|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
490
|
5,641
|
5,476
|
5,581
|
5,634
|
5,708
|
1,102
|
825
|
771
|
1,116
|
1,505
|
1,682
|
837
|
887
|
1,190
|
1,631
|
2,359
|
2,435
|
569
|
505
|
560
|
792
|
840
|
670
|
895
|
1,185
|
963
|
601
|
758
|
853
|
1,057
|
954
|
1,025
|
3,117
|
8,785
|
7,850
|
2,262
|
7,062
|
1,090
|
1,045
|
1,540
|
4,620
|
6,713
|
7,604
|
6,429
|
9,518
|
7,646
|
5,540
|
5,600
|
3,902
|
9,870
|
10,072
|
9,888
|
10,246
|
9,948
|
9,918
|
|
有価証券
|
3,735
|
2,344
|
3,181
|
3,816
|
2,996
|
3,607
|
3,677
|
3,135
|
2,705
|
2,640
|
2,718
|
2,080
|
1,621
|
1,252
|
1,256
|
542
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
7,418
|
7,420
|
7,756
|
-
|
-
|
-
|
15,484
|
-
|
-
|
5,786
|
90
|
1,041
|
6,790
|
2,041
|
8,041
|
8,042
|
8,041
|
5,041
|
3,112
|
2,056
|
3,052
|
56
|
2,036
|
4,023
|
4,029
|
6,026
|
56
|
56
|
56
|
56
|
56
|
56
|
|
現金 + 有価証券
|
4,225
|
7,985
|
8,657
|
9,397
|
8,630
|
9,315
|
4,779
|
3,960
|
3,476
|
3,756
|
4,223
|
3,762
|
2,458
|
2,139
|
2,446
|
2,173
|
2,359
|
2,435
|
569
|
505
|
560
|
792
|
840
|
670
|
8,313
|
8,605
|
8,719
|
601
|
758
|
853
|
16,541
|
954
|
1,025
|
8,903
|
8,875
|
8,891
|
9,052
|
9,103
|
9,131
|
9,087
|
9,581
|
9,661
|
9,825
|
9,660
|
9,481
|
9,574
|
9,682
|
9,563
|
9,629
|
9,928
|
9,926
|
10,128
|
9,944
|
10,302
|
10,004
|
9,974
|
|
売掛金
|
809
|
793
|
731
|
699
|
794
|
671
|
602
|
702
|
754
|
730
|
746
|
876
|
817
|
873
|
738
|
926
|
1,008
|
916
|
689
|
807
|
1,035
|
838
|
770
|
827
|
1,330
|
1,042
|
902
|
855
|
823
|
1,044
|
896
|
1,075
|
1,295
|
965
|
1,036
|
934
|
1,054
|
1,039
|
957
|
1,209
|
1,412
|
1,325
|
1,005
|
1,155
|
1,323
|
1,180
|
1,161
|
1,372
|
1,202
|
1,066
|
1,283
|
1,119
|
1,180
|
1,182
|
1,309
|
1,505
|
|
商品及び製品
|
1,212
|
1,204
|
1,228
|
1,223
|
1,221
|
1,382
|
1,330
|
1,323
|
1,322
|
1,260
|
1,060
|
1,023
|
1,123
|
1,265
|
1,224
|
1,346
|
1,458
|
1,558
|
1,564
|
1,495
|
1,517
|
1,517
|
1,515
|
1,550
|
1,478
|
1,528
|
1,552
|
1,579
|
1,640
|
1,604
|
1,618
|
1,638
|
1,712
|
1,719
|
1,695
|
1,721
|
1,735
|
1,659
|
1,572
|
1,568
|
1,525
|
1,477
|
1,663
|
1,758
|
1,720
|
1,790
|
1,745
|
1,779
|
1,915
|
1,836
|
1,751
|
1,811
|
1,865
|
2,003
|
1,964
|
2,010
|
|
流動資産合計
|
11,529
|
10,080
|
10,749
|
11,454
|
10,744
|
11,496
|
12,034
|
11,371
|
11,086
|
11,331
|
11,392
|
11,187
|
10,884
|
11,000
|
11,113
|
10,966
|
11,097
|
11,237
|
10,878
|
10,494
|
10,746
|
10,783
|
10,792
|
10,725
|
11,241
|
11,352
|
11,359
|
11,074
|
11,167
|
11,438
|
11,468
|
11,578
|
11,939
|
11,781
|
11,720
|
11,765
|
12,015
|
12,020
|
11,856
|
12,089
|
12,694
|
12,670
|
12,628
|
12,784
|
12,776
|
12,775
|
12,813
|
12,929
|
13,001
|
13,245
|
13,139
|
13,276
|
13,207
|
13,759
|
13,474
|
13,739
|
|
有形固定資産
|
1,155
|
1,181
|
1,179
|
1,184
|
1,189
|
1,181
|
1,304
|
1,288
|
1,262
|
1,240
|
1,217
|
2,679
|
1,175
|
1,175
|
1,146
|
1,121
|
1,101
|
1,076
|
1,103
|
1,082
|
1,065
|
1,046
|
1,033
|
1,026
|
1,007
|
992
|
1,074
|
1,058
|
1,061
|
1,041
|
1,050
|
1,073
|
1,065
|
1,063
|
1,063
|
1,038
|
1,024
|
1,010
|
989
|
964
|
952
|
919
|
1,017
|
993
|
981
|
955
|
975
|
952
|
929
|
907
|
951
|
927
|
930
|
911
|
910
|
887
|
|
固定資産合計
|
1,155
|
1,181
|
1,179
|
1,184
|
1,189
|
1,181
|
1,304
|
1,288
|
1,262
|
1,240
|
1,217
|
2,795
|
2,763
|
2,739
|
2,651
|
2,568
|
2,580
|
2,507
|
2,543
|
2,492
|
2,407
|
2,355
|
2,266
|
2,235
|
2,182
|
2,104
|
2,056
|
1,962
|
1,925
|
1,843
|
1,807
|
1,772
|
1,725
|
1,814
|
1,755
|
1,669
|
1,604
|
1,531
|
1,463
|
1,380
|
1,324
|
1,239
|
1,263
|
1,232
|
1,220
|
1,178
|
1,231
|
1,258
|
1,273
|
1,105
|
1,306
|
1,263
|
1,260
|
1,198
|
1,411
|
1,347
|
|
総資産
|
12,684
|
11,261
|
11,928
|
12,638
|
11,933
|
12,677
|
13,338
|
12,659
|
12,348
|
12,571
|
12,609
|
13,982
|
13,647
|
13,739
|
13,764
|
13,534
|
13,677
|
13,744
|
13,421
|
12,986
|
13,153
|
13,138
|
13,058
|
12,960
|
13,423
|
13,456
|
13,415
|
13,036
|
13,092
|
13,281
|
13,275
|
13,350
|
13,664
|
13,595
|
13,475
|
13,434
|
13,619
|
13,551
|
13,319
|
13,469
|
14,018
|
13,909
|
13,891
|
14,016
|
13,996
|
13,953
|
14,044
|
14,187
|
14,274
|
14,350
|
14,445
|
14,539
|
14,467
|
14,957
|
14,885
|
15,086
|
|
買掛金
|
171
|
166
|
110
|
174
|
189
|
206
|
94
|
122
|
90
|
96
|
59
|
120
|
161
|
216
|
126
|
227
|
277
|
176
|
136
|
155
|
178
|
157
|
239
|
142
|
214
|
133
|
178
|
128
|
153
|
193
|
116
|
207
|
241
|
196
|
129
|
198
|
144
|
181
|
197
|
190
|
334
|
175
|
349
|
326
|
319
|
301
|
274
|
357
|
356
|
261
|
291
|
189
|
199
|
220
|
146
|
306
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
381
|
381
|
381
|
381
|
390
|
390
|
390
|
390
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
615
|
567
|
324
|
449
|
520
|
633
|
634
|
420
|
419
|
494
|
324
|
1,038
|
966
|
1,093
|
981
|
1,236
|
1,379
|
1,235
|
926
|
551
|
627
|
569
|
543
|
707
|
925
|
787
|
708
|
528
|
617
|
618
|
526
|
629
|
833
|
741
|
565
|
615
|
782
|
760
|
533
|
685
|
1,021
|
895
|
697
|
831
|
1,094
|
900
|
630
|
821
|
790
|
821
|
690
|
744
|
638
|
859
|
552
|
786
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
390
|
390
|
390
|
390
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,654
|
1,450
|
1,314
|
1,253
|
635
|
455
|
455
|
455
|
455
|
383
|
383
|
195
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
24
|
23
|
21
|
20
|
19
|
16
|
15
|
14
|
12
|
11
|
9
|
8
|
6
|
5
|
3
|
1
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
340
|
340
|
340
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
339
|
340
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
344
|
344
|
|
利益剰余金
|
6,505
|
6,487
|
6,570
|
6,513
|
6,561
|
6,568
|
7,113
|
7,143
|
7,277
|
7,381
|
7,547
|
7,947
|
8,149
|
8,462
|
8,641
|
9,194
|
9,690
|
9,885
|
9,855
|
9,766
|
9,906
|
9,929
|
10,057
|
9,973
|
10,196
|
10,348
|
10,352
|
10,143
|
10,100
|
10,287
|
10,335
|
10,304
|
10,407
|
10,426
|
10,522
|
10,431
|
10,449
|
10,403
|
10,398
|
10,396
|
10,610
|
10,627
|
10,808
|
10,799
|
10,515
|
10,637
|
10,908
|
10,864
|
10,980
|
10,988
|
11,183
|
11,194
|
11,190
|
11,428
|
11,629
|
11,565
|
|
株主資本
|
10,654
|
9,777
|
10,379
|
10,719
|
10,259
|
10,654
|
11,249
|
10,950
|
10,819
|
11,035
|
11,263
|
11,290
|
11,231
|
11,332
|
11,530
|
11,663
|
11,843
|
12,054
|
12,040
|
11,980
|
12,143
|
12,186
|
12,320
|
12,253
|
12,498
|
12,669
|
12,707
|
12,508
|
12,475
|
12,663
|
12,725
|
12,698
|
12,810
|
12,834
|
12,891
|
12,803
|
12,822
|
12,777
|
12,774
|
12,773
|
12,988
|
13,006
|
13,188
|
13,180
|
12,899
|
13,052
|
13,414
|
13,366
|
13,484
|
13,529
|
13,755
|
13,795
|
13,829
|
14,098
|
14,333
|
14,300
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
771
|
771
|
771
|
771
|
390
|
390
|
390
|
390
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-2,991
|
-1,687
|
-1,368
|
-1,675
|
-1,783
|
-1,969
|
-2,045
|
-179
|
-505
|
-560
|
-792
|
-840
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6.83
|
6.86
|
6.8
|
6.69
|
3.34
|
3.29
|
3.24
|
3.24
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|