|
(単位:千ドル)
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
125
|
110
|
41
|
56
|
38
|
67
|
79
|
76
|
105
|
255
|
150
|
183
|
156
|
105
|
146
|
81
|
204
|
228
|
255
|
192
|
283
|
326
|
328
|
616
|
604
|
893
|
634
|
3,076
|
12,889
|
12,135
|
13,420
|
11,214
|
11,281
|
2,286
|
1,882
|
1,437
|
993
|
1,428
|
640
|
779
|
513
|
1,070
|
705
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,010
|
9,114
|
9,230
|
10,531
|
11,318
|
11,261
|
11,214
|
11,374
|
11,261
|
10,406
|
|
現金 + 有価証券
|
125
|
110
|
41
|
56
|
38
|
67
|
79
|
76
|
105
|
255
|
150
|
183
|
156
|
105
|
146
|
81
|
204
|
228
|
255
|
192
|
283
|
326
|
328
|
616
|
604
|
893
|
634
|
3,076
|
12,889
|
12,135
|
13,420
|
11,214
|
11,281
|
11,297
|
10,996
|
10,667
|
11,525
|
12,746
|
11,902
|
11,993
|
11,888
|
12,331
|
11,112
|
|
売掛金
|
-
|
-
|
-
|
253
|
138
|
118
|
103
|
222
|
103
|
807
|
954
|
665
|
582
|
406
|
491
|
1,013
|
562
|
531
|
481
|
542
|
528
|
691
|
836
|
619
|
933
|
554
|
724
|
1,558
|
1,837
|
2,384
|
3,524
|
2,484
|
2,011
|
3,502
|
3,671
|
2,221
|
2,344
|
1,259
|
4,437
|
1,904
|
1,973
|
2,225
|
5,413
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
114
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
544
|
343
|
266
|
439
|
442
|
417
|
385
|
437
|
484
|
1,294
|
1,329
|
1,032
|
899
|
631
|
856
|
1,196
|
866
|
927
|
909
|
966
|
1,007
|
1,098
|
1,275
|
1,425
|
1,744
|
1,687
|
1,888
|
5,027
|
15,248
|
15,056
|
18,201
|
14,674
|
14,160
|
15,385
|
15,546
|
13,625
|
14,741
|
14,520
|
17,006
|
14,658
|
14,622
|
15,416
|
17,384
|
|
有形固定資産
|
812
|
701
|
593
|
486
|
394
|
311
|
247
|
203
|
177
|
178
|
1,838
|
1,811
|
1,710
|
1,623
|
1,529
|
1,439
|
1,362
|
1,228
|
2,633
|
2,528
|
2,350
|
2,188
|
2,388
|
2,518
|
2,515
|
2,301
|
2,390
|
2,150
|
2,036
|
1,937
|
2,563
|
2,581
|
2,370
|
2,211
|
2,419
|
2,927
|
2,739
|
2,732
|
2,865
|
3,138
|
3,059
|
3,439
|
3,228
|
|
固定資産合計
|
2,785
|
2,748
|
2,765
|
2,684
|
2,694
|
2,664
|
2,649
|
2,572
|
2,561
|
4,369
|
4,357
|
4,348
|
4,346
|
4,138
|
4,078
|
4,034
|
3,982
|
3,927
|
4,127
|
4,061
|
6,372
|
4,055
|
3,986
|
3,901
|
3,832
|
3,762
|
6,083
|
16,028
|
11,543
|
11,278
|
11,761
|
11,686
|
11,419
|
8,701
|
8,805
|
9,175
|
8,882
|
8,780
|
8,817
|
9,680
|
9,596
|
9,864
|
9,546
|
|
総資産
|
4,142
|
3,793
|
3,626
|
3,611
|
3,531
|
3,392
|
3,283
|
3,212
|
3,223
|
5,842
|
7,525
|
7,192
|
6,956
|
6,393
|
6,464
|
6,671
|
6,210
|
6,144
|
7,670
|
7,556
|
7,379
|
7,342
|
7,650
|
7,845
|
8,091
|
7,752
|
7,971
|
21,056
|
26,791
|
26,334
|
29,962
|
26,360
|
25,580
|
24,086
|
24,351
|
22,800
|
23,624
|
23,301
|
25,824
|
24,338
|
24,218
|
25,280
|
26,930
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
374
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
3,179
|
2,895
|
2,629
|
3,306
|
3,415
|
3,594
|
3,705
|
3,891
|
4,157
|
3,786
|
3,619
|
3,435
|
3,406
|
3,583
|
3,268
|
3,609
|
3,026
|
3,130
|
3,325
|
3,381
|
3,561
|
3,670
|
4,039
|
3,816
|
4,297
|
4,354
|
4,929
|
8,664
|
2,904
|
2,971
|
5,960
|
2,899
|
2,848
|
4,529
|
4,914
|
3,168
|
3,799
|
3,508
|
5,552
|
3,460
|
3,038
|
3,546
|
4,943
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
107
|
26
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
1,910
|
1,985
|
2,253
|
1,765
|
1,715
|
1,549
|
1,486
|
1,423
|
1,368
|
325
|
1,832
|
1,679
|
1,464
|
1,231
|
1,589
|
1,487
|
1,404
|
1,237
|
2,544
|
2,366
|
2,172
|
1,944
|
1,919
|
2,147
|
1,865
|
1,477
|
1,117
|
867
|
1,313
|
748
|
1,170
|
1,001
|
725
|
609
|
368
|
234
|
140
|
37
|
0
|
574
|
548
|
562
|
535
|
|
総負債
|
5,089
|
4,880
|
4,883
|
5,072
|
5,131
|
5,143
|
5,191
|
5,314
|
5,525
|
4,112
|
5,451
|
5,115
|
4,871
|
4,814
|
4,857
|
5,097
|
4,431
|
4,367
|
5,870
|
5,747
|
5,733
|
5,614
|
5,959
|
5,964
|
6,162
|
5,831
|
6,047
|
9,531
|
4,217
|
3,720
|
7,130
|
3,901
|
3,573
|
5,139
|
5,282
|
3,402
|
3,940
|
3,546
|
5,552
|
4,034
|
3,587
|
4,108
|
5,479
|
|
資本金及び資本剰余金
|
12,680
|
12,715
|
12,740
|
12,764
|
12,789
|
12,841
|
12,854
|
12,866
|
12,878
|
17,322
|
17,325
|
17,328
|
17,331
|
17,506
|
17,507
|
17,508
|
17,517
|
17,538
|
17,540
|
17,542
|
17,544
|
17,584
|
17,623
|
17,664
|
17,706
|
17,748
|
17,791
|
27,281
|
38,196
|
38,247
|
38,321
|
38,806
|
38,898
|
38,989
|
39,075
|
39,198
|
39,327
|
39,497
|
39,668
|
39,947
|
40,150
|
40,424
|
40,651
|
|
利益剰余金
|
-13,629
|
-13,804
|
-13,998
|
-14,228
|
-14,391
|
-14,594
|
-14,765
|
-14,970
|
-15,182
|
-15,594
|
-15,253
|
-15,253
|
-15,249
|
-15,925
|
-15,895
|
-15,924
|
-15,723
|
-15,736
|
-15,704
|
-15,687
|
-15,840
|
-15,791
|
-15,859
|
-15,703
|
-15,694
|
-15,735
|
-15,772
|
-15,658
|
-15,522
|
-15,531
|
-15,375
|
-16,222
|
-16,760
|
-19,888
|
-19,837
|
-19,610
|
-19,431
|
-19,506
|
-19,149
|
-19,393
|
-19,271
|
-18,983
|
-18,959
|
|
株主資本
|
-947
|
-1,087
|
-1,257
|
-1,462
|
-1,600
|
-1,751
|
-1,909
|
-2,102
|
-2,303
|
1,730
|
2,074
|
2,077
|
2,084
|
1,583
|
1,613
|
1,586
|
1,796
|
1,803
|
1,837
|
1,857
|
1,706
|
1,796
|
1,766
|
1,963
|
2,014
|
2,015
|
2,021
|
11,624
|
22,674
|
22,717
|
22,946
|
22,585
|
22,139
|
19,101
|
19,239
|
19,588
|
19,896
|
19,991
|
20,519
|
20,554
|
20,880
|
21,419
|
21,696
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
107
|
26
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-787
|
-608
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5.31
|
1.32
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|