|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
8,193
|
6,046
|
6,053
|
5,302
|
7,672
|
7,904
|
8,959
|
5,333
|
7,381
|
5,988
|
2,831
|
4,919
|
6,699
|
7,890
|
4,919
|
13,145
|
16,621
|
18,335
|
17,249
|
8,425
|
7,126
|
8,261
|
7,186
|
4,106
|
6,011
|
5,002
|
4,727
|
4,659
|
5,172
|
5,158
|
3,118
|
3,177
|
3,082
|
2,915
|
3,531
|
3,783
|
3,335
|
5,964
|
3,746
|
2,637
|
2,074
|
2,749
|
2,405
|
2,061
|
1,480
|
1,764
|
663
|
930
|
1,055
|
1,339
|
2,393
|
833
|
1,553
|
1,196
|
1,278
|
616
|
1,143
|
826
|
975
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-46.6
|
-26.1
|
-26.4
|
-30.9
|
-23.7
|
|
売上原価
|
6,645
|
4,831
|
4,804
|
4,517
|
5,968
|
5,945
|
7,170
|
4,132
|
5,359
|
4,574
|
2,889
|
3,497
|
4,525
|
5,332
|
6,240
|
7,743
|
8,990
|
9,205
|
9,678
|
5,280
|
4,604
|
5,179
|
8,258
|
3,545
|
4,510
|
3,865
|
3,105
|
3,843
|
3,876
|
3,877
|
3,099
|
3,079
|
3,191
|
1,887
|
2,574
|
2,751
|
1,992
|
4,588
|
2,312
|
2,084
|
1,681
|
2,186
|
2,216
|
2,087
|
1,371
|
1,927
|
901
|
913
|
876
|
1,387
|
2,318
|
713
|
1,427
|
1,008
|
1,013
|
422
|
996
|
679
|
791
|
|
売上総利益
|
1,548
|
1,215
|
1,249
|
785
|
1,704
|
1,959
|
1,789
|
1,201
|
2,022
|
1,414
|
-58
|
1,422
|
2,174
|
2,558
|
1,422
|
5,402
|
7,631
|
9,130
|
7,571
|
3,145
|
2,522
|
3,082
|
-1,072
|
561
|
1,501
|
1,137
|
1,622
|
816
|
1,296
|
1,281
|
19
|
98
|
-109
|
1,028
|
957
|
1,032
|
1,343
|
1,376
|
1,434
|
553
|
393
|
563
|
189
|
-26
|
109
|
-163
|
-238
|
17
|
179
|
-48
|
75
|
120
|
126
|
188
|
265
|
194
|
147
|
147
|
184
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.7
|
31.5
|
12.9
|
17.8
|
18.9
|
|
研究開発費
|
-131
|
-278
|
-371
|
46
|
-61
|
102
|
281
|
37
|
172
|
57
|
331
|
191
|
203
|
232
|
409
|
543
|
657
|
738
|
875
|
804
|
854
|
809
|
1,070
|
771
|
763
|
732
|
674
|
629
|
673
|
638
|
657
|
526
|
318
|
191
|
249
|
282
|
313
|
401
|
419
|
653
|
370
|
404
|
464
|
503
|
353
|
366
|
269
|
154
|
147
|
142
|
157
|
128
|
140
|
137
|
95
|
50
|
74
|
82
|
194
|
|
販売管理費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,304
|
2,533
|
2,648
|
3,425
|
3,624
|
3,903
|
4,651
|
5,210
|
4,310
|
5,590
|
5,423
|
4,790
|
3,631
|
2,778
|
2,393
|
2,513
|
2,647
|
2,421
|
2,543
|
2,178
|
2,241
|
1,594
|
1,689
|
1,925
|
2,027
|
1,973
|
2,003
|
1,897
|
2,218
|
2,268
|
1,968
|
2,081
|
2,127
|
1,964
|
1,802
|
1,255
|
1,066
|
1,132
|
713
|
696
|
591
|
543
|
449
|
434
|
412
|
297
|
240
|
335
|
|
営業費用
|
2,549
|
2,458
|
1,551
|
2,471
|
2,443
|
2,736
|
3,630
|
2,406
|
3,280
|
2,871
|
2,779
|
2,495
|
2,736
|
2,880
|
3,834
|
4,167
|
4,560
|
5,389
|
6,085
|
5,114
|
6,444
|
6,232
|
6,717
|
5,076
|
4,601
|
2,925
|
3,500
|
3,226
|
3,097
|
3,182
|
2,992
|
2,901
|
2,040
|
1,861
|
2,127
|
2,295
|
2,272
|
2,388
|
2,300
|
2,852
|
2,635
|
2,373
|
2,545
|
2,630
|
2,317
|
2,244
|
1,786
|
1,220
|
1,279
|
855
|
840
|
719
|
683
|
586
|
553
|
462
|
371
|
322
|
541
|
|
営業利益
|
-1,001
|
-1,243
|
-302
|
-1,686
|
-739
|
-777
|
-1,841
|
-1,205
|
-1,258
|
-1,457
|
-2,837
|
-1,073
|
-562
|
-322
|
-620
|
1,235
|
3,071
|
3,741
|
1,486
|
-1,969
|
-3,922
|
-3,150
|
-7,789
|
-4,515
|
-3,100
|
-1,788
|
-1,878
|
-2,410
|
-1,801
|
-1,901
|
-2,973
|
-2,803
|
-2,149
|
-833
|
-1,170
|
-1,263
|
-929
|
-1,012
|
-866
|
-2,299
|
-2,242
|
-1,810
|
-2,356
|
-2,656
|
-2,208
|
-2,407
|
-2,024
|
-1,203
|
-1,100
|
-903
|
-765
|
-599
|
-557
|
-398
|
-288
|
-268
|
-224
|
-175
|
-357
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-22.5
|
-43.5
|
-19.6
|
-21.2
|
-36.6
|
|
経常(税引前)利益
|
-1,169
|
-1,455
|
-625
|
-1,864
|
-897
|
-926
|
-2,022
|
-1,425
|
-678
|
-1,649
|
-3,195
|
-4,051
|
-623
|
-403
|
-720
|
1,155
|
3,070
|
3,747
|
1,534
|
-1,966
|
-3,916
|
-3,166
|
-7,800
|
-4,522
|
-3,114
|
-1,773
|
-1,973
|
-2,390
|
-1,804
|
-1,920
|
-2,986
|
-2,865
|
-
|
-
|
-
|
-
|
-
|
-1,167
|
-
|
-
|
-
|
-1,140
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
経常(税引前)利益率(%)
|
-14.3
|
-24.1
|
-10.3
|
-35.2
|
-11.7
|
-11.7
|
-22.6
|
-26.7
|
-9.2
|
-27.5
|
-112.9
|
-82.4
|
-9.3
|
-5.1
|
-14.6
|
8.8
|
18.5
|
20.4
|
8.9
|
-23.3
|
-55.0
|
-38.3
|
-108.5
|
-110.1
|
-51.8
|
-35.4
|
-41.7
|
-51.3
|
-34.9
|
-37.2
|
-95.8
|
-90.2
|
-
|
-
|
-
|
-
|
-
|
-19.6
|
-
|
-
|
-
|
-41.5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
法人税等合計
|
4
|
4
|
-15
|
3
|
3
|
2
|
-
|
3
|
1
|
2
|
-
|
-1
|
-1
|
0
|
0
|
-10
|
923
|
-651
|
-123
|
11
|
0
|
11
|
5
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-2
|
-3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
実効税率(%)
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純利益
|
-1,173
|
-1,459
|
-610
|
-1,867
|
-900
|
-928
|
-2,014
|
-1,428
|
-679
|
-1,651
|
1,397
|
-4,070
|
-622
|
-403
|
-4,070
|
1,129
|
2,111
|
4,256
|
1,284
|
-1,989
|
-3,916
|
-3,177
|
-7,805
|
-4,522
|
-3,114
|
-1,773
|
-1,858
|
-2,390
|
-1,804
|
-1,920
|
-3,000
|
-2,865
|
-2,254
|
-946
|
-1,308
|
-541
|
-4,340
|
-1,165
|
65
|
-1,642
|
-2,473
|
-1,140
|
-2,631
|
-2,821
|
-2,486
|
-2,662
|
-2,310
|
-1,300
|
-1,167
|
-944
|
-849
|
-400
|
-554
|
-316
|
-294
|
-300
|
-231
|
-172
|
-356
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-23.0
|
-48.7
|
-20.2
|
-20.8
|
-36.5
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.08
|
-0.08
|
-0.05
|
-
|
0.12
|
0.21
|
0.41
|
0.11
|
-0.17
|
-0.34
|
-0.27
|
-0.67
|
-0.39
|
-0.26
|
-0.15
|
-0.15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.04
|
-0.03
|
-0.06
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.08
|
-0.08
|
-0.05
|
-0.79
|
0.11
|
0.21
|
0.4
|
0.11
|
-0.17
|
-0.34
|
-0.27
|
-0.67
|
-0.39
|
-0.26
|
-0.15
|
-0.15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.04
|
-0.03
|
-0.06
|