|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
898
|
1,088
|
1,080
|
970
|
1,013
|
1,012
|
1,021
|
1,176
|
1,170
|
1,119
|
1,110
|
1,042
|
1,004
|
1,014
|
946
|
958
|
1,099
|
930
|
1,002
|
984
|
1,004
|
922
|
1,472
|
2,323
|
2,027
|
2,036
|
1,869
|
1,949
|
2,750
|
2,560
|
-
|
2,001
|
2,033
|
2,013
|
2,437
|
2,098
|
2,005
|
2,723
|
2,493
|
2,574
|
3,528
|
3,860
|
4,913
|
8,657
|
4,827
|
4,419
|
23,870
|
6,879
|
5,904
|
5,986
|
6,188
|
8,235
|
4,910
|
5,808
|
6,416
|
8,083
|
5,146
|
416
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3.0
|
3.7
|
-1.9
|
4.8
|
-92.8
|
|
売上原価
|
603
|
694
|
632
|
584
|
782
|
629
|
718
|
727
|
650
|
591
|
615
|
620
|
538
|
535
|
501
|
578
|
673
|
612
|
637
|
616
|
621
|
622
|
1,242
|
1,324
|
1,215
|
1,226
|
1,143
|
1,175
|
1,752
|
1,526
|
971
|
1,076
|
1,101
|
1,232
|
1,335
|
1,216
|
1,140
|
1,621
|
1,447
|
1,420
|
2,021
|
2,167
|
2,849
|
6,011
|
2,977
|
2,566
|
3,940
|
4,789
|
3,325
|
3,656
|
3,611
|
5,269
|
2,502
|
3,297
|
3,198
|
5,223
|
2,610
|
218
|
|
売上総利益
|
295
|
394
|
448
|
385
|
231
|
382
|
303
|
449
|
519
|
527
|
495
|
422
|
465
|
478
|
445
|
379
|
426
|
317
|
365
|
368
|
382
|
300
|
229
|
999
|
811
|
809
|
725
|
773
|
997
|
1,034
|
655
|
924
|
932
|
781
|
1,101
|
882
|
865
|
1,102
|
1,045
|
1,153
|
1,506
|
1,692
|
2,063
|
2,645
|
1,850
|
1,852
|
2,026
|
2,089
|
2,578
|
2,330
|
2,577
|
2,966
|
2,407
|
2,511
|
3,217
|
2,859
|
2,536
|
198
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43.2
|
50.1
|
35.4
|
49.3
|
47.6
|
|
研究開発費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
販売管理費
|
673
|
1,015
|
994
|
899
|
985
|
714
|
868
|
721
|
659
|
685
|
736
|
550
|
631
|
574
|
552
|
527
|
503
|
415
|
434
|
438
|
503
|
389
|
596
|
605
|
744
|
741
|
1,340
|
744
|
974
|
776
|
629
|
822
|
859
|
884
|
965
|
876
|
988
|
1,017
|
1,014
|
1,118
|
1,602
|
2,024
|
2,439
|
2,459
|
2,594
|
2,075
|
2,707
|
2,130
|
2,472
|
2,316
|
2,825
|
2,752
|
2,796
|
2,537
|
2,936
|
2,952
|
3,332
|
1,296
|
|
営業費用
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
413
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業利益
|
-379
|
-622
|
-547
|
-515
|
-754
|
-332
|
-566
|
-273
|
-141
|
-158
|
-241
|
-128
|
-167
|
-96
|
-107
|
-149
|
-77
|
-99
|
-69
|
-70
|
-121
|
-114
|
-297
|
394
|
67
|
68
|
-616
|
29
|
23
|
257
|
25
|
101
|
72
|
-104
|
136
|
5
|
-124
|
84
|
31
|
35
|
-96
|
-332
|
-376
|
186
|
-744
|
-224
|
-3,004
|
-42
|
106
|
14
|
-249
|
213
|
-389
|
-26
|
280
|
-93
|
-796
|
-1,099
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.4
|
4.4
|
-1.1
|
-15.5
|
-263.5
|
|
経常(税引前)利益
|
-535
|
-600
|
-1,269
|
-551
|
-790
|
-369
|
-600
|
-305
|
-176
|
-213
|
-293
|
-168
|
-184
|
-157
|
-153
|
-172
|
-207
|
-139
|
-179
|
-145
|
-179
|
-186
|
-385
|
368
|
29
|
33
|
-653
|
16
|
-4
|
228
|
-5
|
52
|
37
|
-134
|
73
|
-41
|
183
|
41
|
-12
|
0
|
135
|
134
|
-411
|
143
|
-858
|
-253
|
-3,150
|
35
|
206
|
157
|
-100
|
345
|
-247
|
123
|
329
|
26
|
-732
|
-906
|
|
経常(税引前)利益率(%)
|
-59.4
|
-55.0
|
-117.4
|
-56.8
|
-77.9
|
-36.4
|
-58.7
|
-25.9
|
-15.0
|
-19.0
|
-26.4
|
-16.1
|
-18.3
|
-15.4
|
-16.2
|
-17.9
|
-18.7
|
-14.9
|
-17.8
|
-14.7
|
-17.8
|
-20.1
|
-26.1
|
15.9
|
1.4
|
1.7
|
-34.9
|
0.8
|
-0.1
|
8.9
|
-
|
2.6
|
1.8
|
-6.6
|
3.0
|
-1.9
|
9.1
|
1.5
|
-0.5
|
0.0
|
3.8
|
3.5
|
-8.3
|
1.7
|
-17.8
|
-5.7
|
-13.2
|
0.5
|
3.5
|
2.6
|
-1.6
|
4.2
|
-5.0
|
2.1
|
5.1
|
0.3
|
-14.2
|
-217.1
|
|
法人税等合計
|
0
|
0
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,035
|
|
実効税率(%)
|
|
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
114.3
|
|
純利益
|
-535
|
-600
|
-1,269
|
-551
|
-790
|
-369
|
-
|
-305
|
-176
|
-213
|
-293
|
-168
|
-184
|
-157
|
-153
|
-172
|
-207
|
-139
|
-179
|
-145
|
-179
|
-186
|
-385
|
368
|
29
|
33
|
-621
|
18
|
2
|
233
|
5
|
62
|
48
|
-122
|
80
|
-35
|
190
|
46
|
-3
|
2
|
139
|
135
|
-9
|
156
|
-848
|
-246
|
-3,129
|
35
|
226
|
179
|
-75
|
357
|
-245
|
123
|
290
|
26
|
-732
|
16,778
|
|
純利益率(%)
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.1
|
4.5
|
0.3
|
-14.2
|
4024.0
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
-
|
-0.01
|
0.03
|
0.02
|
-0.01
|
0.02
|
-0.13
|
-0.04
|
-0.46
|
0.01
|
0.03
|
0.03
|
0
|
0.05
|
-0.04
|
0.02
|
0.05
|
-
|
-0.1
|
2.3
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
-
|
-0.01
|
0.03
|
0.02
|
-0.02
|
0.02
|
-0.13
|
-0.04
|
-0.46
|
0.01
|
0.03
|
0.02
|
-0.01
|
0.05
|
-0.04
|
0.02
|
0.04
|
-
|
-0.1
|
2.2
|
|
EBITDA
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
331
|
639
|
270
|
-446
|
-
|
|
EBITDAマージン(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.7
|
10.0
|
3.4
|
-8.6
|
-
|