Ekso Bionics Holdings, Inc.【EKSO】 業績推移・財務諸表

(単位:千ドル) 4Q13 1Q14 2Q14 3Q14 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 29 1 0 0 14,576 10,965 7,176 25,190 21,133 16,251 11,238 19,552 12,314 4,661 12,800 16,846 9,426 10,701 33,439 27,813 20,572 13,890 12,995 7,655 9,236 13,262 8,058 10,872 8,516 13,260 14,549 12,862 49,539 45,938 43,439 40,406 36,176 31,912 29,180 20,525 16,277 13,307 9,937 8,638 8,799 5,885 8,292 6,493 8,054
現金 + 有価証券 29 1 0 0 14,576 10,965 7,176 25,190 21,133 16,251 11,238 19,552 12,314 4,661 12,800 16,846 9,426 10,701 33,439 27,813 20,572 13,890 12,995 7,655 9,236 13,262 8,058 10,872 8,516 13,260 14,549 12,862 49,539 45,938 43,439 40,406 36,176 31,912 29,180 20,525 16,277 13,307 9,937 8,638 8,799 5,885 8,292 6,493 8,054
売掛金 - - - - 1,775 1,493 1,921 1,549 1,455 2,394 2,185 2,069 2,383 1,566 2,200 1,780 1,282 2,107 2,168 2,760 3,574 3,547 2,988 3,660 3,793 4,541 5,206 5,208 2,658 3,741 4,450 3,389 2,276 2,756 3,121 4,662 3,346 3,341 3,398 4,625 4,827 5,052 5,873 5,645 5,773 6,520 6,964 7,238 6,457
商品及び製品 - - - - 1,123 1,277 864 622 838 1,188 1,179 1,056 2,531 2,408 1,915 1,556 1,819 1,896 2,378 3,025 2,833 2,382 3,361 3,371 3,300 3,724 3,342 2,489 2,483 2,384 2,180 1,978 2,154 1,953 1,751 2,242 2,772 3,274 3,508 5,187 5,662 5,602 5,487 5,050 5,106 4,974 5,031 4,571 4,962
流動資産合計 - - 0 0 18,855 15,306 11,662 29,300 25,550 22,182 17,248 25,201 18,221 9,367 17,574 20,684 13,262 15,301 40,168 34,937 27,937 20,403 19,853 14,967 16,835 22,133 17,034 18,807 14,062 19,910 21,549 18,420 54,605 51,295 49,099 47,795 43,123 39,323 36,754 31,037 27,597 24,720 22,362 20,208 20,516 18,642 21,066 18,843 20,068
有形固定資産 - - - - 1,763 1,839 1,957 2,102 2,183 2,154 2,399 2,625 2,617 2,579 2,561 2,435 2,458 2,562 2,301 2,249 2,350 2,271 2,170 2,365 2,331 1,816 1,723 1,657 1,530 1,248 1,033 1,172 1,096 1,059 1,172 991 886 905 959 2,680 2,454 2,304 2,086 2,018 1,862 1,748 1,628 1,577 1,450
固定資産合計 - - 0 0 2,945 3,291 3,755 4,174 4,483 4,724 4,878 6,997 4,330 4,208 4,047 3,741 3,633 3,631 3,237 3,051 3,022 2,805 2,570 2,688 4,025 3,450 3,258 3,108 2,882 2,439 1,937 2,177 1,899 1,678 1,634 1,371 1,119 1,197 2,557 9,866 9,507 9,266 8,821 8,710 8,441 8,342 8,143 7,809 7,242
総資産 29 1 0 0 21,801 18,597 15,418 33,474 30,033 26,906 22,126 32,198 22,551 13,575 21,621 24,425 16,895 18,932 43,405 37,988 30,959 23,208 22,423 17,655 20,860 25,583 20,292 21,915 16,944 22,349 23,486 20,597 56,504 52,973 50,733 49,166 44,242 40,520 39,311 40,903 37,104 33,986 31,183 28,918 28,957 26,984 29,209 26,652 27,310
買掛金 - - - 4 1,044 1,226 1,077 783 1,464 2,306 2,148 2,694 3,618 2,074 1,359 1,879 2,867 2,068 990 2,420 3,392 2,590 3,438 3,156 2,474 2,480 1,362 1,903 1,999 1,902 1,813 1,501 1,652 1,428 1,308 3,107 2,939 2,045 2,387 3,151 3,042 3,155 2,502 1,847 1,876 2,125 1,808 1,552 1,999
流動負債合計 - - 10 15 5,613 6,104 5,896 6,614 6,708 8,357 8,256 8,619 7,849 5,792 5,506 6,314 7,021 6,587 6,592 9,165 10,028 9,395 10,185 10,132 9,710 9,343 8,087 7,832 7,550 7,129 5,233 4,974 5,981 4,681 4,675 6,855 5,970 4,819 7,858 9,201 9,537 10,129 7,834 8,117 7,312 7,704 7,506 7,537 8,553
固定負債合計 - - - - 90,723 30,601 15,444 4,060 4,228 4,614 4,624 14,771 7,949 6,222 7,887 11,580 11,257 10,717 7,146 7,432 6,092 6,187 6,651 4,795 6,616 10,836 5,784 7,286 4,166 15,248 9,852 11,189 9,548 8,196 6,996 5,092 4,786 3,972 2,839 6,260 6,284 6,050 8,092 8,195 7,594 7,221 6,833 6,408 6,065
総負債 14 10 - - 96,337 36,706 21,340 10,674 10,936 12,971 12,880 23,390 15,798 12,014 13,393 17,894 18,278 17,304 13,738 16,597 16,120 15,582 16,836 14,927 16,326 20,179 13,871 15,118 11,716 22,377 15,085 16,163 15,529 12,877 11,671 11,947 10,756 8,791 10,697 15,461 15,821 16,179 15,926 16,312 14,906 14,925 14,339 13,945 14,618
資本金及び資本剰余金 32 6 32 1,659 45,260 45,561 45,723 94,601 95,013 95,496 95,992 100,200 101,795 102,357 117,519 121,313 121,902 130,624 165,120 165,885 167,441 167,884 172,784 173,966 182,175 186,217 186,704 190,025 190,817 197,521 203,913 204,384 244,130 244,649 245,312 246,103 246,778 247,360 247,897 248,826 249,250 250,014 250,455 251,595 256,178 256,510 261,920 262,225 265,860
利益剰余金 -17 -41 - - -119,797 -63,670 -51,646 -71,801 -75,916 -81,561 -86,746 -91,391 -95,042 -100,806 -109,284 -114,861 -123,334 -128,841 -135,176 -144,154 -152,055 -160,031 -167,014 -171,146 -177,697 -180,763 -180,557 -183,278 -185,812 -197,579 -195,127 -199,103 -202,773 -204,046 -206,004 -208,867 -213,487 -216,465 -220,769 -223,947 -228,336 -232,566 -235,931 -239,145 -242,574 -244,990 -247,062 -250,475 -253,592
株主資本 15 -9 -10 -16 -74,536 -18,109 -5,922 22,800 19,097 13,935 9,246 8,808 6,753 1,561 8,228 6,531 -1,383 1,628 29,667 21,391 14,839 7,626 5,587 2,728 4,534 5,404 6,421 6,797 5,228 -28 8,401 4,434 40,975 40,096 39,062 37,219 33,486 31,729 28,614 25,442 21,283 17,807 15,257 12,606 14,051 12,059 14,870 12,707 12,692
運転資本 - - - -