|
(単位:千ドル)
|
1Q15
|
2Q15
|
3Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
26
|
22
|
19
|
115
|
212
|
11
|
93
|
325
|
344
|
1,174
|
2,320
|
1,899
|
1,548
|
1,031
|
832
|
5,273
|
5,341
|
6,072
|
3,318
|
2,804
|
2,610
|
1,065
|
720
|
674
|
171
|
49
|
5,805
|
2,240
|
1,628
|
164
|
93
|
43
|
43
|
19
|
1,218
|
437
|
52
|
181
|
937
|
268
|
866
|
|
現金 + 有価証券
|
26
|
22
|
19
|
115
|
212
|
11
|
93
|
325
|
344
|
1,174
|
2,320
|
1,899
|
1,548
|
1,031
|
832
|
5,273
|
5,341
|
6,072
|
3,318
|
2,804
|
2,610
|
1,065
|
720
|
674
|
171
|
49
|
5,805
|
2,240
|
1,628
|
164
|
93
|
43
|
43
|
19
|
1,218
|
437
|
52
|
181
|
937
|
268
|
866
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
6
|
1
|
13
|
1
|
711
|
5,223
|
5,521
|
259
|
155
|
388
|
975
|
255
|
22
|
54
|
17
|
718
|
18
|
210
|
49
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
10
|
101
|
103
|
105
|
85
|
75
|
73
|
73
|
74
|
73
|
70
|
74
|
272
|
105
|
125
|
265
|
254
|
194
|
204
|
210
|
247
|
211
|
194
|
253
|
251
|
241
|
242
|
185
|
184
|
153
|
208
|
319
|
316
|
|
流動資産合計
|
26
|
22
|
19
|
145
|
506
|
336
|
388
|
419
|
476
|
1,370
|
2,589
|
2,184
|
1,804
|
1,235
|
1,024
|
5,469
|
5,531
|
6,251
|
3,640
|
3,132
|
3,446
|
3,898
|
2,887
|
2,345
|
1,493
|
885
|
7,393
|
9,129
|
7,845
|
1,256
|
979
|
1,325
|
1,917
|
1,289
|
7,911
|
4,058
|
2,617
|
2,647
|
7,181
|
1,595
|
1,989
|
|
有形固定資産
|
-
|
-
|
-
|
48
|
93
|
102
|
97
|
73
|
60
|
59
|
58
|
61
|
56
|
55
|
47
|
51
|
46
|
41
|
35
|
242
|
252
|
291
|
310
|
341
|
301
|
309
|
276
|
249
|
217
|
187
|
138
|
111
|
96
|
85
|
67
|
62
|
53
|
48
|
43
|
41
|
36
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
62
|
63
|
29
|
56
|
57
|
58
|
55
|
55
|
56
|
56
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
0
|
0
|
0
|
61
|
106
|
114
|
109
|
84
|
74
|
73
|
72
|
149
|
146
|
141
|
144
|
1,077
|
705
|
1,196
|
4,290
|
4,035
|
2,959
|
1,014
|
2,449
|
2,957
|
3,089
|
3,009
|
2,774
|
2,744
|
2,585
|
2,498
|
2,113
|
1,932
|
1,465
|
1,464
|
904
|
886
|
757
|
643
|
774
|
4,308
|
4,164
|
|
総資産
|
26
|
22
|
19
|
206
|
613
|
450
|
498
|
503
|
551
|
1,443
|
2,661
|
2,333
|
1,951
|
1,376
|
1,168
|
6,546
|
6,236
|
7,448
|
7,931
|
7,168
|
6,405
|
4,913
|
5,337
|
5,303
|
4,582
|
3,895
|
10,168
|
11,873
|
10,430
|
3,755
|
3,092
|
3,257
|
3,383
|
2,754
|
8,816
|
4,944
|
3,374
|
3,291
|
7,956
|
5,903
|
6,154
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,005
|
296
|
339
|
266
|
1,075
|
284
|
314
|
392
|
|
流動負債合計
|
2
|
3
|
6
|
113
|
303
|
450
|
305
|
211
|
189
|
885
|
228
|
201
|
201
|
190
|
78
|
95
|
128
|
1,683
|
1,717
|
2,026
|
1,935
|
689
|
1,303
|
1,297
|
1,989
|
3,258
|
3,462
|
6,573
|
6,232
|
2,124
|
2,801
|
4,121
|
5,492
|
4,906
|
4,469
|
2,412
|
2,193
|
3,599
|
3,759
|
2,560
|
3,131
|
|
固定負債合計
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
838
|
535
|
421
|
341
|
960
|
949
|
777
|
558
|
340
|
229
|
132
|
31
|
0
|
168
|
143
|
1,427
|
38
|
0
|
0
|
0
|
132
|
116
|
189
|
|
総負債
|
2
|
3
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,555
|
2,562
|
2,356
|
1,030
|
2,263
|
2,246
|
2,766
|
3,817
|
3,803
|
6,802
|
6,364
|
2,156
|
2,801
|
4,289
|
5,635
|
6,334
|
4,508
|
2,412
|
2,193
|
3,599
|
3,891
|
2,677
|
3,321
|
|
資本金及び資本剰余金
|
40
|
195
|
40
|
859
|
1,280
|
1,334
|
1,754
|
2,113
|
2,393
|
3,021
|
5,140
|
5,140
|
5,140
|
5,140
|
5,384
|
11,125
|
11,125
|
11,125
|
11,125
|
11,125
|
11,125
|
11,125
|
11,125
|
12,056
|
12,099
|
12,108
|
19,954
|
20,406
|
20,627
|
20,753
|
20,870
|
20,005
|
20,101
|
1
|
38
|
2
|
3
|
3
|
7
|
7
|
7
|
|
利益剰余金
|
-17
|
-21
|
-28
|
-763
|
-953
|
-1,328
|
-1,595
|
-1,807
|
-2,074
|
-2,521
|
-2,930
|
-3,321
|
-3,760
|
-4,125
|
-4,497
|
-4,869
|
-5,410
|
-5,551
|
-5,948
|
-6,699
|
-7,256
|
-7,414
|
-8,281
|
-9,245
|
-10,464
|
-12,062
|
-13,500
|
-15,180
|
-16,460
|
-18,584
|
-19,921
|
-21,212
|
-22,508
|
-28,064
|
-28,086
|
-29,919
|
-34,060
|
-39,440
|
-41,400
|
-42,540
|
-44,320
|
|
株主資本
|
23
|
19
|
12
|
93
|
309
|
0
|
193
|
291
|
361
|
558
|
2,433
|
2,132
|
1,749
|
1,186
|
1,090
|
6,451
|
6,108
|
5,765
|
5,375
|
4,605
|
4,048
|
3,882
|
3,074
|
3,095
|
1,911
|
319
|
6,719
|
5,569
|
4,532
|
2,453
|
1,245
|
-972
|
-2,192
|
-3,520
|
4,378
|
2,602
|
1,252
|
-237
|
4,102
|
3,236
|
2,842
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|