|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
1Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
33
|
10
|
48
|
41
|
53
|
34
|
55
|
44
|
29
|
39
|
69
|
61
|
36
|
56
|
43
|
38
|
56
|
12
|
33
|
82
|
96
|
73
|
74
|
65
|
100
|
161
|
87
|
86
|
217
|
113
|
88
|
142
|
111
|
138
|
134
|
110
|
206
|
184
|
302
|
378
|
434
|
399
|
421
|
571
|
437
|
506
|
449
|
393
|
432
|
416
|
237
|
418
|
409
|
405
|
621
|
588
|
|
現金 + 有価証券
|
33
|
10
|
48
|
41
|
53
|
34
|
55
|
44
|
29
|
39
|
69
|
61
|
36
|
56
|
43
|
38
|
56
|
12
|
33
|
82
|
96
|
73
|
74
|
65
|
100
|
161
|
87
|
86
|
217
|
113
|
88
|
142
|
111
|
138
|
134
|
110
|
206
|
184
|
302
|
378
|
434
|
399
|
421
|
571
|
437
|
506
|
449
|
393
|
432
|
416
|
237
|
418
|
409
|
405
|
621
|
588
|
|
総資産
|
2,657
|
2,634
|
2,582
|
3,349
|
3,729
|
4,405
|
4,280
|
4,628
|
4,749
|
4,320
|
4,217
|
4,144
|
4,116
|
3,814
|
3,688
|
4,076
|
4,169
|
3,928
|
3,670
|
3,584
|
3,469
|
3,344
|
3,398
|
3,340
|
3,060
|
3,143
|
3,306
|
3,206
|
3,083
|
3,448
|
3,886
|
5,035
|
5,869
|
5,487
|
5,371
|
5,374
|
3,898
|
3,215
|
3,088
|
2,901
|
3,474
|
3,354
|
3,640
|
3,849
|
3,204
|
4,050
|
3,605
|
3,870
|
5,526
|
6,041
|
6,370
|
6,304
|
6,684
|
7,816
|
8,185
|
9,045
|
|
長期借入金
|
105
|
84
|
70
|
32
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8
|
8
|
8
|
8
|
7
|
7
|
6
|
6
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
2,270
|
2,264
|
2,211
|
2,826
|
3,204
|
3,787
|
3,664
|
3,995
|
4,142
|
3,739
|
3,631
|
3,545
|
3,503
|
3,199
|
3,081
|
3,470
|
3,594
|
3,400
|
3,178
|
3,100
|
2,978
|
2,849
|
2,931
|
2,847
|
2,563
|
2,619
|
2,749
|
2,662
|
2,541
|
2,901
|
3,359
|
4,430
|
5,270
|
4,903
|
4,788
|
4,824
|
3,330
|
2,611
|
2,454
|
2,170
|
2,719
|
2,581
|
2,868
|
3,064
|
2,362
|
3,278
|
2,704
|
3,015
|
4,645
|
5,236
|
5,499
|
5,346
|
5,638
|
6,674
|
7,000
|
7,649
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
-255
|
-264
|
-261
|
-260
|
-257
|
-254
|
-251
|
-249
|
-236
|
-257
|
-253
|
-269
|
-291
|
-276
|
-289
|
-314
|
-298
|
-350
|
-331
|
-381
|
-397
|
-395
|
-339
|
-341
|
-360
|
-361
|
-352
|
-321
|
-319
|
-307
|
-400
|
-467
|
-603
|
-654
|
-613
|
-730
|
-548
|
-520
|
-492
|
-390
|
-448
|
-450
|
-452
|
-351
|
-339
|
-406
|
-384
|
-449
|
-417
|
-484
|
-484
|
-470
|
-507
|
-508
|
-494
|
-543
|
|
株主資本
|
386
|
369
|
371
|
522
|
525
|
617
|
616
|
633
|
607
|
581
|
585
|
599
|
612
|
614
|
607
|
605
|
575
|
527
|
492
|
483
|
491
|
494
|
467
|
492
|
497
|
524
|
557
|
543
|
542
|
546
|
527
|
604
|
598
|
584
|
582
|
550
|
567
|
603
|
633
|
731
|
755
|
773
|
771
|
785
|
842
|
771
|
901
|
854
|
880
|
804
|
870
|
958
|
1,045
|
1,142
|
1,184
|
1,395
|
|
有利子負債合計
|
105
|
84
|
70
|
32
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8
|
8
|
8
|
8
|
7
|
7
|
6
|
6
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
72
|
73
|
22
|
-10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-48
|
-5
|
-26
|
-75
|
-90
|
-67
|
-68
|
-60
|
-95
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
27.4
|
22.73
|
19.09
|
6.17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.53
|
1.63
|
1.72
|
1.68
|
1.53
|
1.42
|
1.38
|
1.23
|
1.18
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|