|
(単位:千ドル)
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
18
|
5,704
|
1,975
|
110
|
3,948
|
1,368
|
2,578
|
510
|
388
|
2,188
|
2,214
|
3,530
|
409
|
|
現金 + 有価証券
|
18
|
5,704
|
1,975
|
110
|
3,948
|
1,368
|
2,578
|
510
|
388
|
2,188
|
2,214
|
3,530
|
409
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
2,672
|
1,691
|
1,249
|
1,139
|
3,080
|
1,665
|
1,968
|
1,757
|
|
商品及び製品
|
399
|
394
|
449
|
586
|
1,022
|
482
|
549
|
678
|
814
|
891
|
1,437
|
1,544
|
1,476
|
|
流動資産合計
|
1,301
|
6,999
|
3,396
|
1,863
|
6,019
|
4,699
|
5,179
|
2,647
|
2,617
|
6,305
|
5,394
|
7,377
|
4,228
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
4,929
|
4,752
|
3,893
|
3,646
|
3,499
|
3,266
|
3,145
|
2,980
|
|
固定資産合計
|
2,607
|
2,419
|
5,252
|
5,102
|
5,257
|
5,094
|
4,892
|
4,009
|
3,730
|
3,578
|
3,469
|
4,538
|
4,307
|
|
総資産
|
3,908
|
9,418
|
8,648
|
6,965
|
11,276
|
9,793
|
10,071
|
6,656
|
6,347
|
9,883
|
8,863
|
11,915
|
8,535
|
|
流動負債合計
|
9,046
|
4,481
|
4,638
|
4,829
|
2,648
|
1,902
|
1,986
|
2,904
|
9,583
|
8,620
|
4,870
|
6,210
|
5,183
|
|
長期借入金
|
3,968
|
3,307
|
4,331
|
4,282
|
4,324
|
4,231
|
4,135
|
4,040
|
852
|
752
|
649
|
544
|
433
|
|
固定負債合計
|
4,074
|
3,389
|
4,390
|
4,316
|
4,333
|
4,231
|
4,135
|
4,040
|
852
|
752
|
734
|
1,611
|
1,434
|
|
総負債
|
13,120
|
7,870
|
9,028
|
9,145
|
6,981
|
6,133
|
6,121
|
6,944
|
10,435
|
9,372
|
5,604
|
7,821
|
6,617
|
|
資本金及び資本剰余金
|
1,013
|
16,549
|
16,690
|
17,893
|
27,246
|
27,249
|
29,970
|
29,972
|
30,149
|
36,680
|
41,300
|
44,950
|
46,553
|
|
利益剰余金
|
-10,225
|
-15,001
|
-17,070
|
-20,072
|
-22,951
|
-23,589
|
-26,020
|
-30,260
|
-34,237
|
-36,169
|
-38,232
|
-41,311
|
-44,635
|
|
株主資本
|
-9,212
|
1,548
|
-380
|
-2,180
|
4,295
|
3,660
|
3,950
|
-288
|
-4,088
|
511
|
3,259
|
4,094
|
-
|
|
有利子負債合計
|
3,968
|
3,307
|
4,331
|
4,282
|
4,324
|
4,231
|
4,135
|
4,040
|
852
|
752
|
649
|
544
|
433
|
|
純有利子負債
|
3,950
|
-2,397
|
2,356
|
4,172
|
376
|
2,863
|
1,557
|
3,530
|
464
|
-1,436
|
-1,565
|
-2,986
|
24
|
|
DEレシオ(%)
|
-43.07
|
213.63
|
-1139.74
|
-196.42
|
100.68
|
115.6
|
104.68
|
-1402.78
|
-20.84
|
147.16
|
19.91
|
13.29
|
-
|