|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
19
|
17
|
18
|
15
|
13
|
10
|
11
|
11
|
12
|
14
|
15
|
15
|
15
|
13
|
11
|
11
|
11
|
8
|
10
|
9
|
8
|
34
|
10
|
17
|
34
|
38
|
28
|
35
|
30
|
65
|
52
|
33
|
35
|
47
|
40
|
54
|
63
|
61
|
52
|
53
|
40
|
23
|
20
|
38
|
31
|
10
|
5
|
20
|
7
|
8
|
5
|
|
現金 + 有価証券
|
19
|
17
|
18
|
15
|
13
|
10
|
11
|
11
|
12
|
14
|
15
|
15
|
15
|
13
|
11
|
11
|
11
|
8
|
10
|
9
|
8
|
34
|
10
|
17
|
34
|
38
|
28
|
35
|
30
|
65
|
52
|
33
|
35
|
47
|
40
|
54
|
63
|
61
|
52
|
53
|
40
|
23
|
20
|
38
|
31
|
10
|
5
|
20
|
7
|
8
|
5
|
|
売掛金
|
26
|
26
|
31
|
23
|
25
|
26
|
25
|
24
|
27
|
29
|
33
|
30
|
35
|
34
|
29
|
31
|
31
|
30
|
28
|
24
|
26
|
39
|
43
|
48
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
27
|
29
|
27
|
26
|
27
|
25
|
21
|
21
|
20
|
21
|
19
|
17
|
17
|
17
|
19
|
17
|
15
|
15
|
14
|
14
|
14
|
31
|
31
|
25
|
32
|
38
|
45
|
33
|
39
|
43
|
43
|
35
|
39
|
48
|
43
|
39
|
41
|
50
|
58
|
56
|
66
|
69
|
84
|
78
|
69
|
115
|
107
|
82
|
31
|
80
|
79
|
|
流動資産合計
|
76
|
76
|
79
|
68
|
68
|
64
|
60
|
59
|
62
|
67
|
70
|
66
|
70
|
68
|
64
|
63
|
60
|
57
|
55
|
51
|
51
|
127
|
128
|
133
|
159
|
172
|
174
|
168
|
174
|
226
|
219
|
194
|
181
|
211
|
209
|
211
|
210
|
216
|
220
|
214
|
213
|
224
|
260
|
295
|
274
|
245
|
214
|
196
|
172
|
137
|
134
|
|
有形固定資産
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
4
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
8
|
9
|
9
|
10
|
9
|
9
|
9
|
7
|
6
|
6
|
5
|
2
|
3
|
2
|
|
総資産
|
81
|
82
|
80
|
68
|
69
|
65
|
61
|
60
|
63
|
68
|
71
|
67
|
71
|
69
|
65
|
64
|
62
|
59
|
56
|
54
|
56
|
160
|
147
|
159
|
184
|
196
|
195
|
190
|
229
|
279
|
268
|
246
|
229
|
259
|
256
|
252
|
252
|
258
|
263
|
257
|
256
|
311
|
346
|
385
|
360
|
320
|
286
|
249
|
222
|
185
|
178
|
|
買掛金
|
10
|
12
|
11
|
9
|
12
|
11
|
7
|
5
|
7
|
11
|
12
|
8
|
12
|
13
|
11
|
11
|
9
|
12
|
10
|
10
|
13
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
24
|
23
|
23
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
31
|
33
|
36
|
28
|
30
|
30
|
26
|
24
|
26
|
30
|
31
|
26
|
30
|
31
|
29
|
29
|
26
|
24
|
20
|
18
|
21
|
69
|
71
|
71
|
92
|
111
|
107
|
93
|
87
|
93
|
99
|
79
|
67
|
95
|
88
|
88
|
80
|
85
|
98
|
90
|
91
|
124
|
176
|
209
|
202
|
196
|
166
|
165
|
149
|
93
|
110
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23
|
23
|
-
|
-
|
-
|
29
|
37
|
7
|
15
|
16
|
|
総負債
|
36
|
38
|
41
|
32
|
34
|
34
|
29
|
28
|
29
|
32
|
34
|
29
|
33
|
33
|
31
|
30
|
28
|
26
|
22
|
20
|
24
|
82
|
80
|
85
|
109
|
122
|
117
|
112
|
153
|
159
|
153
|
139
|
132
|
161
|
155
|
158
|
121
|
126
|
136
|
125
|
125
|
187
|
235
|
242
|
233
|
224
|
222
|
226
|
207
|
128
|
146
|
|
利益剰余金
|
-1,025
|
-1,028
|
-1,033
|
-1,036
|
-1,038
|
-1,042
|
-1,042
|
-1,041
|
-1,040
|
-1,039
|
-1,037
|
-1,037
|
-1,037
|
-1,039
|
-1,041
|
-1,042
|
-1,042
|
-1,044
|
-1,043
|
-1,047
|
-1,049
|
-13
|
-24
|
-19
|
-19
|
-17
|
-16
|
-16
|
-18
|
-16
|
-20
|
-30
|
-39
|
-39
|
-39
|
-53
|
-76
|
-79
|
-85
|
-87
|
-91
|
-97
|
-111
|
-125
|
-142
|
-178
|
-212
|
-264
|
-283
|
-261
|
-287
|
|
株主資本
|
45
|
43
|
39
|
36
|
34
|
31
|
31
|
32
|
33
|
35
|
37
|
38
|
38
|
36
|
34
|
33
|
33
|
33
|
34
|
33
|
31
|
78
|
66
|
73
|
75
|
74
|
77
|
77
|
76
|
120
|
114
|
106
|
97
|
97
|
100
|
93
|
131
|
132
|
127
|
131
|
130
|
124
|
110
|
142
|
127
|
96
|
64
|
22
|
14
|
56
|
32
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|