DXP Enterprises, Inc.【DXPE】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 197,675 207,855 218,388 252,287 289,923 293,000 290,097 307,942 329,719 313,800 348,504 381,603 387,053 382,600 341,594 323,688 303,080 278,600 253,561 256,215 230,025 222,300 238,527 250,698 251,930 265,700 285,936 311,227 308,028 311,000 311,225 333,318 327,178 295,500 300,983 251,401 220,193 232,700 245,616 285,691 289,494 293,228 319,411 367,812 387,314 406,295 424,267 428,040 419,249 407,044 412,635 445,556 472,935 470,914 476,569 498,682 513,724 527,390
売上成長率(%) - - - - - 15.7 15.5 11.9 8.6 12.0
売上原価 140,410 148,384 155,715 180,813 206,414 205,527 200,990 216,427 232,598 219,150 246,797 270,557 273,644 275,824 243,545 232,389 217,374 201,749 184,743 184,612 166,205 161,730 174,012 181,762 184,967 194,460 209,491 226,111 223,958 224,429 227,025 241,331 234,474 217,135 216,998 181,705 158,892 168,402 174,007 200,413 202,551 208,494 224,527 263,550 275,681 295,036 299,226 296,188 293,687 284,208 288,753 307,763 326,825 322,422 326,304 340,869 352,465 360,799
売上総利益 57,265 59,471 62,673 71,474 83,509 87,500 89,107 91,515 97,121 94,600 101,707 111,046 113,409 106,700 98,049 91,299 85,706 76,900 68,818 71,603 63,820 60,600 64,515 68,936 66,963 71,200 76,445 85,116 84,070 86,600 84,200 91,987 92,704 78,300 83,985 69,696 61,301 64,300 71,609 85,278 86,943 84,655 94,884 104,262 111,633 111,259 125,041 131,852 125,562 122,836 123,882 137,793 146,110 148,492 150,265 157,813 161,259 166,591
売上総利益率(%) 31.5 31.5 31.6 31.4 31.6
販売管理費 43,634 45,035 46,797 51,569 58,995 62,223 66,403 68,250 70,223 66,545 79,546 82,647 81,605 84,101 79,950 77,304 75,082 71,483 70,820 62,754 58,887 53,009 56,279 58,679 60,453 62,680 65,296 65,056 67,257 66,148 69,384 69,140 70,987 71,591 73,070 62,943 53,746 56,497 65,397 70,432 75,758 77,062 73,325 78,342 85,094 87,525 89,642 94,372 89,706 92,849 94,751 100,441 106,502 109,201 109,750 111,827 117,561 119,920
営業利益 13,631 14,436 15,876 19,905 24,514 25,256 22,704 23,265 26,898 28,057 22,161 28,399 31,804 -94,992 18,099 13,995 -55,612 -4,398 -2,002 8,849 4,933 7,552 8,236 10,257 6,510 8,487 11,149 20,060 16,813 20,429 14,816 22,847 21,717 6,742 10,915 6,753 -40,846 -3,692 6,212 14,846 11,185 7,593 21,559 25,920 26,539 23,734 35,399 37,480 35,856 29,987 29,131 37,352 39,608 39,291 40,515 45,986 43,698 46,671
営業利益率 (%) 8.3 8.5 9.2 8.5 8.8
経常(税引前)利益 12,623 13,680 15,151 19,091 22,248 23,588 21,076 21,555 25,322 26,764 18,914 25,082 28,499 -98,051 15,665 11,548 -58,569 -7,564 -5,256 4,889 846 9,195 4,811 6,208 1,735 4,138 6,130 15,339 11,912 15,325 9,809 17,777 16,756 2,327 7,372 2,690 -44,918 -12,659 1,399 9,614 6,371 1,777 15,861 19,466 18,141 12,434 24,347 25,859 21,938 14,786 15,555 23,003 23,732 22,681 27,173 31,596 29,452 31,001
経常(税引前)利益率(%) 6.4 6.6 6.9 7.6 7.7 8.1 7.3 7.0 7.7 8.5 5.4 6.6 7.4 -25.6 4.6 3.6 -19.3 -2.7 -2.1 1.9 0.4 4.1 2.0 2.5 0.7 1.6 2.1 4.9 3.9 4.9 3.2 5.3 5.1 0.8 2.4 1.1 -20.4 -5.4 0.6 3.4 2.2 0.6 5.0 5.3 4.7 3.1 5.7 6.0 5.2 3.6 3.8 5.2 5.0 4.8 5.7 6.3 5.7 5.9
法人税等合計 5,013 5,406 5,941 7,445 9,156 31,564 7,844 7,806 8,970 9,860 7,296 9,543 10,856 -8,013 6,014 4,381 -5,885 -4,360 -8 -197 664 2,064 1,817 2,239 -1,176 -2,517 1,636 3,776 3,550 4,223 2,622 4,427 3,606 239 1,724 610 -10,143 -10,632 1,271 1,684 -565 1,051 3,332 4,973 5,097 4,397 6,767 6,805 5,766 -1,220 4,223 6,310 2,631 1,318 6,584 7,984 7,821 8,156
実効税率(%) 5.8 24.2 25.3 26.6 26.3
純利益 7,610 8,274 9,210 11,646 13,092 14,100 13,232 13,749 16,352 16,900 11,618 15,539 17,643 -88,100 9,651 7,167 -52,435 -3,000 -5,112 5,170 263 7,400 3,133 4,135 2,966 6,600 4,551 11,563 8,397 11,100 7,291 13,459 13,150 2,200 5,710 2,142 -34,666 -1,900 340 8,119 7,125 881 12,642 14,493 13,929 8,037 17,580 19,054 16,172 16,006 11,332 16,693 21,101 21,363 20,589 23,612 21,631 22,845
純利益率(%) 4.5 4.3 4.7 4.2 4.3
一株あたり利益 0.53 0.58 0.64 0.81 0.91 0.98 0.92 0.95 1.13 1.17 0.79 1.06 1.2 -6.09 0.67 0.5 -3.64 -0.2 -0.35 0.36 0.02 0.44 0.18 0.24 0.17 0.38 0.25 0.66 0.48 0.63 0.41 0.76 0.74 0.12 0.32 0.12 -1.95 -0.11 0.02 0.42 0.38 0.05 0.68 0.77 0.74 0.39 1 1.11 0.98 0.99 0.7 1.05 1.34 1.36 1.31 1.5 1.38 1.46
希薄化後一株あたり利益 0.5 0.55 0.61 0.77 0.86 0.92 0.87 0.9 1.07 1.1 0.75 1 1.14 -6.09 0.63 0.47 -3.64 -0.2 -0.35 0.34 0.02 0.42 0.17 0.23 0.16 0.37 0.24 0.63 0.46 0.6 0.4 0.73 0.71 0.12 0.31 0.12 -1.95 -0.11 0.02 0.41 0.36 0.05 0.65 0.74 0.71 0.37 0.95 1.06 0.93 0.95 0.67 1 1.27 1.29 1.25 1.43 1.31 1.39