|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
40,028
|
40,050
|
37,215
|
40,029
|
42,874
|
45,346
|
41,910
|
38,061
|
36,883
|
36,435
|
34,024
|
32,309
|
31,036
|
34,385
|
32,151
|
32,352
|
33,180
|
35,096
|
35,460
|
37,033
|
37,293
|
39,438
|
43,740
|
51,542
|
52,468
|
54,789
|
55,164
|
57,879
|
60,757
|
64,002
|
67,617
|
79,201
|
81,078
|
77,238
|
76,688
|
73,191
|
70,787
|
84,113
|
84,960
|
87,401
|
103,228
|
106,581
|
116,069
|
135,695
|
169,033
|
187,897
|
200,906
|
207,723
|
211,644
|
216,304
|
211,780
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
18,024
|
18,302
|
21,364
|
21,414
|
21,282
|
22,617
|
20,517
|
21,379
|
21,240
|
28,199
|
21,102
|
20,445
|
21,121
|
24,795
|
19,950
|
19,458
|
19,932
|
22,886
|
20,762
|
21,353
|
20,814
|
23,181
|
26,736
|
32,651
|
27,404
|
28,260
|
29,143
|
29,219
|
29,922
|
30,747
|
39,838
|
49,054
|
38,239
|
38,354
|
38,673
|
37,912
|
39,524
|
51,050
|
52,884
|
52,456
|
76,885
|
62,800
|
65,424
|
68,843
|
80,983
|
85,956
|
88,644
|
93,501
|
94,017
|
98,007
|
99,783
|
|
経常(税引前)利益
|
15,000
|
15,095
|
9,245
|
13,283
|
12,097
|
7,289
|
15,187
|
16,825
|
12,891
|
4,481
|
8,855
|
10,824
|
12,586
|
8,779
|
14,368
|
13,478
|
14,431
|
16,124
|
16,911
|
19,099
|
18,148
|
20,681
|
17,497
|
17,500
|
24,171
|
27,349
|
24,699
|
27,132
|
24,318
|
28,428
|
20,259
|
22,903
|
36,538
|
36,336
|
15,839
|
18,290
|
22,379
|
35,439
|
37,483
|
48,155
|
18,339
|
61,074
|
57,725
|
64,225
|
71,261
|
62,687
|
57,050
|
50,629
|
57,187
|
62,783
|
61,032
|
|
経常(税引前)利益率(%)
|
37.47
|
37.69
|
24.84
|
33.18
|
28.22
|
16.07
|
36.24
|
44.21
|
34.95
|
12.3
|
26.03
|
33.5
|
40.55
|
25.53
|
44.69
|
41.66
|
43.49
|
45.94
|
47.69
|
51.57
|
48.66
|
52.44
|
40.0
|
33.95
|
46.07
|
49.92
|
44.77
|
46.88
|
40.03
|
44.42
|
29.96
|
28.92
|
45.07
|
47.04
|
20.65
|
24.99
|
31.61
|
42.13
|
44.12
|
55.1
|
17.77
|
57.3
|
49.73
|
47.33
|
42.16
|
33.36
|
28.4
|
24.37
|
27.02
|
29.03
|
28.82
|
|
法人税等合計
|
5,118
|
5,394
|
3,060
|
4,517
|
4,167
|
1,874
|
5,147
|
5,792
|
4,481
|
860
|
3,007
|
3,664
|
4,388
|
2,812
|
5,022
|
4,762
|
4,722
|
5,445
|
5,886
|
6,747
|
6,316
|
7,053
|
5,106
|
5,545
|
7,856
|
19,820
|
3,778
|
4,881
|
1,802
|
4,899
|
4,103
|
4,479
|
7,469
|
7,246
|
2,971
|
3,656
|
4,428
|
6,508
|
7,557
|
9,750
|
4,426
|
13,381
|
12,576
|
14,025
|
15,523
|
13,560
|
12,385
|
10,228
|
11,741
|
12,198
|
11,071
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
9,882
|
9,701
|
6,185
|
8,766
|
7,930
|
5,415
|
10,040
|
11,033
|
8,410
|
3,621
|
5,848
|
7,160
|
8,198
|
5,967
|
9,346
|
8,716
|
9,709
|
10,679
|
11,025
|
12,352
|
11,832
|
13,628
|
12,391
|
11,955
|
16,315
|
7,529
|
20,921
|
22,251
|
22,516
|
23,529
|
16,156
|
18,424
|
29,069
|
29,090
|
12,868
|
14,634
|
17,951
|
28,931
|
29,926
|
38,405
|
13,913
|
47,693
|
45,149
|
50,200
|
55,738
|
49,127
|
44,665
|
40,401
|
45,446
|
50,585
|
49,961
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.54
|
0.51
|
0.31
|
0.46
|
0.41
|
0.23
|
0.56
|
0.61
|
0.45
|
0.19
|
0.3
|
0.36
|
0.41
|
0.3
|
0.47
|
0.44
|
0.49
|
0.53
|
0.55
|
0.62
|
0.59
|
0.68
|
0.57
|
0.51
|
0.7
|
0.33
|
0.91
|
0.96
|
0.97
|
1.02
|
0.68
|
0.69
|
1.09
|
1.1
|
0.49
|
0.56
|
0.68
|
1
|
0.96
|
1.23
|
0.38
|
1.23
|
1.19
|
1.32
|
1.47
|
1.29
|
1.17
|
1.05
|
1.19
|
1.33
|
1.33
|
|
希薄化後一株あたり利益
|
0.52
|
0.49
|
0.31
|
0.44
|
0.39
|
0.23
|
0.53
|
0.58
|
0.44
|
0.18
|
0.3
|
0.36
|
0.41
|
0.3
|
0.46
|
0.43
|
0.48
|
0.52
|
0.54
|
0.61
|
0.59
|
0.67
|
0.56
|
0.5
|
0.69
|
0.32
|
0.9
|
0.95
|
0.97
|
1.02
|
0.67
|
0.68
|
1.08
|
1.09
|
0.48
|
0.56
|
0.68
|
1
|
0.96
|
1.23
|
0.38
|
1.23
|
1.19
|
1.32
|
1.46
|
1.29
|
1.17
|
1.05
|
1.19
|
1.32
|
1.31
|
|
一株あたり配当金
|
-
|
-
|
0.05
|
-
|
-
|
-
|
0.05
|
-
|
-
|
-
|
0.05
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.09
|
-
|
-
|
-
|
0.11
|
-
|
-
|
-
|
0.11
|
-
|
-
|
-
|
0.14
|
-
|
-
|
-
|
0.18
|
-
|
-
|
-
|
0.18
|
-
|
-
|
0.21
|
0.22
|
0.23
|
0.25
|
0.25
|
0.25
|
0.25
|
0.26
|
0.27
|
0.29
|