Ebix, Inc.【EBIX】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23
売上高 42,602 44,050 43,827 47,716 53,804 54,023 52,566 51,004 50,293 50,847 51,404 51,476 50,808 60,633 63,753 64,712 66,813 70,204 71,066 72,574 74,608 80,046 79,103 87,387 92,800 104,681 108,230 124,626 128,643 136,327 142,924 144,275 147,233 146,183 137,876 111,312 154,305 222,116 290,053 246,322 191,736 266,827 286,253 250,781 257,904 255,208 242,761 118,430 119,228
売上成長率(%) - - - - 34.5 -4.4 -15.2 -52.8 -53.8
売上原価 8,710 8,658 9,029 9,157 9,500 10,447 9,891 10,358 10,136 10,086 9,612 9,964 10,275 17,537 19,485 18,699 17,809 16,444 19,602 20,579 22,425 22,522 25,187 30,932 34,937 38,438 39,591 43,559 42,963 42,302 45,929 50,954 55,171 53,111 57,457 49,093 85,976 150,736 220,358 178,203 120,799 186,030 210,843 169,330 174,265 167,077 156,479 33,757 32,658
研究開発費 4,964 4,823 4,272 5,814 7,102 7,637 7,035 6,724 6,625 6,414 6,693 6,758 6,779 6,630 7,047 7,288 8,338 8,029 8,065 8,285 8,563 8,068 8,350 8,417 8,536 8,551 8,434 8,671 11,010 10,963 11,242 11,397 11,245 11,418 9,417 8,338 8,775 8,737 9,545 10,142 10,151 10,177 10,258 10,223 10,483 10,224 9,983 10,947 11,020
営業費用 24,648 27,495 25,498 30,005 33,096 33,763 33,261 31,710 31,692 33,041 31,999 34,015 29,070 39,565 43,254 44,289 44,845 44,380 46,303 49,010 50,315 52,385 53,413 60,848 64,889 71,600 74,334 86,311 89,405 94,797 88,793 102,993 121,226 111,930 103,563 79,462 122,406 194,376 258,867 219,057 163,600 234,404 256,143 220,674 227,543 225,442 212,276 89,289 98,695
営業利益 17,954 16,555 18,329 17,711 20,708 20,260 19,305 19,294 18,601 17,806 19,405 17,461 21,738 21,068 20,499 20,423 21,968 25,824 24,763 23,564 24,293 27,661 25,690 26,539 27,911 33,081 33,896 38,315 39,238 41,530 54,131 41,282 26,007 34,253 34,313 31,850 31,899 27,740 31,186 27,265 28,136 32,423 30,110 30,107 30,361 29,766 30,485 29,141 20,533
営業利益率 (%) 11.8 11.7 12.6 24.6 17.2
経常(税引前)利益 17,639 19,615 17,947 20,362 20,234 19,486 18,948 17,556 14,276 19,372 19,628 16,905 22,025 18,894 20,733 20,172 22,109 23,625 24,101 21,625 24,746 25,459 27,492 23,595 24,334 27,939 28,582 31,293 30,960 34,747 23,959 29,350 14,847 22,635 25,729 24,941 23,832 19,655 22,489 15,576 15,753 19,705 20,081 21,330 19,452 11,212 6,752 92 -10,215
経常(税引前)利益率(%) 41.4 44.5 40.9 42.7 37.6 36.1 36.0 34.4 28.4 38.1 38.2 32.8 43.3 31.2 32.5 31.2 33.1 33.7 33.9 29.8 33.2 31.8 34.8 27.0 26.2 26.7 26.4 25.1 24.1 25.5 16.8 20.3 10.1 15.5 18.7 22.4 15.4 8.8 7.8 6.3 8.2 7.4 7.0 8.5 7.5 4.4 2.8 0.1 -8.6
法人税等合計 1,103 2,285 2,262 2,295 2,162 741 1,604 4,014 1,133 4,127 4,211 3,326 4,010 2,347 2,397 1,136 1,877 1,696 1,750 -1,418 789 516 869 -302 -204 414 2,126 2,222 1,679 26,474 -1,084 1,000 -217 517 1,300 1,700 -200 2,530 1,200 627 730 3,984 1,700 2,500 1,900 3,347 623 164 514
実効税率(%) 9.8 29.9 9.2 178.3 -5.0
純利益 16,536 17,330 15,685 18,067 18,072 18,745 17,344 13,542 13,143 15,245 15,417 13,579 18,015 16,547 18,336 19,036 20,232 21,929 22,351 23,043 24,067 24,943 26,623 23,897 24,538 27,525 26,456 29,180 29,281 8,509 25,710 28,851 20,509 22,118 24,723 23,475 24,682 19,497 21,591 15,721 15,451 15,680 19,191 19,343 18,250 7,873 7,073 308 -10,296
純利益率(%) 7.1 3.1 2.9 0.3 -8.6
一株あたり利益 0.44 0.48 0.43 0.49 0.49 0.5 0.47 0.36 0.35 0.4 0.4 0.35 0.47 0.45 0.51 0.54 0.59 0.65 0.67 0.7 0.74 0.76 0.83 0.74 0.77 0.84 0.83 0.93 0.93 0.27 0.84 0.95 0.67 0.71 0.81 0.77 0.81 0.64 0.71 0.51 0.5 0.51 0.62 0.63 0.59 0.25 0.23 0.01 -0.33
希薄化後一株あたり利益 0.41 0.44 0.4 0.47 0.46 0.48 0.45 0.35 0.34 0.4 0.4 0.35 0.47 0.45 0.51 0.54 0.59 0.65 0.67 0.7 0.74 0.76 0.83 0.74 0.76 0.84 0.83 0.92 0.92 0.27 0.84 0.94 0.67 0.71 0.81 0.76 0.8 0.64 0.7 0.51 0.5 0.5 0.62 0.63 0.59 0.25 0.23 0.01 -0.33
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 88 - - -
一株あたり配当金 - - - - - - - - - - - - - - 24.35 29.36 29.34 - 30 44.56 - - - - - - - - - - - 0.07 - - - 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.22 0.07 0 0
EBITDA 34,783 34,637 35,501 34,034 26,685
EBITDAマージン(%) 13.5 13.6 14.6 28.7 22.4