|
（単位：千ドル）
|
1Q14
|
2Q14
|
3Q14
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
-
|
-
|
-
|
1,061
|
1,197
|
1,588
|
1,689
|
2,114
|
2,915
|
1,943
|
8,486
|
1,552
|
1,596
|
2,587
|
1,436
|
1,867
|
1,597
|
2,453
|
2,518
|
2,967
|
2,550
|
3,616
|
3,262
|
3,319
|
1,468
|
2,264
|
2,897
|
1,910
|
2,211
|
3,049
|
2,567
|
3,465
|
3,329
|
4,122
|
4,703
|
4,607
|
3,756
|
4,950
|
4,129
|
3,375
|
|
売上成長率（％）
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
-
|
-
|
-
|
582
|
1,151
|
1,108
|
1,286
|
1,612
|
2,447
|
-
|
6,988
|
1,349
|
1,193
|
-
|
1,084
|
1,471
|
1,053
|
-
|
1,751
|
2,000
|
1,467
|
2,017
|
1,702
|
1,569
|
831
|
1,005
|
1,084
|
675
|
919
|
1,242
|
1,358
|
1,824
|
1,643
|
2,122
|
2,449
|
2,151
|
1,805
|
2,313
|
1,920
|
1,569
|
|
売上総利益
|
-
|
-
|
-
|
479
|
-
|
479
|
403
|
502
|
468
|
-194
|
1,498
|
203
|
403
|
843
|
352
|
396
|
544
|
777
|
767
|
967
|
1,083
|
1,599
|
1,560
|
1,750
|
637
|
1,259
|
1,813
|
1,235
|
1,292
|
1,807
|
1,209
|
1,641
|
1,686
|
2,000
|
2,254
|
2,456
|
1,951
|
2,637
|
2,209
|
1,806
|
|
売上総利益率（％）
|
-
|
-
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
-
|
-
|
-
|
768
|
698
|
1,096
|
983
|
1,742
|
1,713
|
-
|
2,149
|
2,221
|
2,216
|
-
|
2,873
|
2,632
|
1,986
|
-
|
1,808
|
1,389
|
1,282
|
1,384
|
1,499
|
1,149
|
711
|
452
|
599
|
603
|
709
|
618
|
999
|
920
|
936
|
1,154
|
1,398
|
1,159
|
1,136
|
1,116
|
777
|
988
|
|
営業費用
|
-
|
1
|
6
|
4,371
|
4,356
|
4,211
|
4,496
|
6,137
|
5,649
|
-
|
8,140
|
7,599
|
7,269
|
-
|
8,493
|
8,855
|
7,610
|
-
|
9,380
|
8,152
|
7,177
|
6,511
|
6,658
|
5,540
|
5,418
|
4,351
|
4,234
|
4,374
|
4,640
|
4,596
|
5,446
|
4,870
|
5,340
|
6,448
|
6,538
|
5,387
|
5,207
|
4,972
|
4,848
|
5,246
|
|
営業利益
|
-
|
-2
|
-7
|
-3,892
|
-4,311
|
-3,732
|
-4,093
|
-5,635
|
-5,181
|
-
|
-6,642
|
-7,396
|
-6,866
|
-
|
-8,141
|
-8,459
|
-7,066
|
-
|
-8,613
|
-7,185
|
-6,094
|
-4,912
|
-5,098
|
-3,790
|
-4,781
|
-3,092
|
-2,421
|
-3,139
|
-3,348
|
-2,789
|
-4,237
|
-3,229
|
-3,654
|
-4,448
|
-4,284
|
-2,931
|
-3,256
|
-2,335
|
-2,639
|
-3,440
|
|
営業利益率 (%)
|
-
|
-
|
-
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-24
|
-2
|
-7
|
-81,766
|
56,126
|
12,024
|
-4,115
|
-5,645
|
-5,185
|
-4,645
|
-3,651
|
-5,765
|
-8,478
|
-5,576
|
-8,302
|
-5,507
|
-6,335
|
-8,978
|
-7,901
|
-7,978
|
-6,983
|
-6,551
|
-3,066
|
206
|
-2,534
|
-11,767
|
2,452
|
-3,670
|
-1,273
|
-1,958
|
-4,620
|
-2,978
|
-4,304
|
-4,389
|
-4,230
|
-3,365
|
-3,429
|
-2,416
|
-2,072
|
-2,891
|
|
純利益率（％）
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
0.72
|
0.15
|
-
|
-0.06
|
-0.05
|
-
|
-
|
-
|
-0.6
|
-0.29
|
-
|
-
|
-0.18
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
0.3
|
-
|
-0.1
|
-0.15
|
-0.36
|
-0.23
|
-0.33
|
-0.33
|
-0.31
|
-0.24
|
-0.2
|
-0.13
|
-0.1
|
-0.12
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-0.05
|
-0.04
|
-
|
-0.06
|
-0.05
|
-
|
-
|
-
|
-0.6
|
-0.35
|
-
|
-
|
-0.18
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-0.01
|
-
|
-0.11
|
-0.17
|
-0.36
|
-0.23
|
-0.33
|
-0.33
|
-0.31
|
-0.24
|
-0.2
|
-0.13
|
-0.1
|
-0.12
|
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
|
EBITDAマージン（％）
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|