|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
135
|
126
|
123
|
116
|
122
|
130
|
140
|
113
|
89
|
97
|
107
|
98
|
70
|
58
|
51
|
39
|
51
|
62
|
62
|
66
|
66
|
67
|
61
|
68
|
66
|
51
|
40
|
34
|
30
|
20
|
13
|
135
|
117
|
91
|
26
|
187
|
80
|
91
|
47
|
95
|
232
|
160
|
85
|
223
|
197
|
163
|
147
|
183
|
156
|
155
|
118
|
178
|
129
|
67
|
42
|
124
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
33
|
123
|
108
|
49
|
33
|
75
|
70
|
41
|
10
|
4
|
4
|
-
|
22
|
36
|
8
|
5
|
13
|
24
|
53
|
43
|
34
|
|
現金 + 有価証券
|
135
|
126
|
123
|
116
|
122
|
130
|
140
|
113
|
89
|
97
|
107
|
98
|
70
|
58
|
51
|
39
|
51
|
62
|
62
|
66
|
66
|
67
|
61
|
68
|
66
|
51
|
40
|
34
|
30
|
20
|
13
|
135
|
117
|
91
|
26
|
221
|
203
|
199
|
96
|
129
|
308
|
231
|
126
|
234
|
202
|
167
|
147
|
205
|
193
|
163
|
124
|
192
|
154
|
120
|
85
|
158
|
|
売掛金
|
4
|
3
|
8
|
6
|
3
|
3
|
4
|
7
|
5
|
6
|
4
|
8
|
6
|
5
|
8
|
14
|
10
|
8
|
9
|
19
|
13
|
7
|
9
|
27
|
18
|
13
|
9
|
-
|
-
|
-
|
3
|
3
|
1
|
0
|
2
|
0
|
2
|
3
|
1
|
1
|
3
|
1
|
5
|
1
|
0
|
1
|
2
|
1
|
0
|
0
|
3
|
1
|
1
|
5
|
16
|
3
|
|
流動資産合計
|
148
|
138
|
139
|
130
|
135
|
143
|
156
|
132
|
108
|
118
|
124
|
122
|
89
|
72
|
66
|
61
|
68
|
78
|
77
|
91
|
86
|
80
|
76
|
100
|
89
|
72
|
55
|
140
|
125
|
136
|
156
|
259
|
246
|
234
|
208
|
352
|
355
|
378
|
330
|
320
|
501
|
459
|
407
|
449
|
410
|
395
|
401
|
420
|
390
|
396
|
382
|
404
|
355
|
340
|
354
|
369
|
|
有形固定資産
|
4
|
4
|
4
|
4
|
5
|
6
|
6
|
7
|
9
|
10
|
10
|
10
|
10
|
10
|
9
|
8
|
8
|
8
|
7
|
6
|
6
|
6
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
7
|
7
|
7
|
9
|
10
|
10
|
12
|
13
|
14
|
14
|
14
|
14
|
13
|
12
|
11
|
9
|
7
|
5
|
4
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24
|
11
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
38
|
38
|
38
|
41
|
42
|
42
|
40
|
40
|
42
|
42
|
41
|
46
|
47
|
48
|
40
|
37
|
36
|
36
|
35
|
33
|
33
|
33
|
32
|
32
|
32
|
32
|
33
|
240
|
246
|
235
|
283
|
312
|
336
|
346
|
533
|
588
|
588
|
582
|
709
|
697
|
709
|
699
|
741
|
713
|
684
|
656
|
711
|
662
|
663
|
629
|
730
|
691
|
682
|
661
|
800
|
767
|
|
総資産
|
187
|
176
|
177
|
172
|
178
|
185
|
196
|
173
|
151
|
161
|
166
|
169
|
137
|
120
|
106
|
98
|
105
|
114
|
113
|
125
|
119
|
114
|
108
|
133
|
121
|
104
|
88
|
380
|
371
|
372
|
439
|
571
|
583
|
581
|
741
|
941
|
943
|
960
|
1,040
|
1,017
|
1,211
|
1,159
|
1,149
|
1,162
|
1,094
|
1,051
|
1,112
|
1,083
|
1,053
|
1,026
|
1,113
|
1,095
|
1,038
|
1,001
|
1,155
|
1,137
|
|
買掛金
|
2
|
1
|
2
|
3
|
3
|
4
|
6
|
4
|
5
|
4
|
4
|
2
|
4
|
2
|
5
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
5
|
1
|
2
|
3
|
3
|
2
|
2
|
4
|
5
|
4
|
5
|
18
|
24
|
8
|
7
|
21
|
36
|
10
|
15
|
10
|
13
|
8
|
5
|
6
|
6
|
5
|
6
|
7
|
7
|
6
|
4
|
5
|
23
|
7
|
|
流動負債合計
|
14
|
16
|
18
|
16
|
17
|
19
|
20
|
18
|
20
|
26
|
27
|
27
|
17
|
18
|
26
|
19
|
17
|
22
|
31
|
24
|
18
|
18
|
27
|
18
|
22
|
23
|
26
|
31
|
36
|
46
|
60
|
55
|
64
|
83
|
112
|
42
|
42
|
86
|
84
|
57
|
53
|
62
|
75
|
60
|
35
|
38
|
60
|
51
|
44
|
53
|
78
|
146
|
116
|
53
|
96
|
143
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
64
|
65
|
65
|
66
|
66
|
66
|
67
|
67
|
-
|
-
|
69
|
68
|
-
|
|
固定負債合計
|
-
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
6
|
6
|
5
|
5
|
6
|
6
|
6
|
6
|
5
|
4
|
4
|
4
|
3
|
3
|
1
|
1
|
1
|
0
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
108
|
94
|
91
|
146
|
136
|
125
|
137
|
132
|
127
|
124
|
130
|
59
|
56
|
121
|
133
|
64
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
161
|
156
|
167
|
207
|
172
|
163
|
198
|
183
|
172
|
177
|
209
|
205
|
172
|
175
|
229
|
207
|
|
資本金及び資本剰余金
|
209
|
211
|
215
|
217
|
220
|
225
|
232
|
238
|
241
|
246
|
252
|
257
|
260
|
262
|
259
|
260
|
263
|
265
|
266
|
268
|
269
|
271
|
272
|
274
|
277
|
278
|
281
|
289
|
292
|
295
|
298
|
445
|
449
|
448
|
455
|
717
|
721
|
719
|
721
|
728
|
738
|
744
|
755
|
762
|
767
|
772
|
777
|
782
|
788
|
794
|
798
|
803
|
808
|
812
|
773
|
776
|
|
利益剰余金
|
19
|
19
|
21
|
23
|
26
|
26
|
28
|
31
|
32
|
32
|
30
|
28
|
31
|
33
|
14
|
12
|
17
|
21
|
9
|
27
|
27
|
21
|
4
|
38
|
20
|
0
|
-21
|
199
|
187
|
178
|
204
|
199
|
194
|
183
|
271
|
274
|
270
|
256
|
316
|
315
|
292
|
232
|
193
|
153
|
108
|
61
|
73
|
45
|
12
|
-35
|
7
|
-21
|
-60
|
-114
|
15
|
5
|
|
株主資本
|
168
|
156
|
155
|
151
|
157
|
161
|
170
|
149
|
124
|
128
|
133
|
136
|
114
|
95
|
73
|
72
|
81
|
86
|
76
|
96
|
97
|
92
|
77
|
112
|
98
|
79
|
61
|
290
|
280
|
274
|
303
|
445
|
443
|
431
|
527
|
791
|
792
|
775
|
837
|
843
|
831
|
777
|
749
|
715
|
675
|
633
|
650
|
627
|
600
|
559
|
606
|
582
|
548
|
499
|
588
|
581
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
64
|
65
|
65
|
66
|
66
|
66
|
67
|
67
|
-
|
-
|
69
|
68
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-9
|
-136
|
-118
|
-92
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-170
|
-138
|
-103
|
-82
|
-140
|
-127
|
-97
|
-57
|
-
|
-
|
-52
|
-17
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.65
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9.08
|
9.68
|
10.37
|
10.16
|
10.59
|
11.13
|
12.03
|
11.18
|
-
|
-
|
13.85
|
11.63
|
-
|