|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
10,384
|
10,836
|
11,507
|
10,723
|
14,737
|
15,460
|
15,682
|
17,665
|
18,026
|
18,889
|
20,704
|
18,903
|
19,232
|
17,074
|
16,476
|
18,986
|
16,291
|
17,622
|
14,745
|
14,999
|
13,850
|
14,621
|
14,575
|
15,398
|
15,745
|
15,589
|
15,701
|
17,704
|
17,004
|
16,823
|
17,190
|
18,155
|
18,354
|
19,030
|
19,063
|
19,233
|
19,743
|
20,248
|
21,451
|
23,093
|
23,904
|
23,503
|
24,763
|
25,600
|
23,013
|
24,635
|
24,176
|
23,815
|
22,350
|
22,462
|
21,799
|
22,389
|
21,009
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
-
|
-
|
3,465
|
4,344
|
4,266
|
4,569
|
5,533
|
5,836
|
5,982
|
-
|
6,987
|
8,241
|
7,550
|
-
|
6,472
|
5,976
|
5,721
|
-
|
5,064
|
5,063
|
5,659
|
-
|
5,426
|
5,589
|
5,435
|
-
|
5,235
|
5,542
|
5,297
|
-
|
5,315
|
5,244
|
5,500
|
-
|
4,631
|
4,711
|
4,846
|
-
|
5,298
|
6,101
|
6,537
|
-
|
6,282
|
6,752
|
7,595
|
-
|
6,838
|
6,990
|
6,858
|
-
|
6,666
|
6,680
|
6,723
|
|
売上総利益
|
7,579
|
7,585
|
8,042
|
6,379
|
10,471
|
10,891
|
10,149
|
11,829
|
12,044
|
12,778
|
13,717
|
10,662
|
11,682
|
10,711
|
10,004
|
13,010
|
10,570
|
12,102
|
9,681
|
9,936
|
8,191
|
9,208
|
9,149
|
9,809
|
10,310
|
9,703
|
10,466
|
12,162
|
11,707
|
11,056
|
11,875
|
12,911
|
12,854
|
14,007
|
14,432
|
14,522
|
14,897
|
15,169
|
16,153
|
16,992
|
17,367
|
16,902
|
18,481
|
18,848
|
15,418
|
17,949
|
17,338
|
16,825
|
15,492
|
15,556
|
15,133
|
15,709
|
14,286
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
1,430
|
1,377
|
1,566
|
1,950
|
2,142
|
2,101
|
2,106
|
2,390
|
2,668
|
-
|
3,741
|
4,160
|
4,142
|
-
|
3,900
|
4,016
|
4,208
|
-
|
3,675
|
3,231
|
3,360
|
-
|
3,431
|
3,708
|
3,641
|
-
|
3,559
|
3,596
|
3,622
|
-
|
3,998
|
4,052
|
4,205
|
-
|
4,505
|
4,508
|
4,371
|
-
|
5,609
|
6,186
|
6,193
|
-
|
6,874
|
7,188
|
6,687
|
-
|
6,632
|
6,660
|
6,655
|
-
|
7,421
|
7,708
|
7,514
|
|
営業費用
|
6,589
|
8,115
|
8,977
|
9,006
|
9,658
|
9,980
|
11,707
|
12,937
|
12,732
|
-
|
15,188
|
16,332
|
13,837
|
-
|
12,814
|
13,526
|
13,226
|
-
|
10,946
|
10,234
|
10,022
|
-
|
9,403
|
10,205
|
9,866
|
-
|
9,713
|
10,033
|
9,918
|
-
|
10,780
|
10,909
|
11,097
|
-
|
12,080
|
12,626
|
13,320
|
-
|
15,462
|
17,622
|
17,843
|
-
|
19,151
|
18,635
|
15,930
|
-
|
15,922
|
14,400
|
14,554
|
-
|
14,624
|
15,059
|
14,259
|
|
営業利益
|
990
|
-530
|
-935
|
-2,627
|
813
|
911
|
-1,558
|
-1,108
|
-688
|
-705
|
-1,471
|
-5,670
|
-2,155
|
-1,990
|
-2,810
|
-516
|
-2,656
|
109
|
-1,265
|
-298
|
-1,831
|
-331
|
-254
|
-396
|
444
|
-782
|
753
|
2,129
|
1,789
|
851
|
1,095
|
2,002
|
1,757
|
2,553
|
2,352
|
1,896
|
1,577
|
1,514
|
691
|
-630
|
-476
|
-1,723
|
-670
|
213
|
-512
|
2,358
|
1,416
|
2,425
|
938
|
1,192
|
509
|
650
|
27
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
605
|
-795
|
-1,178
|
-2,811
|
770
|
1,068
|
-1,910
|
-1,163
|
-782
|
-
|
-1,604
|
-5,652
|
-2,450
|
-
|
-2,903
|
-1,266
|
-2,823
|
-
|
-1,579
|
-830
|
-2,289
|
-
|
-729
|
-665
|
41
|
-
|
580
|
1,984
|
1,470
|
-
|
1,406
|
1,940
|
1,935
|
-
|
2,192
|
1,738
|
1,204
|
-
|
703
|
-657
|
-273
|
-
|
426
|
197
|
61
|
-
|
2,975
|
2,710
|
2,014
|
-
|
1,140
|
880
|
320
|
|
経常(税引前)利益率(%)
|
5.83
|
-7.34
|
-10.24
|
-26.21
|
5.22
|
6.91
|
-12.18
|
-6.58
|
-4.34
|
-
|
-7.75
|
-29.9
|
-12.74
|
-
|
-17.62
|
-6.67
|
-17.33
|
-
|
-10.71
|
-5.53
|
-16.53
|
-
|
-5.0
|
-4.32
|
0.26
|
-
|
3.69
|
11.21
|
8.65
|
-
|
8.18
|
10.69
|
10.54
|
-
|
11.5
|
9.04
|
6.1
|
-
|
3.28
|
-2.85
|
-1.14
|
-
|
1.72
|
0.77
|
0.27
|
-
|
12.31
|
11.38
|
9.01
|
-
|
5.23
|
3.93
|
1.52
|
|
法人税等合計
|
31
|
47
|
54
|
73
|
129
|
38
|
94
|
54
|
225
|
-
|
32
|
-191
|
-51
|
-
|
334
|
113
|
178
|
-
|
832
|
219
|
226
|
-
|
-161
|
123
|
140
|
-
|
-24
|
-16
|
72
|
-
|
189
|
-33
|
68
|
-
|
148
|
132
|
-57
|
-
|
152
|
169
|
342
|
-
|
442
|
301
|
433
|
-
|
379
|
525
|
521
|
-
|
488
|
209
|
254
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
純利益
|
574
|
-842
|
-1,232
|
-2,884
|
641
|
1,030
|
-2,004
|
-1,217
|
-1,007
|
-1,018
|
-1,636
|
-5,461
|
-2,399
|
-2,933
|
-3,237
|
-1,379
|
-3,001
|
1,377
|
-2,411
|
-1,049
|
-2,515
|
-45
|
-568
|
-788
|
-99
|
-536
|
604
|
2,000
|
1,398
|
166
|
1,217
|
1,973
|
1,867
|
2,151
|
2,044
|
1,606
|
1,261
|
2,048
|
551
|
-826
|
-615
|
-1,551
|
-16
|
-104
|
-372
|
2,601
|
2,596
|
2,185
|
1,493
|
1,506
|
652
|
671
|
66
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.02
|
-0.03
|
-0.05
|
-0.12
|
0.03
|
0.04
|
-
|
-0.05
|
-0.04
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.02
|
0.07
|
0.05
|
0.01
|
0.04
|
0.06
|
0.06
|
0.07
|
0.07
|
0.05
|
0.04
|
0.07
|
0.02
|
-0.03
|
-0.02
|
-0.05
|
0
|
0
|
-0.01
|
0.08
|
0.08
|
0.07
|
0.05
|
0.05
|
0.02
|
0.02
|
0
|
|
希薄化後一株あたり利益
|
0.02
|
-0.03
|
-0.05
|
-0.12
|
0.02
|
0.04
|
-
|
-0.05
|
-0.04
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.02
|
0.07
|
0.05
|
0.01
|
0.04
|
0.06
|
0.06
|
0.07
|
0.06
|
0.05
|
0.04
|
0.06
|
0.02
|
-0.03
|
-0.02
|
-0.05
|
0
|
0
|
-0.01
|
0.08
|
0.08
|
0.07
|
0.05
|
0.05
|
0.02
|
0.02
|
0
|