|
20,044
|
22,923
|
20,553
|
10,801
|
7,706
|
6,982
|
6,374
|
5,022
|
3,764
|
3,610
|
2,547
|
2,551
|
|
売掛金
|
-
|
-
|
-
|
-
|
258
|
16
|
95
|
44
|
89
|
116
|
53
|
11
|
11
|
10
|
197
|
116
|
104
|
152
|
68
|
95
|
63
|
162
|
249
|
175
|
126
|
271
|
406
|
458
|
593
|
731
|
729
|
-
|
735
|
|
流動資産合計
|
1,085
|
1,095
|
772
|
626
|
2,594
|
2,793
|
2,492
|
2,678
|
4,378
|
7,850
|
8,342
|
8,506
|
7,599
|
7,551
|
6,747
|
6,285
|
6,843
|
7,264
|
8,653
|
7,160
|
12,151
|
21,193
|
23,602
|
21,176
|
12,125
|
11,383
|
10,016
|
9,814
|
9,749
|
6,825
|
7,055
|
6,118
|
8,168
|
|
有形固定資産
|
92
|
88
|
90
|
85
|
153
|
203
|
235
|
283
|
277
|
280
|
429
|
439
|
322
|
354
|
383
|
347
|
324
|
520
|
511
|
501
|
539
|
489
|
503
|
491
|
444
|
490
|
534
|
567
|
617
|
610
|
1,102
|
1,078
|
975
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
177
|
307
|
900
|
650
|
467
|
662
|
375
|
175
|
7
|
85
|
100
|
50
|
19
|
0
|
-
|
-
|
|
固定資産合計
|
3,024
|
2,885
|
2,857
|
2,756
|
4,553
|
4,637
|
4,557
|
4,573
|
4,475
|
4,374
|
4,778
|
14,215
|
14,979
|
15,036
|
18,918
|
18,658
|
18,514
|
20,560
|
20,426
|
20,804
|
19,422
|
14,664
|
14,908
|
14,381
|
51,606
|
33,195
|
33,582
|
33,085
|
32,845
|
14,532
|
17,238
|
16,518
|
14,178
|
|
総資産
|
4,109
|
3,980
|
3,629
|
3,382
|
7,147
|
7,431
|
7,049
|
7,251
|
8,853
|
12,224
|
13,120
|
22,721
|
22,579
|
22,587
|
25,665
|
24,943
|
25,357
|
27,825
|
29,080
|
27,965
|
31,573
|
35,857
|
38,511
|
35,558
|
63,732
|
44,578
|
43,598
|
42,900
|
42,594
|
21,357
|
24,294
|
-
|
22,347
|
|
流動負債合計
|
2,271
|
2,214
|
2,462
|
2,332
|
3,196
|
4,196
|
4,723
|
4,557
|
5,775
|
7,214
|
7,200
|
18,341
|
9,863
|
11,880
|
17,026
|
17,276
|
17,190
|
16,417
|
16,333
|
16,274
|
11,722
|
13,314
|
10,035
|
9,781
|
8,640
|
9,827
|
9,396
|
8,324
|
9,221
|
10,736
|
12,236
|
-
|
13,316
|
|
長期借入金
|
46
|
46
|
69
|
82
|
90
|
315
|
340
|
415
|
492
|
532
|
613
|
611
|
605
|
608
|
619
|
193
|
204
|
619
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
46
|
46
|
69
|
82
|
579
|
742
|
727
|
819
|
879
|
895
|
953
|
903
|
864
|
833
|
810
|
1,185
|
736
|
2,606
|
2,543
|
2,588
|
2,630
|
2,387
|
2,257
|
1,940
|
29,670
|
17,010
|
18,015
|
18,265
|
19,178
|
3,469
|
3,990
|
4,900
|
6,328
|
|
総負債
|
2,317
|
2,260
|
2,532
|
2,415
|
3,775
|
4,938
|
5,451
|
5,377
|
6,655
|
8,110
|
8,154
|
19,244
|
10,727
|
12,714
|
17,837
|
18,462
|
17,927
|
19,023
|
18,876
|
18,862
|
14,352
|
15,701
|
12,292
|
11,722
|
38,310
|
26,837
|
27,412
|
26,590
|
28,399
|
14,206
|
16,226
|
-
|
19,644
|
|
資本金及び資本剰余金
|
9,562
|
10,082
|
10,768
|
10,805
|
13,169
|
14,172
|
14,190
|
14,219
|
14,228
|
14,261
|
14,409
|
19,506
|
23,997
|
23,963
|
25,080
|
25,463
|
27,221
|
32,219
|
33,576
|
34,982
|
44,095
|
53,066
|
60,082
|
60,386
|
65,642
|
66,235
|
67,386
|
71,684
|
73,759
|
74,252
|
77,375
|
-
|
78,956
|
|
利益剰余金
|
-7,998
|
-8,465
|
-9,778
|
-9,953
|
-9,917
|
-11,264
|
-12,106
|
-11,893
|
-11,621
|
-9,898
|
-9,129
|
-15,617
|
-11,242
|
-13,009
|
-16,115
|
-17,813
|
-18,409
|
-23,242
|
-23,085
|
-25,610
|
-26,824
|
-33,179
|
-33,789
|
-36,560
|
-40,075
|
-48,244
|
-50,798
|
-54,613
|
-58,437
|
-66,502
|
-68,795
|
-
|
-75,644
|
|
株主資本
|
1,792
|
1,720
|
1,097
|
967
|
3,372
|
2,492
|
1,598
|
1,874
|
2,198
|
4,114
|
4,965
|
3,476
|
11,852
|
9,873
|
7,828
|
6,481
|
7,430
|
8,801
|
10,203
|
9,102
|
17,220
|
20,156
|
26,218
|
23,835
|
25,421
|
17,741
|
16,186
|
16,310
|
14,194
|
7,150
|
8,067
|
5,984
|
2,702
|
|
有利子負債合計
|
46
|
46
|
69
|
82
|
90
|
315
|
340
|
415
|
492
|
532
|
613
|
611
|
605
|
4,463
|
619
|
193
|
204
|
619
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-322
|
-323
|
-109
|
-39
|
-1,589
|
-1,915
|
-1,489
|
-1,710
|
-2,692
|
-5,938
|
-6,577
|
-6,175
|
-5,204
|
-1,827
|
-4,560
|
-5,036
|
-4,707
|
-4,564
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
2.57
|
2.68
|
6.37
|
8.53
|
2.68
|
12.66
|
21.33
|
22.19
|
22.4
|
12.95
|
12.35
|
17.58
|
5.11
|
45.2
|
7.92
|
2.98
|
2.75
|
7.04
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|