EDAP TMS S.A.【EDAP】 業績推移・財務諸表

(単位:千) 2013/12 2014/12 2015/12 2016/12 2017/12 2018/12 2019/12 2020/12 2021/12 2022/12 2023/12 2024/12
現金同等物 6,681 11,142 13,578 21,989 20,004 19,464 20,886 24,696 47,183 63,136 43,471 29,836
有価証券 1,000 1,000 1,000 - 0 - - - - - - -
現金 + 有価証券 7,681 12,142 14,578 21,989 20,004 19,464 20,886 24,696 47,183 63,136 43,471 29,836
売掛金 7,895 6,943 10,744 9,143 11,277 11,884 11,328 11,307 10,864 13,421 17,858 18,601
商品及び製品 4,698 5,908 6,151 8,030 6,739 7,212 8,178 7,989 7,499 11,780 15,112 18,495
流動資産合計 22,125 26,615 33,039 40,514 39,574 40,376 42,097 45,393 67,382 90,518 78,480 69,876
有形固定資産 1,655 2,122 2,123 2,770 3,682 4,208 - 3,704 3,617 4,200 - -
固定資産合計 4,749 5,539 5,542 6,077 7,323 8,364 10,971 9,800 9,844 10,605 13,068 16,187
総資産 26,874 32,154 38,581 46,591 46,897 48,740 53,068 55,193 77,226 101,123 91,548 86,063
一年内返済予定の長期借入金 90 116 209 215 383 491 462 4,532 830 1,601 1,553 2,409
流動負債合計 11,589 12,158 16,271 15,010 16,134 16,812 17,493 21,504 17,951 21,708 27,596 37,811
長期借入金 239 342 592 384 834 1,339 957 1,143 4,930 3,587 1,997 2,162
固定負債合計 6,000 4,855 7,880 7,130 5,605 6,964 8,217 7,441 9,221 7,784 7,030 7,356
総負債 17,589 17,013 24,151 22,140 21,739 23,776 25,710 28,945 27,172 29,492 34,626 45,167
資本金及び資本剰余金 54,267 60,626 61,908 68,468 69,512 69,801 70,157 70,378 94,010 118,728 125,759 129,157
利益剰余金 -40,590 -41,102 -42,769 -38,927 -39,608 -39,947 -38,435 -40,139 -39,438 -42,372 -63,549 -82,567
株主資本 9,284 15,141 14,430 24,451 25,158 24,964 27,359 26,248 50,054 71,632 56,922 40,896
有利子負債合計 329 458 801 599 1,217 1,830 1,419 5,675 5,760 5,188 3,550 4,571
純有利子負債 -7,352 -11,684 -13,777 -21,390 -18,787 -17,634 -19,467 -19,021 -41,423 -57,948 -39,921 -25,265
DEレシオ(%) 3.54 3.02 5.55 2.45 4.84 7.33 5.19 21.62 11.51 7.24 6.24 11.18