Elevance Health Inc【ELV】 業績推移・財務諸表

(単位:百万ドル) 1Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 2Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 3,526 2,246 1,788 2,402 1,699 2,508 2,202 2,279 1,953 2,442 2,485 1,665 1,347 2,186 1,582 1,971 1,784 1,717 2,152 1,397 1,553 1,547 2,113 1,676 1,582 2,546 4,075 6,772 4,561 6,097 3,609 4,631 4,682 4,260 3,934 4,482 4,078 4,190 4,937 5,345 6,028 3,984 5,741 9,326 5,258 5,490 4,880 6,161 6,456 8,872 7,387 10,142 9,991 6,226 6,497 7,866 8,288 7,500
有価証券 15,601 16,734 16,070 15,761 16,463 16,479 15,913 16,197 17,206 18,486 16,913 17,819 17,680 17,538 17,038 18,004 18,329 18,285 17,467 18,805 18,237 17,898 16,920 18,355 18,563 18,219 17,163 17,950 18,948 18,697 17,377 17,092 17,082 17,390 16,692 17,795 19,123 19,960 19,676 19,881 22,018 22,707 23,433 24,555 25,848 26,348 26,267 26,219 25,765 25,526 25,952 27,636 28,021 29,530 28,900 28,954 25,201 25,437
現金 + 有価証券 19,127 18,980 17,858 18,163 18,163 18,988 18,115 18,476 19,159 20,928 19,398 19,484 19,027 19,724 18,620 19,975 20,114 20,003 19,619 20,202 19,790 19,446 19,034 20,031 20,146 20,765 21,238 24,722 23,509 24,795 20,986 21,722 21,764 21,650 20,626 22,277 23,201 24,150 24,613 25,226 28,046 26,691 29,174 33,881 31,106 31,838 31,147 32,380 32,221 34,398 33,339 37,778 38,012 35,756 35,397 36,820 33,489 32,937
流動資産合計 27,117 26,939 26,141 26,819 26,757 27,552 27,097 27,544 28,470 29,640 28,268 28,661 28,901 29,597 29,746 31,807 32,428 32,227 32,229 34,740 33,202 31,539 30,862 32,965 32,958 32,924 34,315 37,982 37,131 36,974 36,263 36,974 37,370 37,108 34,321 36,611 37,805 39,504 39,033 41,256 46,764 45,450 45,751 54,495 50,238 51,904 51,122 53,897 53,655 55,603 55,617 59,823 59,743 60,948 62,274 62,846 58,942 61,121
有形固定資産 1,144 1,206 1,155 1,186 1,212 1,316 1,418 1,454 1,478 1,536 1,738 1,738 1,769 1,806 1,801 1,811 1,829 1,848 1,944 1,915 1,931 1,930 2,019 1,998 1,989 2,006 1,977 1,957 1,975 2,049 2,175 2,238 2,392 2,592 2,735 2,799 2,837 2,921 3,133 3,350 3,427 3,363 3,483 3,533 3,733 3,835 3,919 3,986 4,090 4,197 4,316 4,418 4,547 4,451 4,450 4,505 4,652 4,617
投資有価証券 229 231 221 220 223 267 246 245 247 244 431 468 460 437 449 502 506 501 504 529 613 569 558 507 512 538 524 560 524 533 560 501 487 496 487 492 509 518 505 505 520 558 562 558 581 625 632 596 603 622 752 783 775 880 849 893 1,035 1,060
固定資産合計 24,064 24,093 24,026 24,099 24,120 24,998 24,921 24,953 26,065 26,178 30,687 30,748 30,712 30,667 29,829 29,879 29,875 29,831 29,836 30,806 31,062 30,796 30,856 30,894 31,105 31,476 30,768 30,962 31,107 31,336 34,277 36,326 36,997 37,337 37,250 37,912 38,046 38,305 38,420 41,143 41,212 41,124 40,864 41,188 45,859 46,156 46,338 46,589 47,222 47,423 47,155 49,217 49,425 50,946 50,714 53,687 57,947 58,596
総資産 51,181 51,032 50,167 50,918 50,877 52,550 52,019 52,497 54,535 55,818 58,955 59,409 59,612 60,264 59,575 61,686 62,304 62,058 62,065 65,546 64,264 62,336 61,718 63,859 64,063 64,400 65,083 68,944 68,238 68,310 70,540 73,300 74,367 74,445 71,571 74,523 75,851 77,809 77,453 82,399 87,976 86,574 86,615 95,683 96,097 98,060 97,460 100,486 100,877 103,026 102,772 109,040 109,168 111,894 112,988 116,533 116,889 119,717
一年内返済予定の長期借入金 759 706 705 359 456 1,274 1,274 910 813 0 557 399 399 0 518 518 509 625 625 625 624 0 0 399 927 927 928 1,152 624 1,273 1,274 650 650 849 849 851 850 700 1,598 1,603 1,603 1,599 700 700 849 849 1,599 3,097 2,248 2,249 1,500 - - 2,900 2,900 2,100 1,649 1,643
流動負債合計 14,811 14,142 14,010 14,160 14,107 15,786 15,826 15,955 16,178 14,083 15,837 16,030 16,034 16,042 16,352 18,494 19,176 18,395 18,753 21,305 20,673 18,366 19,093 20,810 20,817 21,037 21,294 23,174 22,568 24,413 23,356 24,756 24,506 24,174 21,965 22,682 23,090 23,234 23,617 27,039 28,522 28,561 29,453 34,749 33,794 35,162 34,885 39,733 39,308 41,287 39,696 41,889 41,571 44,334 41,813 42,033 40,581 42,698
長期借入金 7,630 8,217 8,148 8,542 8,292 8,622 8,421 8,463 10,136 13,396 14,171 14,030 14,092 14,514 13,574 13,932 14,038 14,538 14,127 14,764 15,468 15,720 15,325 14,865 14,202 14,242 14,359 15,450 15,088 13,777 17,382 18,110 17,515 17,300 17,217 17,396 17,436 18,820 17,787 19,005 19,873 19,094 19,335 22,534 22,217 21,761 21,157 19,883 21,165 21,258 22,349 25,201 24,859 21,976 24,561 24,688 29,218 28,110
固定負債合計 11,851 12,529 12,345 12,780 12,589 13,046 12,905 13,013 14,713 17,918 19,316 19,061 19,046 19,413 18,458 18,847 18,750 19,369 19,060 19,906 20,528 20,734 19,581 19,501 19,012 18,619 18,688 19,677 19,238 17,949 20,681 21,532 21,137 21,177 21,065 21,843 21,968 23,243 22,108 23,667 24,999 24,092 23,963 27,016 27,257 27,090 26,447 24,722 25,702 25,696 26,682 29,691 29,285 26,850 28,878 30,621 34,882 34,399
総負債 26,662 26,671 26,354 26,940 26,696 28,832 28,731 28,968 30,891 32,001 35,153 35,091 35,080 35,455 34,809 37,340 37,927 37,764 37,814 41,212 41,201 39,100 38,674 40,312 39,829 39,656 39,983 42,852 41,806 42,362 44,037 46,288 45,642 45,351 43,030 44,525 45,058 46,477 45,725 50,706 53,521 52,653 53,416 61,765 61,051 62,252 61,332 64,455 65,010 66,983 66,378 71,580 70,856 71,184 70,691 72,654 75,463 77,097
資本金及び資本剰余金 14,557 13,408 12,866 12,527 12,420 12,013 11,683 11,372 11,208 10,873 10,857 10,700 10,742 10,772 10,768 10,006 10,158 10,097 10,065 9,946 8,710 8,691 8,558 8,619 8,680 8,744 8,808 8,896 8,900 8,768 8,550 8,492 9,751 9,723 9,539 9,485 9,497 9,527 9,451 9,341 9,363 9,355 9,247 9,255 9,111 9,140 9,150 9,153 9,136 9,171 9,086 8,699 8,763 8,885 9,003 9,107 8,913 8,868
利益剰余金 9,796 10,582 10,722 11,200 11,418 11,573 11,491 11,921 12,224 12,557 12,647 13,275 13,818 14,041 13,814 14,012 13,744 13,864 14,014 14,150 14,352 14,762 14,779 15,310 15,918 16,364 16,561 17,358 17,667 17,307 18,054 19,241 19,757 20,182 19,988 21,136 21,679 22,104 22,573 23,360 25,346 24,678 23,802 24,793 25,874 26,700 27,088 28,058 28,825 29,604 29,724 30,707 31,608 33,088 34,575 35,157 33,549 34,546
株主資本 24,519 24,362 23,813 23,978 24,181 23,718 23,288 23,528 23,644 23,817 23,803 24,318 24,533 24,808 24,765 24,345 24,377 24,294 24,251 24,334 23,063 23,236 23,044 23,547 24,234 24,744 25,100 26,092 26,432 25,948 26,503 27,012 28,725 29,094 28,541 29,998 30,793 31,332 31,728 31,693 34,455 33,921 33,199 33,918 35,046 35,808 36,128 36,031 35,867 36,043 36,394 37,460 38,312 40,710 42,297 43,879 41,426 42,620
有利子負債合計 8,390 8,924 8,854 8,901 8,748 9,896 9,740 9,373 10,949 13,396 14,728 14,429 14,491 14,514 14,092 14,451 14,547 15,163 14,644 15,389 16,093 15,720 15,325 15,264 15,130 15,170 15,287 16,603 15,712 15,051 18,657 18,761 18,166 18,149 18,066 18,247 18,286 19,520 19,385 20,608 21,476 20,693 20,035 23,234 23,066 22,610 22,756 22,980 23,413 23,507 23,849 25,201 24,859 24,876 27,461 26,788 30,867 29,753
純有利子負債 -10,737 -10,056 -9,005 -9,262 -9,414 -9,091 -8,375 -9,102 -8,210 -7,532 -4,670 -5,055 -4,536 -5,210 -4,529 -5,524 -5,567 -4,839 -4,975 -4,812 -3,696 -3,726 -3,709 -4,768 -5,016 -5,594 -5,952 -8,119 -7,797 -9,744 -2,329 -2,961 -3,598 -3,501 -2,560 -4,030 -4,915 -4,630 -5,228 -4,618 -6,570 -5,998 -9,139 -10,647 -8,040 -9,228 -8,391 -9,400 -8,808 -10,891 -9,490 -12,577 -13,153 -10,880 -7,936 -10,032 -2,622 -3,184
DEレシオ(%) 34.22 36.63 37.18 37.12 36.18 41.73 41.82 39.84 46.31 56.25 61.87 59.34 59.07 58.51 56.9 59.36 59.68 62.42 60.38 63.24 69.78 67.65 66.5 64.82 62.44 61.31 60.9 63.63 59.45 58.0 70.4 69.45 63.24 62.38 63.3 60.83 59.38 62.3 61.1 65.02 62.33 61.0 60.35 68.5 65.82 63.14 62.99 63.78 65.28 65.22 65.53 67.27 64.89 61.11 64.92 61.05 74.51 69.81