|
(単位:千ドル)
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
29
|
1
|
0
|
0
|
14,576
|
10,965
|
7,176
|
25,190
|
21,133
|
16,251
|
11,238
|
19,552
|
12,314
|
4,661
|
12,800
|
16,846
|
9,426
|
10,701
|
33,439
|
27,813
|
20,572
|
13,890
|
12,995
|
7,655
|
9,236
|
13,262
|
8,058
|
10,872
|
8,516
|
13,260
|
14,549
|
12,862
|
49,539
|
45,938
|
43,439
|
40,406
|
36,176
|
31,912
|
29,180
|
20,525
|
16,277
|
13,307
|
9,937
|
8,638
|
8,799
|
5,885
|
8,292
|
6,493
|
8,054
|
|
現金 + 有価証券
|
29
|
1
|
0
|
0
|
14,576
|
10,965
|
7,176
|
25,190
|
21,133
|
16,251
|
11,238
|
19,552
|
12,314
|
4,661
|
12,800
|
16,846
|
9,426
|
10,701
|
33,439
|
27,813
|
20,572
|
13,890
|
12,995
|
7,655
|
9,236
|
13,262
|
8,058
|
10,872
|
8,516
|
13,260
|
14,549
|
12,862
|
49,539
|
45,938
|
43,439
|
40,406
|
36,176
|
31,912
|
29,180
|
20,525
|
16,277
|
13,307
|
9,937
|
8,638
|
8,799
|
5,885
|
8,292
|
6,493
|
8,054
|
|
売掛金
|
-
|
-
|
-
|
-
|
1,775
|
1,493
|
1,921
|
1,549
|
1,455
|
2,394
|
2,185
|
2,069
|
2,383
|
1,566
|
2,200
|
1,780
|
1,282
|
2,107
|
2,168
|
2,760
|
3,574
|
3,547
|
2,988
|
3,660
|
3,793
|
4,541
|
5,206
|
5,208
|
2,658
|
3,741
|
4,450
|
3,389
|
2,276
|
2,756
|
3,121
|
4,662
|
3,346
|
3,341
|
3,398
|
4,625
|
4,827
|
5,052
|
5,873
|
5,645
|
5,773
|
6,520
|
6,964
|
7,238
|
6,457
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
1,123
|
1,277
|
864
|
622
|
838
|
1,188
|
1,179
|
1,056
|
2,531
|
2,408
|
1,915
|
1,556
|
1,819
|
1,896
|
2,378
|
3,025
|
2,833
|
2,382
|
3,361
|
3,371
|
3,300
|
3,724
|
3,342
|
2,489
|
2,483
|
2,384
|
2,180
|
1,978
|
2,154
|
1,953
|
1,751
|
2,242
|
2,772
|
3,274
|
3,508
|
5,187
|
5,662
|
5,602
|
5,487
|
5,050
|
5,106
|
4,974
|
5,031
|
4,571
|
4,962
|
|
流動資産合計
|
-
|
-
|
0
|
0
|
18,855
|
15,306
|
11,662
|
29,300
|
25,550
|
22,182
|
17,248
|
25,201
|
18,221
|
9,367
|
17,574
|
20,684
|
13,262
|
15,301
|
40,168
|
34,937
|
27,937
|
20,403
|
19,853
|
14,967
|
16,835
|
22,133
|
17,034
|
18,807
|
14,062
|
19,910
|
21,549
|
18,420
|
54,605
|
51,295
|
49,099
|
47,795
|
43,123
|
39,323
|
36,754
|
31,037
|
27,597
|
24,720
|
22,362
|
20,208
|
20,516
|
18,642
|
21,066
|
18,843
|
20,068
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
1,763
|
1,839
|
1,957
|
2,102
|
2,183
|
2,154
|
2,399
|
2,625
|
2,617
|
2,579
|
2,561
|
2,435
|
2,458
|
2,562
|
2,301
|
2,249
|
2,350
|
2,271
|
2,170
|
2,365
|
2,331
|
1,816
|
1,723
|
1,657
|
1,530
|
1,248
|
1,033
|
1,172
|
1,096
|
1,059
|
1,172
|
991
|
886
|
905
|
959
|
2,680
|
2,454
|
2,304
|
2,086
|
2,018
|
1,862
|
1,748
|
1,628
|
1,577
|
1,450
|
|
固定資産合計
|
-
|
-
|
0
|
0
|
2,945
|
3,291
|
3,755
|
4,174
|
4,483
|
4,724
|
4,878
|
6,997
|
4,330
|
4,208
|
4,047
|
3,741
|
3,633
|
3,631
|
3,237
|
3,051
|
3,022
|
2,805
|
2,570
|
2,688
|
4,025
|
3,450
|
3,258
|
3,108
|
2,882
|
2,439
|
1,937
|
2,177
|
1,899
|
1,678
|
1,634
|
1,371
|
1,119
|
1,197
|
2,557
|
9,866
|
9,507
|
9,266
|
8,821
|
8,710
|
8,441
|
8,342
|
8,143
|
7,809
|
7,242
|
|
総資産
|
29
|
1
|
0
|
0
|
21,801
|
18,597
|
15,418
|
33,474
|
30,033
|
26,906
|
22,126
|
32,198
|
22,551
|
13,575
|
21,621
|
24,425
|
16,895
|
18,932
|
43,405
|
37,988
|
30,959
|
23,208
|
22,423
|
17,655
|
20,860
|
25,583
|
20,292
|
21,915
|
16,944
|
22,349
|
23,486
|
20,597
|
56,504
|
52,973
|
50,733
|
49,166
|
44,242
|
40,520
|
39,311
|
40,903
|
37,104
|
33,986
|
31,183
|
28,918
|
28,957
|
26,984
|
29,209
|
26,652
|
27,310
|
|
買掛金
|
-
|
-
|
-
|
4
|
1,044
|
1,226
|
1,077
|
783
|
1,464
|
2,306
|
2,148
|
2,694
|
3,618
|
2,074
|
1,359
|
1,879
|
2,867
|
2,068
|
990
|
2,420
|
3,392
|
2,590
|
3,438
|
3,156
|
2,474
|
2,480
|
1,362
|
1,903
|
1,999
|
1,902
|
1,813
|
1,501
|
1,652
|
1,428
|
1,308
|
3,107
|
2,939
|
2,045
|
2,387
|
3,151
|
3,042
|
3,155
|
2,502
|
1,847
|
1,876
|
2,125
|
1,808
|
1,552
|
1,999
|
|
流動負債合計
|
-
|
-
|
10
|
15
|
5,613
|
6,104
|
5,896
|
6,614
|
6,708
|
8,357
|
8,256
|
8,619
|
7,849
|
5,792
|
5,506
|
6,314
|
7,021
|
6,587
|
6,592
|
9,165
|
10,028
|
9,395
|
10,185
|
10,132
|
9,710
|
9,343
|
8,087
|
7,832
|
7,550
|
7,129
|
5,233
|
4,974
|
5,981
|
4,681
|
4,675
|
6,855
|
5,970
|
4,819
|
7,858
|
9,201
|
9,537
|
10,129
|
7,834
|
8,117
|
7,312
|
7,704
|
7,506
|
7,537
|
8,553
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
90,723
|
30,601
|
15,444
|
4,060
|
4,228
|
4,614
|
4,624
|
14,771
|
7,949
|
6,222
|
7,887
|
11,580
|
11,257
|
10,717
|
7,146
|
7,432
|
6,092
|
6,187
|
6,651
|
4,795
|
6,616
|
10,836
|
5,784
|
7,286
|
4,166
|
15,248
|
9,852
|
11,189
|
9,548
|
8,196
|
6,996
|
5,092
|
4,786
|
3,972
|
2,839
|
6,260
|
6,284
|
6,050
|
8,092
|
8,195
|
7,594
|
7,221
|
6,833
|
6,408
|
6,065
|
|
総負債
|
14
|
10
|
-
|
-
|
96,337
|
36,706
|
21,340
|
10,674
|
10,936
|
12,971
|
12,880
|
23,390
|
15,798
|
12,014
|
13,393
|
17,894
|
18,278
|
17,304
|
13,738
|
16,597
|
16,120
|
15,582
|
16,836
|
14,927
|
16,326
|
20,179
|
13,871
|
15,118
|
11,716
|
22,377
|
15,085
|
16,163
|
15,529
|
12,877
|
11,671
|
11,947
|
10,756
|
8,791
|
10,697
|
15,461
|
15,821
|
16,179
|
15,926
|
16,312
|
14,906
|
14,925
|
14,339
|
13,945
|
14,618
|
|
資本金及び資本剰余金
|
32
|
6
|
32
|
1,659
|
45,260
|
45,561
|
45,723
|
94,601
|
95,013
|
95,496
|
95,992
|
100,200
|
101,795
|
102,357
|
117,519
|
121,313
|
121,902
|
130,624
|
165,120
|
165,885
|
167,441
|
167,884
|
172,784
|
173,966
|
182,175
|
186,217
|
186,704
|
190,025
|
190,817
|
197,521
|
203,913
|
204,384
|
244,130
|
244,649
|
245,312
|
246,103
|
246,778
|
247,360
|
247,897
|
248,826
|
249,250
|
250,014
|
250,455
|
251,595
|
256,178
|
256,510
|
261,920
|
262,225
|
265,860
|
|
利益剰余金
|
-17
|
-41
|
-
|
-
|
-119,797
|
-63,670
|
-51,646
|
-71,801
|
-75,916
|
-81,561
|
-86,746
|
-91,391
|
-95,042
|
-100,806
|
-109,284
|
-114,861
|
-123,334
|
-128,841
|
-135,176
|
-144,154
|
-152,055
|
-160,031
|
-167,014
|
-171,146
|
-177,697
|
-180,763
|
-180,557
|
-183,278
|
-185,812
|
-197,579
|
-195,127
|
-199,103
|
-202,773
|
-204,046
|
-206,004
|
-208,867
|
-213,487
|
-216,465
|
-220,769
|
-223,947
|
-228,336
|
-232,566
|
-235,931
|
-239,145
|
-242,574
|
-244,990
|
-247,062
|
-250,475
|
-253,592
|
|
株主資本
|
15
|
-9
|
-10
|
-16
|
-74,536
|
-18,109
|
-5,922
|
22,800
|
19,097
|
13,935
|
9,246
|
8,808
|
6,753
|
1,561
|
8,228
|
6,531
|
-1,383
|
1,628
|
29,667
|
21,391
|
14,839
|
7,626
|
5,587
|
2,728
|
4,534
|
5,404
|
6,421
|
6,797
|
5,228
|
-28
|
8,401
|
4,434
|
40,975
|
40,096
|
39,062
|
37,219
|
33,486
|
31,729
|
28,614
|
25,442
|
21,283
|
17,807
|
15,257
|
12,606
|
14,051
|
12,059
|
14,870
|
12,707
|
12,692
|
|
運転資本
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|