|
(単位:千ドル)
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
135,654
|
74,139
|
100,404
|
142,200
|
78,400
|
103,100
|
137,400
|
103,000
|
75,600
|
99,700
|
7,000
|
8,500
|
12,900
|
15,000
|
76,500
|
98,500
|
71,400
|
62,400
|
122,300
|
86,500
|
72,500
|
133,400
|
86,000
|
72,600
|
147,700
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
36,589
|
21,569
|
27,221
|
41,400
|
24,400
|
25,900
|
45,900
|
32,300
|
24,600
|
43,600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
販売管理費
|
31,965
|
34,545
|
29,411
|
32,300
|
28,000
|
29,700
|
35,100
|
33,100
|
33,700
|
38,100
|
25,100
|
25,600
|
30,800
|
33,100
|
38,800
|
46,600
|
32,300
|
48,700
|
48,800
|
41,800
|
41,600
|
55,500
|
39,500
|
40,800
|
54,100
|
|
営業利益
|
56,525
|
7,198
|
39,443
|
57,100
|
14,600
|
36,100
|
43,200
|
24,400
|
-15,800
|
-618,200
|
18,700
|
-17,500
|
-19,600
|
-31,500
|
-7,100
|
24,300
|
6,800
|
127,300
|
16,800
|
-1,000
|
-1,000
|
24,300
|
6,400
|
-4,700
|
35,800
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
46,877
|
-9,867
|
32,706
|
50,600
|
7,300
|
28,800
|
35,200
|
16,600
|
-23,300
|
-624,900
|
13,100
|
-21,700
|
-23,600
|
-35,600
|
-11,000
|
20,400
|
2,200
|
121,200
|
9,800
|
-12,500
|
-11,600
|
14,500
|
-3,500
|
-14,800
|
20,700
|
|
経常(税引前)利益率(%)
|
34.56
|
-13.31
|
32.57
|
35.58
|
9.31
|
27.93
|
25.62
|
16.12
|
-30.82
|
-626.78
|
187.14
|
-255.29
|
-182.95
|
-237.33
|
-14.38
|
20.71
|
3.08
|
194.23
|
8.01
|
-14.45
|
-16
|
10.87
|
-4.07
|
-20.39
|
14.01
|
|
法人税等合計
|
18,530
|
-4,053
|
13,499
|
12,500
|
1,400
|
7,900
|
8,700
|
5,200
|
-3,600
|
-54,800
|
3,200
|
-6,400
|
-8,300
|
10,900
|
-2,000
|
-2,200
|
2,900
|
28,200
|
2,700
|
-4,400
|
-22,300
|
3,500
|
-700
|
-3,700
|
5,400
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
28,347
|
-5,814
|
19,207
|
38,100
|
-
|
-
|
26,500
|
-
|
-
|
-570,100
|
-
|
-
|
-15,300
|
-
|
-
|
22,600
|
-
|
-
|
7,100
|
-
|
-
|
11,000
|
-
|
-
|
15,300
|
|
純利益率(%)
|
|
|
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
|
一株あたり利益
|
0.46
|
-0.08
|
0.27
|
0.52
|
0.08
|
0.29
|
0.37
|
0.16
|
-0.27
|
-7.99
|
0.13
|
-0.31
|
-0.31
|
-0.75
|
-0.25
|
0.07
|
-0.15
|
0.42
|
-0.04
|
-0.29
|
0
|
0
|
-0.03
|
-0.05
|
0.08
|
|
希薄化後一株あたり利益
|
0.44
|
-0.08
|
0.25
|
0.5
|
0.08
|
0.28
|
0.36
|
0.16
|
-0.27
|
-7.99
|
0.13
|
-0.31
|
-0.31
|
-0.75
|
-0.25
|
0.07
|
-0.15
|
0.41
|
-0.04
|
-0.29
|
0
|
0
|
-0.03
|
-0.05
|
0.08
|
|
一株あたり配当金
|
-
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|