|
(単位:%)
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
減価償却費
|
37
|
40
|
41
|
40
|
32
|
36
|
37
|
42
|
45
|
45
|
44
|
43
|
49
|
46
|
46
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
44
|
43
|
24
|
25
|
25
|
25
|
|
株式報酬費用
|
86
|
112
|
45
|
22
|
124
|
42
|
42
|
49
|
36
|
28
|
27
|
23
|
20
|
73
|
31
|
28
|
27
|
11
|
8
|
380
|
11
|
86
|
722
|
467
|
1,100
|
904
|
609
|
630
|
565
|
455
|
333
|
287
|
108
|
517
|
184
|
149
|
109
|
93
|
81
|
66
|
177
|
404
|
399
|
|
営業キャッシュフロー
|
-1,286
|
-1,296
|
-916
|
-916
|
-1,175
|
-1,073
|
-1,067
|
-1,192
|
-1,366
|
-1,277
|
-942
|
-
|
-1,145
|
-1,389
|
-1,112
|
-972
|
-1,309
|
-2,211
|
-790
|
-1,171
|
-1,354
|
-1,673
|
-3,011
|
-7,180
|
-3,120
|
-356
|
-3,208
|
-417
|
-3,027
|
-5,629
|
-1,792
|
-1,573
|
-1,806
|
-1,469
|
-1,407
|
-1,661
|
-857
|
-977
|
-1,500
|
-2,400
|
-1,700
|
-1,700
|
-2,100
|
|
資本的支出
|
-39
|
-19
|
-146
|
-72
|
-176
|
-89
|
-32
|
-108
|
-85
|
-43
|
-74
|
-103
|
-35
|
-172
|
-156
|
-22
|
-6
|
3
|
-
|
-
|
0
|
-5
|
-2
|
-3
|
-4
|
1
|
-4
|
-2
|
-2
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資キャッシュフロー
|
404
|
-37
|
-151
|
-94
|
-177
|
2,929
|
-99
|
-2,098
|
-90
|
-44
|
-77
|
-
|
961
|
327
|
-5,120
|
-636
|
4,473
|
1,931
|
-478
|
519
|
-27
|
3
|
-2
|
-3
|
-4
|
1
|
-4
|
-2
|
-2
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
28
|
0
|
0
|
78
|
1,368
|
0
|
0
|
5,944
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
45
|
3,846
|
-28
|
3,228
|
1,994
|
11,942
|
15
|
221
|
1,228
|
10,401
|
0
|
-1
|
2,911
|
764
|
741
|
412
|
305
|
211
|
106
|
-32
|
2,071
|
14,772
|
0
|
186
|
3,355
|
|
フリーキャッシュフロー
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
FCFマージン(%)
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|