DXC Technology Company【DXC】 業績推移・財務諸表

(単位:百万ドル) 1Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 1,263 2,517 2,671 2,926 2,648 2,579 2,780 2,475 2,899 1,868 2,880 2,560 3,679 5,509 3,079 3,919 2,968 2,460 2,699 2,919 2,672 2,209 2,260 2,091 1,858 1,576 1,412 1,691 1,224 1,317 1,245 1,723 1,796
現金 + 有価証券 1,263 2,517 2,671 2,926 2,648 2,579 2,780 2,475 2,899 1,868 2,880 2,560 3,679 5,509 3,079 3,919 2,968 2,460 2,699 2,919 2,672 2,209 2,260 2,091 1,858 1,576 1,412 1,691 1,224 1,317 1,245 1,723 1,796
売掛金 3,263 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動資産合計 6,160 9,575 9,440 9,521 9,617 8,816 8,815 8,522 9,066 8,190 8,490 8,183 8,987 10,708 8,337 9,105 8,208 7,541 7,384 7,503 7,446 6,848 6,678 6,993 6,124 5,744 5,349 5,531 5,135 4,963 5,007 5,075 5,363
有形固定資産 3,732 3,334 3,745 3,812 3,646 3,349 3,281 3,186 3,179 3,628 3,555 - - - - - - - - - - - - - - - - - - - - - -
固定資産合計 6,219 21,641 23,736 24,061 24,304 20,310 20,067 20,349 20,508 24,387 21,026 21,416 17,019 17,186 17,333 14,529 13,830 13,326 12,731 12,450 12,693 11,799 11,059 11,261 9,721 9,549 9,360 9,361 8,736 8,390 8,497 7,958 7,842
総資産 12,379 31,216 33,176 33,582 33,921 29,126 28,882 28,871 29,574 32,577 29,516 29,599 26,006 27,894 25,670 23,634 22,038 20,867 20,115 19,953 20,139 18,647 17,737 18,254 15,845 15,293 14,709 14,892 13,871 13,353 13,504 13,033 13,205
買掛金 871 1,961 1,666 1,510 1,708 1,326 1,358 1,345 1,666 1,517 1,603 1,576 1,598 1,522 1,345 852 914 857 724 759 840 795 857 852 782 701 618 870 846 676 708 563 549
一年内返済予定の長期借入金 - - - - - - - - - 329 296 297 - 283 282 252 556 220 179 180 249 245 232 242 176 137 128 105 93 71 68 62 -
流動負債合計 4,679 8,091 9,437 9,638 9,852 9,314 8,514 8,522 9,453 9,338 8,974 8,784 7,895 8,325 8,656 8,270 8,150 7,406 6,819 6,728 6,853 6,257 5,865 6,170 5,187 5,057 4,724 4,961 4,394 4,093 4,004 3,788 4,411
長期借入金 392 6,249 - - 6,306 4,747 - - 5,470 7,893 7,698 7,315 8,672 10,334 8,046 5,444 4,345 4,116 4,363 4,236 4,065 3,874 3,695 3,850 3,900 3,891 3,791 3,880 3,818 3,766 3,825 3,637 2,996
固定負債合計 - 10,780 11,232 10,742 10,232 7,998 8,531 8,993 8,396 12,022 11,672 11,714 12,982 14,627 12,263 9,369 8,580 8,075 8,213 8,138 7,911 7,341 6,936 7,132 6,838 6,633 6,518 6,565 6,411 6,157 6,264 5,993 5,304
総負債 - 18,871 20,669 20,380 20,084 17,312 17,045 17,515 17,849 21,360 20,646 20,498 20,877 22,952 20,919 17,639 16,730 15,481 15,032 14,866 14,764 13,598 12,801 13,302 12,025 11,690 11,242 11,526 10,805 10,250 10,268 9,781 9,715
資本金及び資本剰余金 - 12,125 12,161 12,204 12,213 11,871 11,851 11,346 11,304 10,919 10,796 10,704 10,717 10,732 10,749 10,751 10,764 10,716 10,649 10,386 10,060 9,710 9,735 9,672 9,123 8,679 8,282 7,829 7,601 7,624 7,649 7,659 7,679
利益剰余金 - -74 110 834 1,301 0 136 274 478 494 -1,668 -1,628 -5,177 -5,386 -5,631 -4,533 -5,331 -5,045 -5,225 -5,058 -4,450 -4,239 -4,211 -4,123 -4,665 -4,445 -4,143 -3,762 -3,839 -3,814 -3,771 -3,715 -3,451
株主資本 4,425 12,345 12,507 13,202 13,837 11,814 11,837 11,356 11,725 11,217 8,870 9,101 5,129 4,942 4,751 5,995 5,308 5,386 5,083 5,087 5,375 5,049 4,936 4,952 3,820 3,603 3,467 3,366 3,066 3,103 3,236 3,252 3,490
有利子負債合計 392 6,249 - - 6,092 4,747 - - 6,236 8,222 7,994 7,612 8,962 10,617 8,328 5,696 4,901 4,336 4,542 4,416 4,314 4,119 3,927 4,092 4,076 4,028 3,919 3,985 3,911 3,837 3,893 3,699 2,996
純有利子負債 -871 3,732 - - 3,444 2,168 - - 3,337 6,354 5,114 5,052 5,283 5,108 5,249 1,777 1,933 1,876 1,843 1,497 1,642 1,910 1,667 2,001 2,218 2,452 2,507 2,294 2,687 2,520 2,648 1,976 1,200
DEレシオ(%) 8.86 50.62 - - 44.03 40.18 - - 53.19 73.3 90.12 83.64 174.73 214.83 175.29 95.01 92.33 80.51 89.36 86.81 80.26 81.58 79.56 82.63 106.7 111.8 113.04 118.39 127.56 123.65 120.3 113.75 85.85