|
(単位:%)
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
393
|
150
|
368
|
409
|
622
|
682
|
674
|
733
|
752
|
1,080
|
928
|
1,203
|
1,269
|
1,487
|
1,490
|
1,899
|
2,157
|
1,976
|
2,560
|
2,780
|
3,551
|
4,508
|
5,191
|
5,443
|
6,139
|
6,554
|
7,046
|
6,719
|
7,381
|
8,689
|
9,243
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.7
|
23.4
|
20.2
|
32.6
|
31.2
|
|
売上原価
|
240
|
97
|
192
|
157
|
254
|
353
|
390
|
298
|
272
|
347
|
818
|
363
|
374
|
355
|
291
|
360
|
358
|
258
|
640
|
458
|
585
|
661
|
1,100
|
888
|
838
|
1,065
|
994
|
1,013
|
939
|
1,219
|
1,073
|
|
売上総利益
|
152
|
53
|
175
|
251
|
368
|
329
|
284
|
435
|
479
|
733
|
109
|
839
|
895
|
1,132
|
1,199
|
1,539
|
1,799
|
1,718
|
1,920
|
2,322
|
2,966
|
3,847
|
4,091
|
4,555
|
5,301
|
5,489
|
6,052
|
5,706
|
6,442
|
7,470
|
8,170
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85.9
|
84.9
|
87.3
|
86.0
|
88.4
|
|
研究開発費
|
4,367
|
2,333
|
3,459
|
3,459
|
2,510
|
2,274
|
1,622
|
1,523
|
1,030
|
629
|
1,018
|
498
|
824
|
470
|
741
|
934
|
1,341
|
1,617
|
1,628
|
1,809
|
1,155
|
1,249
|
1,108
|
399
|
635
|
521
|
805
|
642
|
511
|
662
|
-
|
|
販売管理費
|
12,007
|
11,272
|
12,397
|
11,002
|
9,387
|
8,143
|
7,266
|
6,560
|
5,273
|
4,592
|
5,413
|
5,724
|
5,272
|
4,646
|
5,929
|
6,186
|
6,278
|
5,657
|
6,209
|
6,710
|
6,799
|
6,724
|
6,941
|
8,005
|
7,257
|
7,619
|
8,318
|
8,886
|
9,437
|
9,692
|
10,191
|
|
営業費用
|
16,374
|
13,605
|
15,857
|
14,462
|
12,748
|
11,222
|
8,889
|
8,448
|
6,403
|
5,221
|
6,432
|
6,223
|
6,097
|
5,117
|
6,670
|
7,120
|
7,619
|
7,274
|
7,837
|
8,519
|
7,954
|
7,973
|
8,049
|
8,404
|
7,892
|
8,140
|
9,123
|
9,528
|
9,948
|
10,354
|
11,111
|
|
営業利益
|
-16,222
|
-13,552
|
-15,681
|
-14,212
|
-12,380
|
-10,894
|
-8,606
|
-8,014
|
-5,924
|
-4,489
|
-6,324
|
-5,384
|
-5,203
|
-3,986
|
-5,472
|
-5,581
|
-5,820
|
-5,556
|
-5,917
|
-6,197
|
-4,988
|
-4,126
|
-3,958
|
-3,849
|
-2,591
|
-2,651
|
-3,071
|
-3,822
|
-3,506
|
-2,884
|
-2,941
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-43.6
|
-56.9
|
-47.5
|
-33.2
|
-31.8
|
|
経常(税引前)利益
|
-
|
-13,202
|
-15,336
|
-13,862
|
-12,101
|
-10,688
|
-8,481
|
-7,960
|
-5,913
|
-4,487
|
-6,324
|
-
|
-3,780
|
-3,985
|
-4,922
|
-5,582
|
-5,782
|
-5,453
|
-5,776
|
-6,078
|
-4,903
|
-4,032
|
-4,007
|
-3,628
|
-2,655
|
-2,497
|
-3,199
|
-3,903
|
-3,671
|
-3,405
|
-2,984
|
|
経常(税引前)利益率(%)
|
-
|
-8744.3
|
-4167.4
|
-3384.2
|
-1943.1
|
-1564.8
|
-1256.5
|
-1084.7
|
-785.2
|
-415.1
|
-681.2
|
-
|
-297.7
|
-268.0
|
-330.1
|
-293.9
|
-268.1
|
-276.0
|
-225.6
|
-218.6
|
-138.1
|
-89.4
|
-77.2
|
-66.7
|
-43.2
|
-38.1
|
-45.4
|
-58.1
|
-49.7
|
-39.2
|
-32.3
|
|
法人税等合計
|
-
|
2
|
0
|
0
|
0
|
0
|
-
|
0
|
-1,171
|
0
|
0
|
-
|
-886
|
8
|
25
|
-
|
-445
|
0
|
14
|
-211
|
0
|
0
|
25
|
-122
|
0
|
0
|
29
|
-48
|
0
|
0
|
51
|
|
実効税率(%)
|
-
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
-0.9
|
1.2
|
0.0
|
0.0
|
-1.7
|
|
純利益
|
-6,163
|
-13,204
|
-15,335
|
-13,862
|
-12,101
|
-10,688
|
-8,499
|
-7,960
|
-4,742
|
-4,487
|
-6,324
|
-5,384
|
-2,894
|
-3,994
|
-17,219
|
-5,582
|
-5,337
|
-5,453
|
-
|
-5,867
|
-4,903
|
-4,032
|
-4,032
|
-3,506
|
-2,655
|
-2,497
|
-3,228
|
-3,855
|
-3,671
|
-3,405
|
-3,035
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-45.8
|
-57.4
|
-49.7
|
-39.2
|
-32.8
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.08
|
-0.08
|
-4.46
|
-1.24
|
-1.03
|
-0.68
|
-0.55
|
-0.53
|
-0.38
|
-0.31
|
-0.4
|
-0.47
|
-0.44
|
-0.4
|
-0.34
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.08
|
-0.08
|
-4.46
|
-1.24
|
-1.03
|
-0.68
|
-0.55
|
-0.53
|
-0.38
|
-0.31
|
-0.4
|
-0.47
|
-0.44
|
-0.4
|
-0.34
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,903
|
-
|
-
|
-
|
-
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-41.2
|
-
|
-
|
-
|
-
|