|
(単位:百万ドル)
|
1Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
|
現金同等物
|
1,048
|
1,278
|
1,793
|
2,290
|
2,149
|
1,264
|
1,045
|
986
|
1,944
|
1,648
|
1,444
|
1,101
|
1,100
|
1,329
|
1,550
|
|
現金 + 有価証券
|
1,048
|
1,278
|
1,793
|
2,290
|
2,149
|
1,264
|
1,045
|
986
|
1,944
|
1,648
|
1,444
|
1,101
|
1,100
|
1,329
|
1,550
|
|
売掛金
|
519
|
639
|
615
|
760
|
826
|
893
|
917
|
991
|
982
|
1,083
|
939
|
1,087
|
1,008
|
1,029
|
880
|
|
流動資産合計
|
1,951
|
3,310
|
3,754
|
3,416
|
3,461
|
2,687
|
2,537
|
2,538
|
3,608
|
3,687
|
3,465
|
3,403
|
3,405
|
3,345
|
4,026
|
|
有形固定資産
|
604
|
598
|
629
|
630
|
630
|
642
|
696
|
711
|
472
|
891
|
944
|
950
|
861
|
842
|
786
|
|
固定資産合計
|
7,656
|
7,421
|
7,681
|
7,943
|
8,276
|
9,229
|
9,967
|
10,081
|
9,708
|
18,214
|
18,080
|
18,110
|
17,756
|
17,433
|
16,540
|
|
総資産
|
9,608
|
10,731
|
11,435
|
11,359
|
11,737
|
11,916
|
12,504
|
12,620
|
13,317
|
21,902
|
21,545
|
21,513
|
21,161
|
20,778
|
20,566
|
|
買掛金
|
497
|
556
|
558
|
527
|
600
|
540
|
600
|
615
|
673
|
590
|
587
|
608
|
531
|
541
|
491
|
|
一年内返済予定の長期借入金
|
103
|
75
|
82
|
82
|
87
|
89
|
88
|
88
|
98
|
63
|
58
|
54
|
2,330
|
2,324
|
2,248
|
|
流動負債合計
|
1,917
|
2,707
|
2,705
|
1,998
|
2,269
|
2,349
|
2,415
|
2,543
|
2,633
|
2,923
|
2,797
|
2,928
|
5,509
|
5,271
|
4,997
|
|
長期借入金
|
5,768
|
5,033
|
5,632
|
5,621
|
5,597
|
5,338
|
5,080
|
5,063
|
5,011
|
4,983
|
4,969
|
4,955
|
2,743
|
2,904
|
3,430
|
|
固定負債合計
|
6,516
|
5,769
|
6,398
|
6,394
|
6,343
|
6,144
|
6,783
|
6,680
|
6,586
|
7,109
|
7,025
|
7,171
|
4,819
|
5,018
|
5,481
|
|
総負債
|
8,433
|
8,476
|
9,103
|
8,393
|
8,611
|
8,492
|
9,197
|
9,223
|
9,219
|
10,032
|
9,822
|
10,099
|
10,328
|
10,289
|
10,479
|
|
利益剰余金
|
-
|
-278
|
-297
|
22
|
-
|
-11
|
-217
|
-209
|
194
|
-53
|
-118
|
-273
|
-506
|
-789
|
-974
|
|
有利子負債合計
|
5,872
|
5,108
|
5,714
|
5,704
|
5,684
|
5,427
|
5,169
|
5,151
|
5,110
|
5,046
|
5,028
|
5,010
|
5,073
|
5,228
|
5,678
|
|
純有利子負債
|
4,823
|
3,830
|
3,921
|
3,414
|
3,535
|
4,162
|
4,123
|
4,165
|
3,166
|
3,398
|
3,583
|
3,909
|
3,972
|
3,899
|
4,128
|