|
(単位:百万ドル)
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,067
|
1,067
|
1,096
|
1,124
|
1,135
|
1,161
|
1,184
|
1,182
|
1,074
|
1,173
|
1,214
|
1,230
|
1,287
|
1,284
|
1,333
|
1,330
|
1,089
|
1,137
|
1,160
|
1,187
|
1,206
|
1,316
|
1,301
|
1,351
|
1,455
|
1,457
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
13.41
|
9.61
|
11.94
|
10.59
|
12.03
|
|
営業費用
|
415
|
412
|
434
|
-
|
-
|
-
|
426
|
424
|
426
|
-
|
444
|
445
|
424
|
-
|
467
|
467
|
475
|
-
|
608
|
615
|
632
|
-
|
732
|
738
|
749
|
-
|
795
|
811
|
820
|
-
|
876
|
891
|
894
|
-
|
936
|
964
|
989
|
-
|
1,001
|
974
|
1,001
|
-
|
1,022
|
1,068
|
1,085
|
1,149
|
1,168
|
941
|
-
|
981
|
1,003
|
1,027
|
1,108
|
1,085
|
1,141
|
1,188
|
1,198
|
|
経常(税引前)利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
88
|
-
|
99
|
92
|
108
|
-
|
94
|
130
|
87
|
-
|
89
|
94
|
103
|
-
|
116
|
123
|
120
|
-
|
124
|
107
|
128
|
-
|
135
|
142
|
139
|
-
|
156
|
134
|
153
|
-
|
135
|
60
|
127
|
-
|
167
|
181
|
160
|
141
|
95
|
107
|
-
|
146
|
151
|
145
|
178
|
186
|
183
|
238
|
236
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13.33
|
13.08
|
-
|
13.92
|
11.85
|
13.24
|
-
|
11.5
|
5.59
|
10.82
|
-
|
13.6
|
14.12
|
12.52
|
10.6
|
7.15
|
9.85
|
-
|
12.6
|
12.74
|
12.01
|
13.56
|
14.29
|
13.6
|
16.39
|
16.24
|
|
法人税等合計
|
-3
|
-1
|
-6
|
-
|
-
|
15
|
29
|
26
|
28
|
24
|
33
|
-87
|
35
|
30
|
32
|
36
|
22
|
19
|
30
|
32
|
35
|
43
|
39
|
42
|
42
|
39
|
39
|
28
|
43
|
49
|
30
|
29
|
30
|
29
|
30
|
23
|
34
|
27
|
27
|
11
|
26
|
38
|
34
|
39
|
34
|
31
|
23
|
21
|
31
|
31
|
32
|
30
|
38
|
38
|
36
|
41
|
51
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
純利益
|
57
|
41
|
91
|
32
|
68
|
62
|
56
|
59
|
59
|
59
|
65
|
179
|
72
|
64
|
61
|
97
|
64
|
57
|
59
|
60
|
67
|
65
|
76
|
81
|
78
|
82
|
84
|
79
|
85
|
86
|
105
|
113
|
109
|
47
|
125
|
110
|
119
|
90
|
108
|
48
|
100
|
111
|
132
|
142
|
126
|
110
|
71
|
67
|
117
|
113
|
117
|
113
|
138
|
146
|
147
|
196
|
184
|
|
純利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.55
|
11.26
|
10.89
|
13.5
|
12.68
|
|
一株あたり利益
|
-
|
-
|
0.79
|
-
|
-
|
0.47
|
0.39
|
-
|
-
|
0.44
|
0.49
|
1.85
|
0.6
|
-
|
0.51
|
0.93
|
0.55
|
0.46
|
0.47
|
0.47
|
0.56
|
0.52
|
0.65
|
0.7
|
0.69
|
0.73
|
0.75
|
0.7
|
0.67
|
0.62
|
0.85
|
0.93
|
0.9
|
0.29
|
1.04
|
0.93
|
0.99
|
0.69
|
0.88
|
0.34
|
0.78
|
0.87
|
1.08
|
1.14
|
1.01
|
0.88
|
0.49
|
0.45
|
0.89
|
0.88
|
0.91
|
0.85
|
1.12
|
1.13
|
1.08
|
1.5
|
1.41
|
|
希薄化後一株あたり利益
|
-
|
-
|
0.73
|
-
|
-
|
0.46
|
0.39
|
-
|
-
|
0.44
|
0.48
|
1.66
|
0.58
|
-
|
0.48
|
0.85
|
0.52
|
0.44
|
0.44
|
0.45
|
0.52
|
0.49
|
0.61
|
0.65
|
0.64
|
0.68
|
0.7
|
0.7
|
0.67
|
0.61
|
0.84
|
0.92
|
0.89
|
0.28
|
1.03
|
0.92
|
0.98
|
0.68
|
0.87
|
0.34
|
0.78
|
0.86
|
1.07
|
1.13
|
1
|
0.87
|
0.49
|
0.45
|
0.89
|
0.87
|
0.9
|
0.84
|
1.1
|
1.12
|
1.06
|
1.48
|
1.39
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.18
|
0.18
|
0.18
|
0.18
|
0.21
|
-
|
0.21
|
0.21
|
0.23
|
-
|
0.23
|
0.23
|
0.24
|
-
|
0.24
|
0.24
|
0.25
|
-
|
0.25
|
0.25
|
0.27
|
-
|
0.27
|
0.27
|
0.28
|
-
|
0.28
|
0.28
|
0.28
|
-
|
0.28
|
0.28
|
0.28
|
0.28
|
0.28
|
0.15
|
-
|
0.15
|
0.15
|
0.15
|
0.15
|
0.15
|
0.17
|
0.17
|
0.17
|