|
(単位:千ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
売上高
|
270,110
|
266,372
|
345,066
|
406,588
|
422,483
|
397,453
|
412,462
|
405,033
|
374,582
|
315,939
|
341,247
|
303,570
|
276,343
|
265,026
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
-15.66
|
8.01
|
-11.04
|
-8.97
|
-4.1
|
|
売上原価
|
204,604
|
201,000
|
259,427
|
311,091
|
316,253
|
302,028
|
311,249
|
318,042
|
288,377
|
239,483
|
263,992
|
249,946
|
202,464
|
199,515
|
|
売上総利益
|
65,506
|
65,372
|
85,639
|
95,497
|
106,230
|
95,425
|
101,213
|
86,991
|
86,205
|
76,456
|
77,255
|
53,624
|
73,879
|
65,511
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
24.2
|
22.64
|
17.66
|
26.73
|
24.72
|
|
販売管理費
|
60,667
|
63,489
|
76,554
|
93,182
|
100,422
|
96,983
|
96,171
|
92,473
|
83,825
|
75,731
|
67,926
|
76,957
|
74,136
|
69,850
|
|
営業利益
|
5,668
|
1,815
|
8,591
|
-5,236
|
1,990
|
-3,415
|
3,965
|
-15,816
|
21,349
|
-2,919
|
10,001
|
-28,156
|
5,048
|
-5,866
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
-0.92
|
2.93
|
-9.27
|
1.83
|
-2.21
|
|
経常(税引前)利益
|
1,956
|
-1,054
|
4,715
|
1,726
|
-2,992
|
-8,829
|
-1,813
|
-22,310
|
14,962
|
-9,400
|
5,258
|
-33,502
|
-1,738
|
-12,239
|
|
経常(税引前)利益率(%)
|
0.72
|
-0.4
|
1.37
|
0.42
|
-0.71
|
-2.22
|
-0.44
|
-5.51
|
3.99
|
-2.98
|
1.54
|
-11.04
|
-0.63
|
-4.62
|
|
法人税等合計
|
684
|
-401
|
-643
|
1,053
|
-714
|
-3,622
|
7,509
|
-831
|
-657
|
-312
|
105
|
-87
|
214
|
-29
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
純利益
|
986
|
-927
|
5,290
|
-1,402
|
-2,426
|
-5,278
|
-9,555
|
-21,384
|
15,271
|
-9,208
|
1,616
|
-35,079
|
-2,718
|
-13,000
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
-2.91
|
0.47
|
-11.56
|
-0.98
|
-4.91
|
|
一株あたり利益
|
0.08
|
-0.07
|
0.39
|
-0.11
|
-0.16
|
-0.34
|
-0.6
|
-1.35
|
0.94
|
-0.6
|
0.1
|
-2.32
|
-0.18
|
-0.88
|
|
希薄化後一株あたり利益
|
0.08
|
-0.07
|
0.39
|
-0.11
|
-0.16
|
-0.34
|
-0.6
|
-1.35
|
0.93
|
-0.6
|
0.09
|
-2.32
|
-0.18
|
-0.88
|
|
配当性向(%)
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
7,827
|
18,475
|
-20,532
|
12,379
|
676
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
2.48
|
5.41
|
-6.76
|
4.48
|
0.26
|