|
(単位:百万ドル)
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
49
|
330
|
319
|
221
|
211
|
223
|
242
|
267
|
285
|
295
|
259
|
310
|
302
|
257
|
312
|
293
|
157
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
32
|
82
|
50
|
17
|
17
|
|
現金 + 有価証券
|
49
|
330
|
319
|
221
|
211
|
223
|
242
|
267
|
285
|
295
|
259
|
310
|
334
|
339
|
363
|
311
|
175
|
|
売掛金
|
86
|
85
|
95
|
122
|
134
|
142
|
141
|
167
|
174
|
176
|
190
|
206
|
195
|
187
|
193
|
226
|
213
|
|
流動資産合計
|
148
|
430
|
424
|
367
|
370
|
386
|
405
|
445
|
476
|
492
|
469
|
533
|
550
|
559
|
579
|
559
|
421
|
|
有形固定資産
|
18
|
17
|
16
|
17
|
19
|
24
|
42
|
47
|
48
|
54
|
55
|
58
|
60
|
64
|
67
|
70
|
85
|
|
固定資産合計
|
365
|
360
|
381
|
524
|
595
|
589
|
596
|
591
|
588
|
590
|
705
|
710
|
709
|
713
|
732
|
717
|
827
|
|
総資産
|
514
|
790
|
805
|
892
|
965
|
976
|
1,001
|
1,037
|
1,064
|
1,082
|
1,175
|
1,243
|
1,260
|
1,272
|
1,312
|
1,276
|
1,248
|
|
買掛金
|
3
|
4
|
4
|
3
|
3
|
6
|
12
|
6
|
10
|
8
|
9
|
12
|
12
|
10
|
13
|
11
|
12
|
|
流動負債合計
|
30
|
36
|
37
|
57
|
44
|
47
|
57
|
68
|
76
|
66
|
74
|
83
|
75
|
79
|
88
|
103
|
113
|
|
長期借入金
|
22
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
59
|
34
|
35
|
36
|
107
|
106
|
103
|
91
|
85
|
82
|
89
|
85
|
87
|
87
|
93
|
89
|
103
|
|
総負債
|
89
|
70
|
73
|
93
|
151
|
154
|
161
|
160
|
161
|
148
|
163
|
169
|
163
|
167
|
181
|
192
|
216
|
|
資本金及び資本剰余金
|
623
|
670
|
677
|
717
|
730
|
737
|
744
|
756
|
769
|
787
|
857
|
878
|
899
|
926
|
949
|
974
|
998
|
|
利益剰余金
|
60
|
48
|
55
|
84
|
88
|
99
|
109
|
127
|
139
|
152
|
165
|
198
|
206
|
213
|
231
|
255
|
257
|
|
株主資本
|
424
|
719
|
732
|
799
|
813
|
821
|
840
|
876
|
903
|
934
|
1,011
|
1,073
|
1,097
|
1,105
|
1,130
|
1,083
|
1,032
|
|
有利子負債合計
|
22
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-28
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
5.18
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|