|
(単位:千ドル)
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
|
売上高
|
42,602
|
43,827
|
47,716
|
53,804
|
54,023
|
52,566
|
51,004
|
50,293
|
50,847
|
51,404
|
51,476
|
50,808
|
60,633
|
63,753
|
64,712
|
66,813
|
70,204
|
71,066
|
72,574
|
74,608
|
80,046
|
79,103
|
87,387
|
92,800
|
104,681
|
108,230
|
124,626
|
128,643
|
136,327
|
142,924
|
144,275
|
147,233
|
146,183
|
137,876
|
111,312
|
154,305
|
222,116
|
290,053
|
246,322
|
191,736
|
286,253
|
250,781
|
257,904
|
242,761
|
118,430
|
119,228
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
8,710
|
9,029
|
9,157
|
9,500
|
-
|
9,891
|
10,358
|
10,136
|
-
|
9,612
|
9,964
|
10,275
|
-
|
19,485
|
18,699
|
17,809
|
-
|
19,602
|
20,579
|
22,425
|
-
|
25,187
|
30,932
|
34,937
|
-
|
39,591
|
43,559
|
42,963
|
-
|
45,929
|
50,954
|
55,171
|
-
|
57,457
|
49,093
|
85,976
|
-
|
220,358
|
178,203
|
120,799
|
210,843
|
169,330
|
174,265
|
156,479
|
33,757
|
32,658
|
|
研究開発費
|
4,964
|
4,272
|
5,814
|
7,102
|
-
|
7,035
|
6,724
|
6,625
|
-
|
6,693
|
6,758
|
6,779
|
-
|
7,047
|
7,288
|
8,338
|
-
|
8,065
|
8,285
|
8,563
|
-
|
8,350
|
8,417
|
8,536
|
-
|
8,434
|
8,671
|
11,010
|
-
|
11,242
|
11,397
|
11,245
|
-
|
9,417
|
8,338
|
8,775
|
-
|
9,545
|
10,142
|
10,151
|
10,258
|
10,223
|
10,483
|
9,983
|
10,947
|
11,020
|
|
営業費用
|
24,648
|
25,498
|
30,005
|
33,096
|
-
|
33,261
|
31,710
|
31,692
|
-
|
31,999
|
34,015
|
29,070
|
-
|
43,254
|
44,289
|
44,845
|
-
|
46,303
|
49,010
|
50,315
|
-
|
53,413
|
60,848
|
64,889
|
-
|
74,334
|
86,311
|
89,405
|
-
|
88,793
|
102,993
|
121,226
|
-
|
103,563
|
79,462
|
122,406
|
-
|
258,867
|
219,057
|
163,600
|
256,143
|
220,674
|
227,543
|
212,276
|
89,289
|
98,695
|
|
営業利益
|
17,954
|
18,329
|
17,711
|
20,708
|
20,260
|
19,305
|
19,294
|
18,601
|
17,806
|
19,405
|
17,461
|
21,738
|
21,068
|
20,499
|
20,423
|
21,968
|
25,824
|
24,763
|
23,564
|
24,293
|
27,661
|
25,690
|
26,539
|
27,911
|
33,081
|
33,896
|
38,315
|
39,238
|
41,530
|
54,131
|
41,282
|
26,007
|
34,253
|
34,313
|
31,850
|
31,899
|
27,740
|
31,186
|
27,265
|
28,136
|
30,110
|
30,107
|
30,361
|
30,485
|
29,141
|
20,533
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
17,639
|
17,947
|
20,362
|
20,234
|
-
|
18,948
|
17,556
|
14,276
|
-
|
19,628
|
16,905
|
22,025
|
-
|
20,733
|
20,172
|
22,109
|
-
|
24,101
|
21,625
|
24,746
|
-
|
27,492
|
23,595
|
24,334
|
-
|
28,582
|
31,293
|
30,960
|
-
|
23,959
|
29,350
|
14,847
|
-
|
25,729
|
24,941
|
23,832
|
-
|
22,489
|
15,576
|
15,753
|
20,081
|
21,330
|
19,452
|
6,752
|
92
|
-10,215
|
|
経常(税引前)利益率(%)
|
41.4
|
40.95
|
42.67
|
37.61
|
-
|
36.05
|
34.42
|
28.39
|
-
|
38.18
|
32.84
|
43.35
|
-
|
32.52
|
31.17
|
33.09
|
-
|
33.91
|
29.8
|
33.17
|
-
|
34.75
|
27.0
|
26.22
|
-
|
26.41
|
25.11
|
24.07
|
-
|
16.76
|
20.34
|
10.08
|
-
|
18.66
|
22.41
|
15.44
|
-
|
7.75
|
6.32
|
8.22
|
7.02
|
8.51
|
7.54
|
2.78
|
0.08
|
-8.57
|
|
法人税等合計
|
1,103
|
2,262
|
2,295
|
2,162
|
-
|
1,604
|
4,014
|
1,133
|
-
|
4,211
|
3,326
|
4,010
|
-
|
2,397
|
1,136
|
1,877
|
-
|
1,750
|
-1,418
|
789
|
-
|
869
|
-302
|
-204
|
-
|
2,126
|
2,222
|
1,679
|
-
|
-1,084
|
1,000
|
-217
|
-
|
1,300
|
1,700
|
-200
|
-
|
1,200
|
627
|
730
|
1,700
|
2,500
|
1,900
|
623
|
164
|
514
|
|
実効税率(%)
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
純利益
|
16,536
|
15,685
|
18,067
|
18,072
|
18,745
|
17,344
|
13,542
|
13,143
|
15,245
|
15,417
|
13,579
|
18,015
|
16,547
|
18,336
|
19,036
|
20,232
|
21,929
|
22,351
|
23,043
|
24,067
|
24,629
|
26,623
|
23,897
|
24,538
|
26,573
|
26,456
|
29,180
|
29,281
|
8,509
|
25,710
|
28,851
|
20,509
|
21,650
|
24,723
|
23,475
|
24,682
|
19,497
|
21,591
|
15,721
|
15,451
|
19,191
|
19,343
|
18,250
|
7,073
|
308
|
-10,296
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.44
|
0.43
|
0.49
|
0.49
|
0.5
|
0.47
|
0.36
|
0.35
|
0.4
|
0.4
|
0.35
|
0.47
|
0.45
|
0.51
|
0.54
|
0.59
|
0.65
|
0.67
|
0.7
|
0.74
|
0.76
|
0.83
|
0.74
|
0.77
|
0.84
|
0.83
|
0.93
|
0.93
|
0.27
|
0.84
|
0.95
|
0.67
|
0.71
|
0.81
|
0.77
|
0.81
|
0.64
|
0.71
|
0.51
|
0.5
|
0.62
|
0.63
|
0.59
|
0.23
|
0.01
|
-0.33
|
|
希薄化後一株あたり利益
|
0.41
|
0.4
|
0.47
|
0.46
|
0.48
|
0.45
|
0.35
|
0.34
|
0.4
|
0.4
|
0.35
|
0.47
|
0.45
|
0.51
|
0.54
|
0.59
|
0.65
|
0.67
|
0.7
|
0.74
|
0.76
|
0.83
|
0.74
|
0.76
|
0.84
|
0.83
|
0.92
|
0.92
|
0.27
|
0.84
|
0.94
|
0.67
|
0.71
|
0.81
|
0.76
|
0.8
|
0.64
|
0.7
|
0.51
|
0.5
|
0.62
|
0.63
|
0.59
|
0.23
|
0.01
|
-0.33
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24.35
|
29.36
|
29.34
|
-
|
30
|
44.56
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.07
|
-
|
-
|
-
|
0.07
|
0.07
|
-
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0
|
0
|
|
EBITDA
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
EBITDAマージン(%)
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|