Eloxx Pharmaceuticals, Inc.【ELOX】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 1Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23
現金同等物 2,841 1,552 3,207 1,312 1,602 789 6,121 6,198 6,111 3,837 2,107 469 3,334 3,354 2,366 1,525 810 287 149 241 33 957 24,049 18,290 63,412 55,336 48,606 44,576 49,326 22,155 22,493 25,875 30,347 30,592 24,668 18,247 56,734 52,432 42,268 39,768 30,048 24,554 19,207 4,904 4,331 4,775
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - 8,928 26,973 42,781 33,783 18,082 6,769 - - - - - - - - - - - - -
現金 + 有価証券 2,841 1,552 3,207 1,312 1,602 789 6,121 6,198 6,111 3,837 2,107 469 3,334 3,354 2,366 1,525 810 287 149 241 33 957 24,049 18,290 63,412 55,336 48,606 53,504 76,299 64,936 56,276 43,957 37,116 30,592 24,668 18,247 56,734 52,432 42,268 39,768 30,048 24,554 19,207 4,904 4,331 4,775
売掛金 - - - - - - - - 43 43 203 - 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動資産合計 4,666 3,210 - 2,771 3,521 2,355 7,610 7,397 7,224 4,043 2,373 598 3,729 3,654 2,687 1,603 982 375 199 272 284 1,038 24,506 18,841 63,970 56,138 50,341 55,460 77,736 66,854 57,709 45,927 38,968 32,212 25,893 19,960 58,559 53,542 43,480 42,147 31,592 25,671 20,129 6,403 5,382 5,629
有形固定資産 3 7 - 6 4 4 3 2 223 262 259 226 185 153 124 105 92 80 67 60 50 42 278 314 302 345 248 231 214 220 201 182 165 149 133 117 185 224 216 206 190 215 169 143 130 107
固定資産合計 3,605 3,647 - 3,488 3,576 3,459 3,491 3,561 26,110 24,094 16,179 16,321 15,817 15,785 12,956 8,956 8,243 6,636 5,606 5,569 5,560 5,552 278 314 302 397 377 1,431 1,303 1,203 1,238 1,114 953 730 584 406 2,051 1,841 1,659 1,471 1,349 1,208 994 797 611 413
総資産 8,271 6,857 - 6,260 7,097 5,814 11,101 10,959 33,334 28,137 18,553 16,919 19,547 19,439 15,643 10,559 9,225 7,012 5,806 5,842 5,845 6,591 24,784 19,155 64,272 56,535 50,718 56,891 79,039 68,057 58,947 47,041 39,921 32,942 26,477 20,366 60,610 55,383 45,139 43,618 32,941 26,879 21,123 7,200 5,993 6,042
買掛金 949 443 - 932 637 1,003 477 324 901 613 1,305 656 232 174 63 56 90 144 193 109 191 108 1,530 2,173 2,098 1,352 747 2,240 2,473 1,687 1,871 1,389 770 638 481 485 2,024 2,509 1,379 2,903 1,934 1,595 3,020 2,434 3,121 3,134
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - 984 2,231 3,488 4,336 4,772 5,149 4,917 5,239 5,562 5,686 - - - 1,125 2,530 3,980 1,536 2,276 2,819
流動負債合計 3,799 3,445 - 3,436 3,211 3,597 3,281 1,055 1,825 1,687 2,549 1,655 778 675 569 377 368 467 764 1,057 2,773 1,076 3,423 5,651 4,356 5,079 7,807 8,424 10,993 11,227 11,807 11,084 10,771 9,985 9,838 12,693 15,210 9,510 9,955 19,174 19,504 21,680 23,091 19,460 21,251 23,466
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - 13,409 12,306 11,193 10,502 9,385 8,704 7,823 6,376 4,913 3,637 11,911 11,996 12,120 11,129 9,863 8,557 4,027 3,334 2,621
固定負債合計 539 578 - 194 99 99 99 99 4,019 4,019 4,064 4,058 6,544 6,259 6,350 4,540 4,296 2,919 2,200 2,200 2,200 2,200 - - - - - - - - 10,927 9,700 8,859 7,879 6,409 4,923 4,757 12,875 12,800 12,758 11,625 10,181 8,692 4,033 3,338 2,624
総負債 4,338 4,023 - 3,630 3,311 3,697 3,381 1,155 5,844 5,706 6,614 5,713 7,322 6,934 6,919 4,917 4,665 3,386 2,964 3,257 4,973 3,276 - - - - - - - - 22,734 20,784 19,630 17,864 16,247 17,616 19,967 22,385 22,755 31,932 31,129 31,861 31,783 23,493 24,589 26,090
資本金及び資本剰余金 66,629 67,184 - 72,779 78,211 78,349 85,592 92,700 115,770 115,909 116,181 116,684 119,405 120,014 120,103 120,110 120,188 120,196 120,053 122,036 122,693 126,520 274 274 349 351 360 361 402 404 402 403 403 403 404 404 863 863 22 871 871 871 22 22 25 31
利益剰余金 - - - - - - - - - - - - - - - - -115,631 -116,574 -117,379 -119,454 -121,825 -123,206 -38,960 -47,552 -60,957 -72,118 -86,145 -98,062 -112,511 -125,386 -137,019 -150,965 -158,900 -165,500 -171,600 -180,300 -216,300 -226,200 -238,300 -249,900 -260,600 -268,100 -274,400 -280,600 -285,000 -288,600
株主資本 3,933 2,833 - 2,629 3,786 2,117 7,720 9,804 27,489 22,430 11,939 11,205 12,224 12,505 8,724 5,642 4,560 3,625 2,842 2,584 871 3,314 21,361 13,504 59,916 51,456 42,911 34,433 55,224 45,228 36,213 26,257 20,291 15,078 10,230 2,750 40,643 32,998 22,384 11,686 1,812 -4,982 -10,660 -16,293 -18,596 -20,048
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - 14,393 14,537 14,681 14,838 14,157 13,853 12,740 11,615 10,475 9,323 11,911 11,996 12,120 12,254 12,393 12,537 5,563 5,610 5,440
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - -39,111 -61,762 -50,255 -41,438 -29,800 -23,263 -17,852 -13,053 -7,772 -47,411 -40,521 -30,272 -27,648 -17,794 -12,161 -6,670 659 1,279 665
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - 41.8 26.32 32.46 40.97 53.92 68.27 84.49 113.54 380.91 22.94 36.1 53.59 103.71 676.27 -248.76 -117.61 -34.14 -30.17 -27.13