Elme Communities【ELME】 キャッシュフロー計算書

機能の使い方
(単位:%) 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
減価償却費 24,278 24,191 25,249 25,459 24,422 25,398 25,994 25,591 26,218 26,131 25,524 25,582 24,383 22,412 22,753 24,401 24,354 24,503 25,275 25,503 29,349 28,808 26,038 25,161 30,905 26,302 26,069 29,261 27,941 28,785 29,969 29,878 30,272 31,109 29,547 35,421 37,399 38,812 29,720 29,599 30,470 30,241 29,643 27,551 18,252 20,114 22,200 24,039 23,632 21,851 21,536 21,415 21,904 24,095 24,943 23,895 23,474 23,623 23,239 23,560 23,771
株式報酬費用 1,268 962 1,050 1,465 1,335 471 1,429 1,334 1,233 1,860 1,026 1,364 1,225 2,631 1,058 1,447 1,330 1,160 1,852 1,221 889 1,150 1,546 875 315 755 1,147 1,204 1,210 1,210 1,541 1,829 1,694 1,682 2,826 1,701 1,738 1,478 1,778 2,005 2,118 1,973 1,664 2,086 2,728 2,075 2,082 2,158 1,917 1,831 1,188 1,411 1,432 1,507 1,090 1,045 1,579 1,504 1,372 1,741 1,641
営業キャッシュフロー 21,542 28,452 32,561 27,413 26,413 31,468 35,559 31,561 25,645 38,338 36,904 26,089 30,492 19,833 22,485 16,638 23,754 17,824 35,704 18,628 21,880 31,143 31,472 28,982 24,421 32,056 31,038 34,312 28,921 36,355 36,646 34,059 30,169 46,495 27,578 32,965 30,737 39,643 28,860 22,322 33,042 28,767 37,239 27,383 1,761 22,773 8,651 25,328 17,477 21,755 16,289 29,961 15,566 22,853 21,216 28,857 20,666 24,504 16,175 29,848 15,912
資本的支出 -92 -136 -105 -126 -211 -179 -210 -205 -95 -45 -7 -102 -16 -37 -17 -24 -3 -1,675 -1,376 -460 -280 -13 -13 -29 -236 -642 -575 -1,375 -1,356 -560 -172 -293 -161 -337 -67 -54 -196 - -94 -30 -72 -26 -7 -24 -6 -12 -32 -610 -680 -421 -222 -71 -102 -13 -5 -54 -69 -84 -10 -50 -1
投資キャッシュフロー -5,771 -49,355 -130,775 39,590 68,018 84,265 -11,449 -64,851 -3,788 -8,458 1,164 -21,586 -20,075 230,345 27,636 -34,804 -29,496 -71,218 23,470 -17,362 -161,458 62,332 -16,039 -123,372 100,314 -19,535 -14,980 -151,933 -17,591 -11,850 -40,688 75,325 -25,839 -47,740 -13,439 -453,775 463,388 64,862 -20,342 32,473 -17,918 71,547 -8,200 -9,995 841,436 -121,071 -114,533 -102,596 -6,119 -17,915 -5,791 -4,392 -120,100 -15,938 -9,760 -7,924 -11,938 -14,118 -5,698 -8,753 -8,685
配当金の支払額 27,647 28,562 28,590 28,796 28,804 28,855 28,900 28,907 19,998 19,929 20,034 20,065 20,033 19,972 20,091 20,043 20,019 20,124 20,519 20,500 20,491 0 41,137 22,147 22,364 0 45,021 23,152 23,493 0 47,300 23,702 24,057 0 48,165 24,109 24,087 0 49,485 0 24,800 24,795 25,398 25,423 25,471 14,436 14,615 14,909 14,916 14,923 14,917 15,860 17,718 15,840 15,911 15,932 15,906 15,887 15,898 15,943 15,924
財務キャッシュフロー 233,304 -162,743 31,927 -36,597 -96,566 -143,719 -19,066 29,848 32,179 -78,959 -40,649 -15,327 -8,194 -127,758 -118,384 -20,905 -8,696 60,650 -34,976 -18,513 137,812 -90,662 -15,683 93,194 -138,526 -9,804 -12,149 115,644 -13,241 -29,525 5,398 -115,110 -6,421 2,723 -8,386 414,823 -487,022 -104,263 -2,034 -67,429 -19,296 -96,440 -33,749 -14,938 -540,825 24,116 12,009 -16,308 -48,256 -3,861 -11,819 -26,659 107,276 -8,560 -13,091 -19,944 -9,422 -8,975 -10,134 -22,954 -4,939
フリーキャッシュフロー - 20,597 24,420 16,165 29,798 15,911
FCFマージン(%) - 33.7 39.9 26.3 48.0 25.6