Eagle Pharmaceuticals, Inc.【EGRX】 業績推移・財務諸表

(単位:千ドル) 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23
現金同等物 54,879 49,790 22,722 99,924 13,686 71,979 79,083 78,287 75,563 59,311 52,820 27,710 55,385 97,545 114,657 95,670 100,247 91,226 78,791 102,139 108,128 117,211 109,775 202,016 108,213 89,681 103,155 105,229 108,717 99,741 97,659 69,522 36,562 15,384 55,321 21,897 15,354
有価証券 - - 19,999 15,998 89,999 24,000 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 54,879 49,790 42,721 115,922 103,685 95,979 79,083 78,287 75,563 59,311 52,820 27,710 55,385 97,545 114,657 95,670 100,247 91,226 78,791 102,139 108,128 117,211 109,775 202,016 108,213 89,681 103,155 105,229 108,717 99,741 97,659 69,522 36,562 15,384 55,321 21,897 15,354
売掛金 7,820 6,712 7,296 10,508 12,982 12,218 26,267 26,526 52,027 47,050 42,194 84,742 53,230 71,601 53,821 53,426 69,403 78,461 66,486 63,930 60,339 44,812 48,004 54,491 46,781 52,199 51,117 44,868 52,659 45,335 41,149 130,858 85,920 96,932 72,439 114,953 115,140
商品及び製品 - 329 1,294 2,018 2,325 7,348 15,042 7,761 6,363 7,106 2,739 3,015 3,587 4,878 5,118 6,141 6,444 7,273 8,304 10,265 11,594 7,247 6,566 8,434 7,891 6,586 8,075 6,862 8,294 9,315 21,908 24,818 57,712 63,855 47,794 44,140 42,482
流動資産合計 63,532 57,755 53,022 129,788 120,551 120,302 122,257 114,622 135,499 119,045 109,110 123,572 123,866 182,154 188,697 168,820 201,596 197,770 163,844 182,229 185,659 179,786 179,449 275,572 168,436 163,796 166,065 163,986 175,504 171,694 172,606 240,166 194,456 185,046 188,754 192,491 187,250
有形固定資産 377 359 344 100 374 1,803 2,205 2,869 2,813 2,827 3,316 3,796 3,768 4,365 6,820 6,498 2,773 2,553 2,397 2,333 2,258 2,319 2,202 2,423 2,118 2,123 2,077 2,270 1,967 1,775 1,636 1,627 1,459 1,297 1,168 1,116 1,013
固定資産合計 422 404 389 145 478 1,914 2,348 14,079 13,867 27,680 105,210 101,248 96,313 84,736 81,363 80,476 72,341 71,018 74,759 77,223 75,971 77,252 75,105 86,372 88,274 84,365 87,125 95,982 88,738 84,567 81,126 79,999 187,300 201,403 217,406 221,684 217,572
総資産 63,955 58,159 53,411 129,933 121,029 122,216 124,605 128,701 149,366 146,725 214,320 224,820 220,179 266,890 270,060 249,296 273,937 268,788 238,603 259,452 261,630 257,038 254,554 361,944 256,710 248,161 253,190 259,968 264,242 256,261 253,732 320,165 381,756 386,449 406,160 414,175 404,822
買掛金 2,458 2,520 4,059 5,435 4,783 14,148 3,857 10,295 11,431 13,104 14,716 19,027 12,148 8,902 11,981 9,353 18,266 7,544 9,917 16,786 17,296 11,232 5,462 9,756 13,708 13,068 6,268 12,559 11,136 12,717 16,431 14,509 19,971 13,215 18,993 17,108 15,843
一年内返済予定の長期借入金 - - - - - - - - - - - - - 5,000 4,875 6,250 6,250 5,000 6,250 5,000 5,000 4,000 5,000 116,000 7,000 8,000 8,000 8,000 8,000 8,000 26,000 23,700 21,800 35,000 6,250 7,500 8,297
流動負債合計 19,268 16,248 20,315 27,049 24,581 34,587 34,262 30,868 35,779 35,447 40,965 35,438 31,953 34,395 47,302 28,760 47,738 35,411 39,686 44,222 51,746 42,359 38,823 145,879 40,486 45,513 38,085 41,973 44,664 48,431 74,376 101,642 108,964 121,828 111,087 97,809 86,630
長期借入金 - - - - - - - - - - - - - 43,936 42,905 41,624 40,468 39,312 38,155 36,999 35,843 35,687 33,557 30,781 28,899 27,017 25,135 23,253 21,371 19,489 - - 28,018 26,431 56,216 68,829 61,896
固定負債合計 - - - - - - - - - - - - - - - - - - - - - - 36,557 34,235 32,260 29,861 29,094 26,917 24,731 22,537 2,903 2,563 34,810 32,841 61,513 73,521 66,152
総負債 - - - - - - - - - - - - - - - - - - - - - - 75,380 180,114 72,746 75,374 67,179 68,890 69,395 70,968 77,279 104,205 143,774 154,669 172,600 171,330 152,782
資本金及び資本剰余金 136,826 136,984 137,273 192,870 194,611 195,960 197,455 200,324 202,744 206,480 213,888 220,218 225,908 229,671 233,655 237,075 245,486 251,891 256,475 262,101 267,496 273,170 278,535 285,061 291,451 296,215 305,420 312,340 316,266 320,583 325,796 328,786 358,395 362,179 366,283 369,818 373,849
利益剰余金 -92,140 -95,074 -104,177 -89,986 -98,163 -108,331 -107,112 -108,008 -94,910 -82,960 -25,659 -2,735 1,768 17,199 26,284 28,900 31,559 45,597 58,187 67,160 73,885 71,495 72,500 69,629 69,373 76,432 84,489 84,068 87,680 82,058 75,862 119,920 110,470 103,339 111,504 117,254 122,418
株主資本 44,686 41,910 33,096 102,884 96,448 87,629 90,343 92,316 107,834 105,523 151,226 166,827 165,362 171,077 179,144 178,177 185,731 194,065 160,762 175,361 172,481 175,765 179,174 181,830 183,964 172,787 186,011 191,078 194,847 185,293 176,453 215,960 237,982 231,780 233,560 242,845 252,040
有利子負債合計 - - - - - - - - - - - - - 48,936 47,780 47,874 46,718 44,312 44,405 41,999 40,843 40,687 38,557 146,781 35,899 35,017 33,135 31,253 29,371 27,489 25,607 23,700 49,818 61,431 62,466 76,329 70,193
純有利子負債 - - - - - - - - - - - - - -48,609 -66,877 -47,796 -53,529 -46,914 -34,386 -60,140 -67,285 -76,524 -71,218 -55,235 -72,314 -54,664 -70,020 -73,976 -79,346 -72,252 -72,052 -45,822 13,256 46,047 7,145 54,432 54,839
DEレシオ(%) - - - - - - - - - - - - - 28.6 26.67 26.87 25.15 22.83 27.62 23.95 23.68 23.15 21.52 80.72 19.51 20.27 17.81 16.36 15.07 14.84 14.51 10.97 20.93 26.5 26.75 31.43 27.85
運転資本 -