|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
|
現金同等物
|
2,841
|
1,552
|
3,207
|
1,312
|
1,602
|
789
|
6,121
|
6,198
|
6,111
|
3,837
|
2,107
|
469
|
3,334
|
3,354
|
2,366
|
1,525
|
810
|
287
|
149
|
241
|
33
|
957
|
24,049
|
18,290
|
63,412
|
55,336
|
48,606
|
44,576
|
49,326
|
22,155
|
22,493
|
25,875
|
30,347
|
30,592
|
24,668
|
18,247
|
56,734
|
52,432
|
42,268
|
39,768
|
30,048
|
24,554
|
19,207
|
4,904
|
4,331
|
4,775
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,928
|
26,973
|
42,781
|
33,783
|
18,082
|
6,769
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
2,841
|
1,552
|
3,207
|
1,312
|
1,602
|
789
|
6,121
|
6,198
|
6,111
|
3,837
|
2,107
|
469
|
3,334
|
3,354
|
2,366
|
1,525
|
810
|
287
|
149
|
241
|
33
|
957
|
24,049
|
18,290
|
63,412
|
55,336
|
48,606
|
53,504
|
76,299
|
64,936
|
56,276
|
43,957
|
37,116
|
30,592
|
24,668
|
18,247
|
56,734
|
52,432
|
42,268
|
39,768
|
30,048
|
24,554
|
19,207
|
4,904
|
4,331
|
4,775
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
43
|
43
|
203
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
4,666
|
3,210
|
-
|
2,771
|
3,521
|
2,355
|
7,610
|
7,397
|
7,224
|
4,043
|
2,373
|
598
|
3,729
|
3,654
|
2,687
|
1,603
|
982
|
375
|
199
|
272
|
284
|
1,038
|
24,506
|
18,841
|
63,970
|
56,138
|
50,341
|
55,460
|
77,736
|
66,854
|
57,709
|
45,927
|
38,968
|
32,212
|
25,893
|
19,960
|
58,559
|
53,542
|
43,480
|
42,147
|
31,592
|
25,671
|
20,129
|
6,403
|
5,382
|
5,629
|
|
有形固定資産
|
3
|
7
|
-
|
6
|
4
|
4
|
3
|
2
|
223
|
262
|
259
|
226
|
185
|
153
|
124
|
105
|
92
|
80
|
67
|
60
|
50
|
42
|
278
|
314
|
302
|
345
|
248
|
231
|
214
|
220
|
201
|
182
|
165
|
149
|
133
|
117
|
185
|
224
|
216
|
206
|
190
|
215
|
169
|
143
|
130
|
107
|
|
固定資産合計
|
3,605
|
3,647
|
-
|
3,488
|
3,576
|
3,459
|
3,491
|
3,561
|
26,110
|
24,094
|
16,179
|
16,321
|
15,817
|
15,785
|
12,956
|
8,956
|
8,243
|
6,636
|
5,606
|
5,569
|
5,560
|
5,552
|
278
|
314
|
302
|
397
|
377
|
1,431
|
1,303
|
1,203
|
1,238
|
1,114
|
953
|
730
|
584
|
406
|
2,051
|
1,841
|
1,659
|
1,471
|
1,349
|
1,208
|
994
|
797
|
611
|
413
|
|
総資産
|
8,271
|
6,857
|
-
|
6,260
|
7,097
|
5,814
|
11,101
|
10,959
|
33,334
|
28,137
|
18,553
|
16,919
|
19,547
|
19,439
|
15,643
|
10,559
|
9,225
|
7,012
|
5,806
|
5,842
|
5,845
|
6,591
|
24,784
|
19,155
|
64,272
|
56,535
|
50,718
|
56,891
|
79,039
|
68,057
|
58,947
|
47,041
|
39,921
|
32,942
|
26,477
|
20,366
|
60,610
|
55,383
|
45,139
|
43,618
|
32,941
|
26,879
|
21,123
|
7,200
|
5,993
|
6,042
|
|
買掛金
|
949
|
443
|
-
|
932
|
637
|
1,003
|
477
|
324
|
901
|
613
|
1,305
|
656
|
232
|
174
|
63
|
56
|
90
|
144
|
193
|
109
|
191
|
108
|
1,530
|
2,173
|
2,098
|
1,352
|
747
|
2,240
|
2,473
|
1,687
|
1,871
|
1,389
|
770
|
638
|
481
|
485
|
2,024
|
2,509
|
1,379
|
2,903
|
1,934
|
1,595
|
3,020
|
2,434
|
3,121
|
3,134
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
984
|
2,231
|
3,488
|
4,336
|
4,772
|
5,149
|
4,917
|
5,239
|
5,562
|
5,686
|
-
|
-
|
-
|
1,125
|
2,530
|
3,980
|
1,536
|
2,276
|
2,819
|
|
流動負債合計
|
3,799
|
3,445
|
-
|
3,436
|
3,211
|
3,597
|
3,281
|
1,055
|
1,825
|
1,687
|
2,549
|
1,655
|
778
|
675
|
569
|
377
|
368
|
467
|
764
|
1,057
|
2,773
|
1,076
|
3,423
|
5,651
|
4,356
|
5,079
|
7,807
|
8,424
|
10,993
|
11,227
|
11,807
|
11,084
|
10,771
|
9,985
|
9,838
|
12,693
|
15,210
|
9,510
|
9,955
|
19,174
|
19,504
|
21,680
|
23,091
|
19,460
|
21,251
|
23,466
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13,409
|
12,306
|
11,193
|
10,502
|
9,385
|
8,704
|
7,823
|
6,376
|
4,913
|
3,637
|
11,911
|
11,996
|
12,120
|
11,129
|
9,863
|
8,557
|
4,027
|
3,334
|
2,621
|
|
固定負債合計
|
539
|
578
|
-
|
194
|
99
|
99
|
99
|
99
|
4,019
|
4,019
|
4,064
|
4,058
|
6,544
|
6,259
|
6,350
|
4,540
|
4,296
|
2,919
|
2,200
|
2,200
|
2,200
|
2,200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,927
|
9,700
|
8,859
|
7,879
|
6,409
|
4,923
|
4,757
|
12,875
|
12,800
|
12,758
|
11,625
|
10,181
|
8,692
|
4,033
|
3,338
|
2,624
|
|
総負債
|
4,338
|
4,023
|
-
|
3,630
|
3,311
|
3,697
|
3,381
|
1,155
|
5,844
|
5,706
|
6,614
|
5,713
|
7,322
|
6,934
|
6,919
|
4,917
|
4,665
|
3,386
|
2,964
|
3,257
|
4,973
|
3,276
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22,734
|
20,784
|
19,630
|
17,864
|
16,247
|
17,616
|
19,967
|
22,385
|
22,755
|
31,932
|
31,129
|
31,861
|
31,783
|
23,493
|
24,589
|
26,090
|
|
資本金及び資本剰余金
|
66,629
|
67,184
|
-
|
72,779
|
78,211
|
78,349
|
85,592
|
92,700
|
115,770
|
115,909
|
116,181
|
116,684
|
119,405
|
120,014
|
120,103
|
120,110
|
120,188
|
120,196
|
120,053
|
122,036
|
122,693
|
126,520
|
274
|
274
|
349
|
351
|
360
|
361
|
402
|
404
|
402
|
403
|
403
|
403
|
404
|
404
|
863
|
863
|
22
|
871
|
871
|
871
|
22
|
22
|
25
|
31
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-115,631
|
-116,574
|
-117,379
|
-119,454
|
-121,825
|
-123,206
|
-38,960
|
-47,552
|
-60,957
|
-72,118
|
-86,145
|
-98,062
|
-112,511
|
-125,386
|
-137,019
|
-150,965
|
-158,900
|
-165,500
|
-171,600
|
-180,300
|
-216,300
|
-226,200
|
-238,300
|
-249,900
|
-260,600
|
-268,100
|
-274,400
|
-280,600
|
-285,000
|
-288,600
|
|
株主資本
|
3,933
|
2,833
|
-
|
2,629
|
3,786
|
2,117
|
7,720
|
9,804
|
27,489
|
22,430
|
11,939
|
11,205
|
12,224
|
12,505
|
8,724
|
5,642
|
4,560
|
3,625
|
2,842
|
2,584
|
871
|
3,314
|
21,361
|
13,504
|
59,916
|
51,456
|
42,911
|
34,433
|
55,224
|
45,228
|
36,213
|
26,257
|
20,291
|
15,078
|
10,230
|
2,750
|
40,643
|
32,998
|
22,384
|
11,686
|
1,812
|
-4,982
|
-10,660
|
-16,293
|
-18,596
|
-20,048
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14,393
|
14,537
|
14,681
|
14,838
|
14,157
|
13,853
|
12,740
|
11,615
|
10,475
|
9,323
|
11,911
|
11,996
|
12,120
|
12,254
|
12,393
|
12,537
|
5,563
|
5,610
|
5,440
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-39,111
|
-61,762
|
-50,255
|
-41,438
|
-29,800
|
-23,263
|
-17,852
|
-13,053
|
-7,772
|
-47,411
|
-40,521
|
-30,272
|
-27,648
|
-17,794
|
-12,161
|
-6,670
|
659
|
1,279
|
665
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
41.8
|
26.32
|
32.46
|
40.97
|
53.92
|
68.27
|
84.49
|
113.54
|
380.91
|
22.94
|
36.1
|
53.59
|
103.71
|
676.27
|
-248.76
|
-117.61
|
-34.14
|
-30.17
|
-27.13
|