|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
215
|
114
|
106
|
81
|
64
|
75
|
72
|
59
|
64
|
93
|
85
|
59
|
55
|
62
|
64
|
57
|
63
|
78
|
63
|
55
|
66
|
71
|
68
|
31
|
34
|
34
|
9
|
9
|
8
|
14
|
13
|
10
|
11
|
16
|
12
|
13
|
29
|
12
|
167
|
43
|
58
|
64
|
63
|
23
|
31
|
15
|
12
|
13
|
19
|
14
|
13
|
15
|
14
|
22
|
15
|
64
|
16
|
14
|
17
|
18
|
|
現金 + 有価証券
|
215
|
114
|
106
|
81
|
64
|
75
|
72
|
59
|
64
|
93
|
85
|
59
|
55
|
62
|
64
|
57
|
63
|
78
|
63
|
55
|
66
|
71
|
68
|
31
|
34
|
34
|
9
|
9
|
8
|
14
|
13
|
10
|
11
|
16
|
12
|
13
|
29
|
12
|
167
|
43
|
58
|
64
|
63
|
23
|
31
|
15
|
12
|
13
|
19
|
14
|
13
|
15
|
14
|
22
|
15
|
64
|
16
|
14
|
17
|
18
|
|
売掛金
|
32
|
90
|
36
|
42
|
33
|
87
|
39
|
43
|
34
|
80
|
38
|
37
|
29
|
87
|
43
|
47
|
38
|
100
|
43
|
46
|
36
|
87
|
40
|
43
|
39
|
90
|
38
|
44
|
38
|
90
|
44
|
53
|
42
|
81
|
55
|
55
|
48
|
103
|
44
|
52
|
56
|
79
|
66
|
65
|
59
|
91
|
60
|
66
|
57
|
92
|
72
|
60
|
49
|
79
|
47
|
60
|
54
|
82
|
57
|
73
|
|
商品及び製品
|
26
|
27
|
26
|
25
|
26
|
27
|
26
|
25
|
25
|
26
|
24
|
24
|
24
|
24
|
24
|
23
|
24
|
25
|
24
|
23
|
25
|
25
|
24
|
25
|
24
|
25
|
26
|
24
|
24
|
24
|
24
|
24
|
23
|
24
|
24
|
23
|
25
|
26
|
26
|
27
|
25
|
26
|
27
|
28
|
29
|
32
|
33
|
35
|
36
|
36
|
34
|
34
|
32
|
34
|
32
|
34
|
31
|
36
|
35
|
35
|
|
流動資産合計
|
357
|
325
|
243
|
221
|
185
|
252
|
202
|
194
|
190
|
262
|
214
|
198
|
189
|
247
|
195
|
210
|
201
|
285
|
190
|
189
|
192
|
253
|
196
|
176
|
174
|
224
|
148
|
154
|
140
|
194
|
144
|
156
|
151
|
196
|
168
|
177
|
173
|
224
|
315
|
224
|
239
|
265
|
252
|
207
|
217
|
220
|
188
|
201
|
209
|
237
|
213
|
183
|
177
|
211
|
170
|
234
|
183
|
210
|
189
|
207
|
|
有形固定資産
|
1,104
|
1,084
|
1,067
|
1,056
|
1,049
|
1,038
|
1,037
|
1,043
|
1,043
|
1,037
|
1,029
|
1,035
|
1,028
|
1,026
|
1,037
|
1,056
|
1,050
|
1,045
|
1,037
|
1,032
|
1,085
|
1,071
|
1,053
|
1,043
|
1,028
|
1,018
|
997
|
1,000
|
974
|
958
|
943
|
938
|
762
|
769
|
758
|
755
|
840
|
823
|
832
|
805
|
782
|
765
|
751
|
774
|
799
|
840
|
818
|
816
|
823
|
826
|
819
|
808
|
815
|
818
|
849
|
879
|
882
|
893
|
939
|
952
|
|
固定資産合計
|
1,326
|
1,286
|
1,264
|
1,263
|
1,251
|
1,235
|
1,235
|
1,241
|
1,241
|
1,238
|
1,230
|
1,254
|
1,243
|
1,242
|
1,254
|
1,279
|
1,275
|
1,264
|
1,247
|
1,246
|
1,357
|
1,325
|
1,292
|
1,295
|
1,284
|
1,273
|
1,254
|
1,259
|
1,227
|
1,206
|
1,192
|
1,191
|
1,093
|
1,098
|
1,095
|
1,081
|
2,317
|
2,279
|
2,270
|
2,131
|
2,095
|
2,091
|
2,056
|
2,067
|
2,122
|
2,237
|
2,271
|
2,283
|
2,284
|
2,282
|
2,265
|
2,304
|
2,298
|
2,299
|
2,325
|
2,359
|
2,350
|
2,350
|
2,383
|
2,472
|
|
総資産
|
1,684
|
1,612
|
1,507
|
1,484
|
1,437
|
1,488
|
1,438
|
1,436
|
1,431
|
1,501
|
1,445
|
1,452
|
1,433
|
1,489
|
1,450
|
1,490
|
1,476
|
1,549
|
1,437
|
1,435
|
1,549
|
1,579
|
1,489
|
1,472
|
1,458
|
1,498
|
1,403
|
1,413
|
1,368
|
1,400
|
1,336
|
1,347
|
1,244
|
1,294
|
1,264
|
1,258
|
2,491
|
2,504
|
2,585
|
2,356
|
2,335
|
2,358
|
2,309
|
2,275
|
2,339
|
2,457
|
2,459
|
2,484
|
2,494
|
2,520
|
2,478
|
2,487
|
2,475
|
2,511
|
2,496
|
2,593
|
2,533
|
2,560
|
2,572
|
2,679
|
|
買掛金
|
79
|
84
|
82
|
87
|
77
|
86
|
92
|
100
|
78
|
83
|
83
|
93
|
85
|
75
|
93
|
102
|
90
|
77
|
89
|
92
|
84
|
82
|
94
|
95
|
93
|
88
|
85
|
104
|
93
|
92
|
97
|
104
|
97
|
112
|
108
|
97
|
105
|
92
|
101
|
104
|
99
|
101
|
121
|
127
|
112
|
118
|
131
|
134
|
146
|
142
|
163
|
125
|
141
|
148
|
150
|
160
|
152
|
163
|
185
|
168
|
|
一年内返済予定の長期借入金
|
21
|
21
|
22
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
370
|
432
|
394
|
405
|
354
|
422
|
411
|
401
|
356
|
431
|
390
|
390
|
366
|
428
|
416
|
466
|
440
|
511
|
406
|
418
|
393
|
449
|
422
|
432
|
425
|
469
|
437
|
446
|
414
|
451
|
448
|
434
|
507
|
488
|
453
|
421
|
516
|
552
|
520
|
497
|
509
|
520
|
577
|
571
|
547
|
569
|
583
|
558
|
573
|
573
|
585
|
535
|
541
|
590
|
579
|
622
|
577
|
644
|
667
|
675
|
|
長期借入金
|
519
|
513
|
508
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
利益剰余金
|
1,930
|
1,955
|
1,983
|
2,013
|
2,023
|
2,045
|
2,078
|
2,112
|
2,125
|
2,148
|
2,185
|
2,218
|
2,231
|
2,254
|
2,294
|
2,307
|
2,321
|
2,344
|
2,392
|
2,432
|
2,446
|
2,474
|
2,514
|
2,558
|
2,562
|
2,580
|
2,606
|
2,627
|
2,618
|
2,626
|
2,655
|
2,683
|
2,687
|
2,704
|
2,739
|
2,771
|
2,967
|
-365
|
-348
|
-398
|
-387
|
-375
|
-341
|
-267
|
-253
|
-226
|
-189
|
-149
|
-485
|
-457
|
-407
|
-352
|
-345
|
-303
|
-254
|
-197
|
-159
|
-40
|
79
|
186
|
|
株主資本
|
645
|
527
|
465
|
438
|
378
|
368
|
333
|
309
|
268
|
252
|
245
|
149
|
119
|
123
|
88
|
63
|
38
|
4
|
-33
|
-79
|
-109
|
-165
|
-244
|
-214
|
-552
|
-531
|
-499
|
-494
|
-540
|
-553
|
-609
|
-719
|
-816
|
-856
|
-815
|
-779
|
-586
|
-569
|
-575
|
-480
|
-466
|
-445
|
-391
|
-304
|
-326
|
-328
|
-312
|
-269
|
-297
|
-268
|
-211
|
-145
|
-157
|
-110
|
-47
|
39
|
12
|
131
|
259
|
370
|
|
有利子負債合計
|
540
|
535
|
530
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
325
|
421
|
423
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
83.75
|
101.51
|
113.83
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|