|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
15,406
|
11,540
|
11,159
|
9,911
|
10,314
|
18,839
|
16,758
|
16,206
|
14,639
|
12,491
|
7,769
|
8,785
|
5,111
|
8,296
|
9,190
|
8,633
|
7,264
|
9,792
|
7,541
|
11,780
|
9,469
|
9,727
|
10,345
|
10,627
|
10,724
|
10,769
|
10,934
|
11,498
|
11,548
|
11,228
|
31,084
|
31,867
|
34,370
|
40,321
|
40,664
|
46,615
|
53,106
|
54,210
|
53,420
|
63,238
|
70,421
|
68,488
|
70,502
|
72,180
|
71,531
|
80,874
|
81,313
|
73,208
|
79,834
|
86,840
|
82,989
|
70,011
|
67,213
|
70,539
|
68,745
|
|
現金 + 有価証券
|
15,406
|
11,540
|
11,159
|
9,911
|
10,314
|
18,839
|
16,758
|
16,206
|
14,639
|
12,491
|
7,769
|
8,785
|
5,111
|
8,296
|
9,190
|
8,633
|
7,264
|
9,792
|
7,541
|
11,780
|
9,469
|
9,727
|
10,345
|
10,627
|
10,724
|
10,769
|
10,934
|
11,498
|
11,548
|
11,228
|
31,084
|
31,867
|
34,370
|
40,321
|
40,664
|
46,615
|
53,106
|
54,210
|
53,420
|
63,238
|
70,421
|
68,488
|
70,502
|
72,180
|
71,531
|
80,874
|
81,313
|
73,208
|
79,834
|
86,840
|
82,989
|
70,011
|
67,213
|
70,539
|
68,745
|
|
売掛金
|
4,674
|
5,548
|
5,823
|
6,535
|
6,254
|
8,308
|
10,271
|
12,307
|
9,833
|
9,372
|
9,495
|
11,163
|
15,402
|
10,736
|
12,220
|
13,118
|
11,160
|
10,830
|
6,639
|
11,876
|
7,275
|
8,538
|
7,745
|
7,201
|
5,498
|
6,464
|
6,722
|
7,389
|
16,872
|
16,178
|
15,139
|
20,411
|
20,217
|
14,204
|
13,369
|
22,708
|
15,478
|
16,649
|
16,016
|
26,311
|
11,400
|
14,773
|
18,181
|
26,961
|
24,531
|
16,470
|
10,214
|
31,600
|
18,420
|
14,271
|
10,950
|
31,700
|
23,045
|
15,795
|
12,425
|
|
流動資産合計
|
20,780
|
17,758
|
17,711
|
17,276
|
19,083
|
29,851
|
31,032
|
32,664
|
27,826
|
25,068
|
19,988
|
22,191
|
24,925
|
22,449
|
24,545
|
24,685
|
20,809
|
22,598
|
16,753
|
26,354
|
19,240
|
20,111
|
20,509
|
20,631
|
18,561
|
19,593
|
20,347
|
22,538
|
31,302
|
30,185
|
49,671
|
56,589
|
58,421
|
57,716
|
57,359
|
73,520
|
72,473
|
74,399
|
73,298
|
94,678
|
86,335
|
87,492
|
93,456
|
104,135
|
101,383
|
101,511
|
96,583
|
109,828
|
103,367
|
105,725
|
98,890
|
107,124
|
94,722
|
90,650
|
85,759
|
|
有形固定資産
|
1,344
|
1,555
|
1,912
|
2,295
|
2,415
|
2,481
|
2,639
|
3,544
|
4,271
|
4,323
|
4,308
|
4,489
|
4,220
|
3,941
|
3,435
|
3,136
|
2,732
|
2,542
|
2,142
|
1,688
|
1,379
|
1,395
|
1,240
|
1,059
|
923
|
818
|
679
|
559
|
507
|
468
|
456
|
525
|
513
|
528
|
629
|
713
|
710
|
851
|
774
|
705
|
751
|
750
|
890
|
831
|
812
|
863
|
676
|
633
|
551
|
561
|
483
|
441
|
461
|
515
|
533
|
|
固定資産合計
|
7,680
|
8,054
|
8,561
|
9,069
|
9,689
|
10,225
|
10,058
|
10,872
|
11,333
|
11,350
|
11,262
|
10,456
|
28,173
|
27,552
|
26,447
|
25,046
|
23,652
|
23,082
|
22,015
|
21,709
|
20,875
|
20,340
|
20,328
|
19,120
|
18,384
|
17,799
|
17,256
|
17,084
|
18,120
|
18,026
|
18,103
|
17,165
|
21,081
|
21,042
|
20,616
|
20,185
|
19,744
|
19,552
|
19,882
|
19,885
|
22,808
|
22,836
|
22,967
|
21,874
|
21,237
|
21,164
|
20,666
|
20,289
|
19,599
|
19,718
|
21,434
|
20,728
|
20,199
|
20,607
|
20,461
|
|
総資産
|
28,460
|
25,812
|
26,272
|
26,345
|
28,772
|
40,076
|
41,090
|
43,536
|
39,159
|
36,418
|
31,250
|
32,647
|
53,098
|
50,001
|
50,992
|
49,731
|
44,461
|
45,680
|
38,768
|
48,063
|
40,115
|
40,451
|
40,837
|
39,751
|
36,945
|
37,392
|
37,603
|
39,622
|
49,422
|
48,211
|
67,774
|
73,754
|
79,502
|
78,758
|
77,975
|
93,705
|
92,217
|
93,951
|
93,180
|
114,563
|
109,143
|
110,328
|
116,423
|
126,009
|
122,620
|
122,675
|
117,249
|
130,117
|
122,966
|
125,443
|
120,324
|
127,852
|
114,921
|
111,257
|
106,220
|
|
買掛金
|
1,318
|
1,058
|
1,234
|
1,875
|
1,520
|
1,111
|
1,829
|
2,583
|
2,427
|
2,304
|
2,194
|
2,162
|
2,928
|
2,555
|
1,909
|
1,779
|
1,747
|
2,170
|
2,110
|
2,099
|
1,907
|
1,713
|
2,624
|
2,363
|
2,271
|
2,043
|
2,074
|
3,905
|
2,426
|
2,384
|
3,683
|
4,173
|
1,177
|
1,357
|
1,797
|
2,429
|
1,116
|
1,850
|
1,112
|
3,068
|
1,721
|
1,580
|
2,100
|
1,706
|
1,937
|
1,196
|
1,495
|
2,044
|
853
|
1,777
|
1,534
|
2,725
|
1,906
|
1,838
|
1,971
|
|
流動負債合計
|
18,096
|
16,612
|
18,531
|
15,371
|
24,891
|
30,992
|
30,179
|
30,643
|
29,566
|
27,938
|
24,483
|
24,076
|
28,768
|
25,018
|
27,765
|
26,724
|
21,567
|
22,892
|
20,058
|
27,240
|
26,288
|
22,552
|
26,301
|
28,311
|
30,473
|
33,349
|
31,283
|
30,561
|
38,604
|
42,432
|
38,304
|
42,694
|
44,503
|
40,846
|
38,741
|
52,165
|
48,098
|
46,836
|
45,027
|
63,541
|
53,217
|
51,141
|
53,485
|
62,022
|
58,170
|
55,501
|
50,460
|
63,722
|
53,838
|
53,293
|
49,616
|
62,613
|
52,905
|
49,283
|
49,740
|
|
固定負債合計
|
3,662
|
3,229
|
2,713
|
8,659
|
2,383
|
6,604
|
7,148
|
6,905
|
4,824
|
4,370
|
3,069
|
5,522
|
14,601
|
20,086
|
20,064
|
21,908
|
24,618
|
25,654
|
24,273
|
25,100
|
20,161
|
25,062
|
24,033
|
21,061
|
16,283
|
13,886
|
15,511
|
17,774
|
14,579
|
7,116
|
7,954
|
6,753
|
9,066
|
9,030
|
7,766
|
6,899
|
6,333
|
6,317
|
5,564
|
4,961
|
6,898
|
6,523
|
6,679
|
7,130
|
6,665
|
5,803
|
4,949
|
4,699
|
4,863
|
5,357
|
6,847
|
6,743
|
6,268
|
6,716
|
4,894
|
|
総負債
|
21,758
|
19,841
|
21,244
|
24,030
|
27,274
|
37,596
|
37,327
|
37,548
|
34,390
|
32,308
|
27,552
|
29,598
|
43,369
|
45,104
|
47,829
|
48,632
|
46,185
|
48,546
|
44,331
|
52,340
|
46,449
|
47,614
|
50,334
|
49,372
|
46,756
|
47,235
|
46,794
|
48,335
|
53,183
|
49,548
|
46,258
|
49,447
|
53,569
|
49,876
|
46,507
|
59,064
|
54,431
|
53,153
|
50,591
|
68,502
|
60,115
|
57,664
|
60,164
|
69,152
|
64,835
|
61,304
|
55,409
|
68,421
|
58,701
|
58,650
|
56,463
|
69,356
|
59,173
|
55,999
|
54,634
|
|
資本金及び資本剰余金
|
24
|
24
|
24
|
24
|
24
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
26
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
28
|
28
|
28
|
28
|
30
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
33
|
33
|
33
|
33
|
33
|
|
利益剰余金
|
-318,125
|
-318,967
|
-320,199
|
-323,616
|
-324,902
|
-324,261
|
-323,231
|
-321,334
|
-323,338
|
-324,555
|
-325,562
|
-326,580
|
-328,216
|
-333,677
|
-336,076
|
-339,009
|
-342,246
|
-343,625
|
-346,625
|
-345,249
|
-347,660
|
-348,709
|
-351,224
|
-351,269
|
-351,837
|
-352,625
|
-352,726
|
-353,260
|
-348,840
|
-346,840
|
-345,442
|
-345,276
|
-344,059
|
-342,086
|
-340,219
|
-338,068
|
-336,024
|
-334,418
|
-333,157
|
-331,109
|
-330,558
|
-331,384
|
-331,999
|
-333,550
|
-333,566
|
-333,670
|
-334,042
|
-331,441
|
-328,845
|
-326,660
|
-325,167
|
-323,661
|
-323,009
|
-322,338
|
-322,272
|
|
株主資本
|
6,702
|
5,971
|
5,028
|
2,315
|
1,498
|
2,480
|
3,763
|
5,988
|
4,769
|
4,110
|
3,698
|
3,049
|
9,729
|
4,897
|
3,163
|
1,099
|
-1,724
|
-2,866
|
-5,563
|
-4,277
|
-6,334
|
-7,163
|
-9,497
|
-9,621
|
-9,811
|
-9,843
|
-9,191
|
-8,713
|
-3,761
|
-1,337
|
21,516
|
24,307
|
25,933
|
28,882
|
31,468
|
34,641
|
37,786
|
40,798
|
42,589
|
46,061
|
49,028
|
52,664
|
56,259
|
56,857
|
57,785
|
61,371
|
61,840
|
61,696
|
64,265
|
66,793
|
63,861
|
58,496
|
55,748
|
55,258
|
51,586
|