|
(単位:千ドル)
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
|
現金同等物
|
54,879
|
49,790
|
22,722
|
99,924
|
13,686
|
71,979
|
79,083
|
78,287
|
75,563
|
59,311
|
52,820
|
27,710
|
55,385
|
97,545
|
114,657
|
95,670
|
100,247
|
91,226
|
78,791
|
102,139
|
108,128
|
117,211
|
109,775
|
202,016
|
108,213
|
89,681
|
103,155
|
105,229
|
108,717
|
99,741
|
97,659
|
69,522
|
36,562
|
15,384
|
55,321
|
21,897
|
15,354
|
|
有価証券
|
-
|
-
|
19,999
|
15,998
|
89,999
|
24,000
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
54,879
|
49,790
|
42,721
|
115,922
|
103,685
|
95,979
|
79,083
|
78,287
|
75,563
|
59,311
|
52,820
|
27,710
|
55,385
|
97,545
|
114,657
|
95,670
|
100,247
|
91,226
|
78,791
|
102,139
|
108,128
|
117,211
|
109,775
|
202,016
|
108,213
|
89,681
|
103,155
|
105,229
|
108,717
|
99,741
|
97,659
|
69,522
|
36,562
|
15,384
|
55,321
|
21,897
|
15,354
|
|
売掛金
|
7,820
|
6,712
|
7,296
|
10,508
|
12,982
|
12,218
|
26,267
|
26,526
|
52,027
|
47,050
|
42,194
|
84,742
|
53,230
|
71,601
|
53,821
|
53,426
|
69,403
|
78,461
|
66,486
|
63,930
|
60,339
|
44,812
|
48,004
|
54,491
|
46,781
|
52,199
|
51,117
|
44,868
|
52,659
|
45,335
|
41,149
|
130,858
|
85,920
|
96,932
|
72,439
|
114,953
|
115,140
|
|
商品及び製品
|
-
|
329
|
1,294
|
2,018
|
2,325
|
7,348
|
15,042
|
7,761
|
6,363
|
7,106
|
2,739
|
3,015
|
3,587
|
4,878
|
5,118
|
6,141
|
6,444
|
7,273
|
8,304
|
10,265
|
11,594
|
7,247
|
6,566
|
8,434
|
7,891
|
6,586
|
8,075
|
6,862
|
8,294
|
9,315
|
21,908
|
24,818
|
57,712
|
63,855
|
47,794
|
44,140
|
42,482
|
|
流動資産合計
|
63,532
|
57,755
|
53,022
|
129,788
|
120,551
|
120,302
|
122,257
|
114,622
|
135,499
|
119,045
|
109,110
|
123,572
|
123,866
|
182,154
|
188,697
|
168,820
|
201,596
|
197,770
|
163,844
|
182,229
|
185,659
|
179,786
|
179,449
|
275,572
|
168,436
|
163,796
|
166,065
|
163,986
|
175,504
|
171,694
|
172,606
|
240,166
|
194,456
|
185,046
|
188,754
|
192,491
|
187,250
|
|
有形固定資産
|
377
|
359
|
344
|
100
|
374
|
1,803
|
2,205
|
2,869
|
2,813
|
2,827
|
3,316
|
3,796
|
3,768
|
4,365
|
6,820
|
6,498
|
2,773
|
2,553
|
2,397
|
2,333
|
2,258
|
2,319
|
2,202
|
2,423
|
2,118
|
2,123
|
2,077
|
2,270
|
1,967
|
1,775
|
1,636
|
1,627
|
1,459
|
1,297
|
1,168
|
1,116
|
1,013
|
|
固定資産合計
|
422
|
404
|
389
|
145
|
478
|
1,914
|
2,348
|
14,079
|
13,867
|
27,680
|
105,210
|
101,248
|
96,313
|
84,736
|
81,363
|
80,476
|
72,341
|
71,018
|
74,759
|
77,223
|
75,971
|
77,252
|
75,105
|
86,372
|
88,274
|
84,365
|
87,125
|
95,982
|
88,738
|
84,567
|
81,126
|
79,999
|
187,300
|
201,403
|
217,406
|
221,684
|
217,572
|
|
総資産
|
63,955
|
58,159
|
53,411
|
129,933
|
121,029
|
122,216
|
124,605
|
128,701
|
149,366
|
146,725
|
214,320
|
224,820
|
220,179
|
266,890
|
270,060
|
249,296
|
273,937
|
268,788
|
238,603
|
259,452
|
261,630
|
257,038
|
254,554
|
361,944
|
256,710
|
248,161
|
253,190
|
259,968
|
264,242
|
256,261
|
253,732
|
320,165
|
381,756
|
386,449
|
406,160
|
414,175
|
404,822
|
|
買掛金
|
2,458
|
2,520
|
4,059
|
5,435
|
4,783
|
14,148
|
3,857
|
10,295
|
11,431
|
13,104
|
14,716
|
19,027
|
12,148
|
8,902
|
11,981
|
9,353
|
18,266
|
7,544
|
9,917
|
16,786
|
17,296
|
11,232
|
5,462
|
9,756
|
13,708
|
13,068
|
6,268
|
12,559
|
11,136
|
12,717
|
16,431
|
14,509
|
19,971
|
13,215
|
18,993
|
17,108
|
15,843
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
4,875
|
6,250
|
6,250
|
5,000
|
6,250
|
5,000
|
5,000
|
4,000
|
5,000
|
116,000
|
7,000
|
8,000
|
8,000
|
8,000
|
8,000
|
8,000
|
26,000
|
23,700
|
21,800
|
35,000
|
6,250
|
7,500
|
8,297
|
|
流動負債合計
|
19,268
|
16,248
|
20,315
|
27,049
|
24,581
|
34,587
|
34,262
|
30,868
|
35,779
|
35,447
|
40,965
|
35,438
|
31,953
|
34,395
|
47,302
|
28,760
|
47,738
|
35,411
|
39,686
|
44,222
|
51,746
|
42,359
|
38,823
|
145,879
|
40,486
|
45,513
|
38,085
|
41,973
|
44,664
|
48,431
|
74,376
|
101,642
|
108,964
|
121,828
|
111,087
|
97,809
|
86,630
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
43,936
|
42,905
|
41,624
|
40,468
|
39,312
|
38,155
|
36,999
|
35,843
|
35,687
|
33,557
|
30,781
|
28,899
|
27,017
|
25,135
|
23,253
|
21,371
|
19,489
|
-
|
-
|
28,018
|
26,431
|
56,216
|
68,829
|
61,896
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
36,557
|
34,235
|
32,260
|
29,861
|
29,094
|
26,917
|
24,731
|
22,537
|
2,903
|
2,563
|
34,810
|
32,841
|
61,513
|
73,521
|
66,152
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
75,380
|
180,114
|
72,746
|
75,374
|
67,179
|
68,890
|
69,395
|
70,968
|
77,279
|
104,205
|
143,774
|
154,669
|
172,600
|
171,330
|
152,782
|
|
資本金及び資本剰余金
|
136,826
|
136,984
|
137,273
|
192,870
|
194,611
|
195,960
|
197,455
|
200,324
|
202,744
|
206,480
|
213,888
|
220,218
|
225,908
|
229,671
|
233,655
|
237,075
|
245,486
|
251,891
|
256,475
|
262,101
|
267,496
|
273,170
|
278,535
|
285,061
|
291,451
|
296,215
|
305,420
|
312,340
|
316,266
|
320,583
|
325,796
|
328,786
|
358,395
|
362,179
|
366,283
|
369,818
|
373,849
|
|
利益剰余金
|
-92,140
|
-95,074
|
-104,177
|
-89,986
|
-98,163
|
-108,331
|
-107,112
|
-108,008
|
-94,910
|
-82,960
|
-25,659
|
-2,735
|
1,768
|
17,199
|
26,284
|
28,900
|
31,559
|
45,597
|
58,187
|
67,160
|
73,885
|
71,495
|
72,500
|
69,629
|
69,373
|
76,432
|
84,489
|
84,068
|
87,680
|
82,058
|
75,862
|
119,920
|
110,470
|
103,339
|
111,504
|
117,254
|
122,418
|
|
株主資本
|
44,686
|
41,910
|
33,096
|
102,884
|
96,448
|
87,629
|
90,343
|
92,316
|
107,834
|
105,523
|
151,226
|
166,827
|
165,362
|
171,077
|
179,144
|
178,177
|
185,731
|
194,065
|
160,762
|
175,361
|
172,481
|
175,765
|
179,174
|
181,830
|
183,964
|
172,787
|
186,011
|
191,078
|
194,847
|
185,293
|
176,453
|
215,960
|
237,982
|
231,780
|
233,560
|
242,845
|
252,040
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
48,936
|
47,780
|
47,874
|
46,718
|
44,312
|
44,405
|
41,999
|
40,843
|
40,687
|
38,557
|
146,781
|
35,899
|
35,017
|
33,135
|
31,253
|
29,371
|
27,489
|
25,607
|
23,700
|
49,818
|
61,431
|
62,466
|
76,329
|
70,193
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-48,609
|
-66,877
|
-47,796
|
-53,529
|
-46,914
|
-34,386
|
-60,140
|
-67,285
|
-76,524
|
-71,218
|
-55,235
|
-72,314
|
-54,664
|
-70,020
|
-73,976
|
-79,346
|
-72,252
|
-72,052
|
-45,822
|
13,256
|
46,047
|
7,145
|
54,432
|
54,839
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28.6
|
26.67
|
26.87
|
25.15
|
22.83
|
27.62
|
23.95
|
23.68
|
23.15
|
21.52
|
80.72
|
19.51
|
20.27
|
17.81
|
16.36
|
15.07
|
14.84
|
14.51
|
10.97
|
20.93
|
26.5
|
26.75
|
31.43
|
27.85
|
|
運転資本
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|