|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
60
|
47
|
30
|
44
|
41
|
163
|
132
|
80
|
68
|
65
|
64
|
53
|
65
|
272
|
66
|
208
|
45
|
801
|
61
|
73
|
70
|
76
|
40
|
61
|
71
|
67
|
54
|
155
|
124
|
121
|
133
|
120
|
287
|
513
|
159
|
177
|
490
|
528
|
310
|
296
|
139
|
174
|
120
|
155
|
257
|
104
|
53
|
119
|
154
|
141
|
104
|
172
|
182
|
198
|
123
|
122
|
137
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
60
|
47
|
30
|
44
|
41
|
163
|
132
|
80
|
68
|
65
|
64
|
53
|
65
|
272
|
66
|
208
|
45
|
801
|
61
|
73
|
70
|
76
|
40
|
61
|
71
|
67
|
54
|
155
|
124
|
121
|
133
|
120
|
287
|
513
|
159
|
177
|
490
|
528
|
310
|
296
|
139
|
174
|
120
|
155
|
257
|
104
|
53
|
119
|
154
|
141
|
104
|
172
|
182
|
198
|
123
|
122
|
137
|
|
売掛金
|
224
|
215
|
224
|
240
|
212
|
219
|
222
|
244
|
245
|
247
|
249
|
266
|
273
|
253
|
261
|
272
|
272
|
261
|
323
|
337
|
351
|
350
|
410
|
431
|
420
|
419
|
-
|
438
|
426
|
441
|
-
|
463
|
456
|
458
|
-
|
500
|
496
|
516
|
-
|
543
|
553
|
593
|
-
|
633
|
627
|
637
|
-
|
683
|
658
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
503
|
514
|
406
|
521
|
428
|
410
|
391
|
431
|
424
|
548
|
636
|
597
|
591
|
575
|
580
|
585
|
580
|
783
|
686
|
866
|
712
|
1,463
|
598
|
632
|
659
|
666
|
654
|
682
|
693
|
687
|
702
|
708
|
671
|
638
|
662
|
682
|
844
|
1,077
|
755
|
784
|
1,101
|
1,174
|
948
|
1,001
|
859
|
909
|
921
|
949
|
1,032
|
733
|
717
|
761
|
824
|
813
|
841
|
929
|
938
|
933
|
886
|
910
|
918
|
|
有形固定資産
|
664
|
683
|
685
|
682
|
642
|
648
|
664
|
677
|
718
|
739
|
748
|
764
|
793
|
893
|
910
|
930
|
976
|
994
|
1,019
|
1,012
|
1,062
|
1,079
|
1,310
|
1,317
|
1,336
|
1,353
|
1,391
|
1,406
|
1,452
|
1,482
|
1,517
|
1,554
|
1,565
|
1,591
|
1,634
|
1,736
|
1,788
|
1,874
|
1,959
|
2,003
|
2,041
|
2,094
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
1,252
|
1,282
|
1,965
|
1,959
|
1,948
|
1,860
|
1,880
|
1,864
|
1,891
|
1,907
|
1,787
|
1,795
|
1,920
|
1,981
|
1,954
|
1,953
|
1,995
|
2,011
|
2,722
|
2,712
|
2,757
|
2,786
|
4,007
|
3,976
|
3,973
|
3,965
|
4,027
|
4,022
|
4,147
|
4,196
|
4,192
|
4,231
|
4,418
|
4,494
|
4,513
|
4,901
|
4,967
|
5,309
|
5,325
|
5,353
|
5,401
|
5,436
|
5,497
|
5,541
|
5,754
|
5,812
|
5,944
|
5,994
|
6,050
|
4,742
|
4,919
|
4,986
|
5,037
|
5,151
|
5,261
|
5,302
|
5,451
|
5,525
|
5,648
|
5,730
|
5,868
|
|
総資産
|
1,756
|
1,796
|
2,372
|
2,481
|
2,377
|
2,271
|
2,271
|
2,295
|
2,316
|
2,456
|
2,424
|
2,392
|
2,512
|
2,557
|
2,534
|
2,539
|
2,577
|
2,794
|
3,409
|
3,578
|
3,470
|
4,249
|
4,606
|
4,608
|
4,633
|
4,631
|
4,682
|
4,704
|
4,840
|
4,883
|
4,894
|
4,940
|
5,089
|
5,132
|
5,175
|
5,584
|
5,812
|
6,387
|
6,081
|
6,138
|
6,503
|
6,611
|
6,446
|
6,542
|
6,613
|
6,722
|
6,865
|
6,944
|
7,082
|
5,476
|
5,637
|
5,747
|
5,861
|
5,964
|
6,102
|
6,231
|
6,389
|
6,458
|
6,535
|
6,641
|
6,786
|
|
買掛金
|
47
|
49
|
48
|
50
|
45
|
45
|
45
|
53
|
59
|
51
|
45
|
61
|
57
|
54
|
61
|
48
|
55
|
54
|
53
|
55
|
60
|
65
|
61
|
62
|
67
|
67
|
68
|
68
|
77
|
81
|
78
|
83
|
85
|
86
|
90
|
94
|
95
|
101
|
94
|
98
|
93
|
119
|
115
|
122
|
145
|
149
|
137
|
147
|
138
|
134
|
132
|
141
|
155
|
165
|
170
|
166
|
164
|
170
|
171
|
159
|
174
|
|
流動負債合計
|
391
|
390
|
359
|
337
|
319
|
288
|
313
|
314
|
324
|
377
|
300
|
317
|
311
|
311
|
311
|
302
|
299
|
514
|
364
|
497
|
364
|
403
|
426
|
463
|
459
|
476
|
475
|
487
|
493
|
511
|
517
|
572
|
573
|
609
|
672
|
768
|
752
|
1,108
|
721
|
586
|
664
|
682
|
717
|
812
|
804
|
793
|
748
|
754
|
835
|
604
|
575
|
592
|
655
|
639
|
656
|
680
|
694
|
897
|
841
|
856
|
865
|
|
長期借入金
|
1,633
|
1,639
|
1,496
|
1,550
|
1,440
|
1,308
|
1,235
|
1,246
|
1,219
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
1,794
|
1,801
|
1,627
|
1,683
|
1,574
|
1,443
|
1,369
|
1,381
|
1,355
|
1,380
|
1,376
|
1,495
|
1,451
|
1,446
|
1,647
|
1,648
|
1,616
|
1,581
|
2,247
|
2,262
|
2,242
|
2,941
|
3,279
|
3,224
|
3,204
|
3,132
|
3,139
|
3,084
|
2,808
|
2,778
|
2,731
|
2,728
|
2,790
|
2,702
|
2,684
|
2,926
|
3,123
|
3,397
|
3,427
|
3,720
|
3,973
|
3,998
|
3,727
|
3,655
|
3,599
|
3,634
|
3,717
|
3,698
|
3,702
|
3,123
|
3,199
|
3,192
|
3,149
|
3,136
|
3,149
|
3,148
|
3,164
|
2,835
|
2,845
|
2,848
|
2,832
|
|
総負債
|
2,186
|
2,192
|
1,986
|
2,021
|
1,893
|
1,731
|
1,682
|
1,696
|
1,679
|
1,758
|
1,677
|
1,812
|
1,762
|
1,758
|
1,959
|
1,950
|
1,915
|
2,095
|
2,611
|
2,760
|
2,606
|
3,345
|
3,706
|
3,688
|
3,663
|
3,608
|
3,615
|
3,571
|
3,301
|
3,289
|
3,248
|
3,300
|
3,364
|
3,312
|
3,356
|
3,694
|
3,876
|
4,506
|
4,148
|
4,307
|
4,638
|
4,681
|
4,444
|
4,468
|
4,404
|
4,428
|
4,466
|
4,452
|
4,538
|
3,728
|
3,775
|
3,784
|
3,804
|
3,775
|
3,805
|
3,828
|
3,859
|
3,733
|
3,686
|
3,704
|
3,698
|
|
資本金及び資本剰余金
|
2,879
|
2,876
|
2,875
|
-
|
-
|
-
|
2,876
|
-
|
-
|
-
|
2,878
|
2,883
|
2,887
|
2,876
|
2,850
|
2,850
|
2,843
|
2,829
|
2,812
|
-
|
-
|
-
|
2,836
|
-
|
-
|
-
|
2,800
|
-
|
-
|
-
|
2,749
|
-
|
-
|
-
|
2,590
|
-
|
-
|
-
|
2,371
|
-
|
-
|
-
|
2,328
|
-
|
-
|
-
|
2,291
|
-
|
-
|
-
|
1,731
|
-
|
-
|
-
|
1,788
|
-
|
-
|
-
|
1,848
|
-
|
-
|
|
利益剰余金
|
-3,629
|
-3,598
|
-2,818
|
-
|
-
|
-
|
-2,610
|
-
|
-
|
-
|
-2,425
|
-2,373
|
-2,208
|
-2,150
|
-2,102
|
-2,055
|
-1,972
|
-1,922
|
-1,880
|
-
|
-
|
-
|
-1,696
|
-
|
-
|
-
|
-1,449
|
-
|
-
|
-
|
-1,191
|
-
|
-
|
-
|
-886
|
-
|
-
|
-
|
-527
|
-
|
-
|
-
|
-243
|
-
|
-
|
-
|
141
|
-
|
-
|
-
|
115
|
-
|
-
|
-
|
406
|
-
|
-
|
-
|
796
|
-
|
-
|
|
株主資本
|
-818
|
-783
|
-3
|
72
|
96
|
151
|
201
|
235
|
293
|
356
|
404
|
223
|
392
|
442
|
468
|
482
|
555
|
592
|
619
|
640
|
764
|
790
|
779
|
823
|
849
|
913
|
928
|
979
|
1,323
|
1,373
|
1,424
|
1,440
|
1,501
|
1,583
|
1,557
|
1,616
|
1,583
|
1,671
|
1,693
|
1,797
|
1,831
|
1,895
|
1,970
|
2,043
|
2,176
|
2,261
|
2,357
|
2,448
|
2,501
|
1,710
|
1,826
|
1,925
|
2,017
|
2,148
|
2,255
|
2,362
|
2,481
|
2,669
|
2,793
|
2,882
|
3,033
|
|
有利子負債合計
|
1,633
|
1,639
|
1,496
|
1,550
|
1,440
|
1,308
|
1,235
|
1,246
|
1,219
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
1,379
|
1,261
|
1,205
|
1,201
|
1,178
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-199.8
|
-209.52
|
-68036.36
|
2144.95
|
1490.79
|
862.12
|
613.0
|
528.27
|
415.19
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|