|
(単位:千ドル)
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
株式報酬費用
|
1,549
|
2,279
|
2,491
|
2,621
|
3,105
|
3,118
|
3,709
|
3,854
|
3,632
|
3,896
|
4,551
|
4,435
|
4,390
|
5,138
|
5,133
|
4,536
|
4,092
|
3,874
|
3,105
|
2,969
|
2,906
|
2,928
|
-
|
-
|
-
|
-
|
2,386
|
2,041
|
|
営業キャッシュフロー
|
-19,907
|
-16,575
|
-13,977
|
-20,556
|
-25,910
|
-25,801
|
-22,223
|
-13,452
|
68,072
|
-31,339
|
-23,905
|
-23,681
|
-28,872
|
-24,224
|
29,186
|
-21,843
|
-31,464
|
-21,134
|
-23,093
|
-8,423
|
-18,981
|
-14,869
|
-
|
-
|
-
|
-
|
-15,270
|
-11,250
|
|
資本的支出
|
-5,082
|
-8,137
|
-5,918
|
-5,529
|
-1,103
|
-1,785
|
-1,047
|
-1,096
|
-1,125
|
-1,690
|
-733
|
-1,505
|
-818
|
-779
|
-1,090
|
-632
|
-521
|
-1,076
|
-386
|
26
|
-86
|
-28
|
-39
|
-97
|
-64
|
-2
|
0
|
-19
|
|
投資キャッシュフロー
|
-5,082
|
-8,137
|
-5,918
|
-5,529
|
-1,103
|
-1,785
|
-1,047
|
-1,096
|
-1,125
|
-1,690
|
-1,483
|
-1,505
|
-818
|
-779
|
-1,090
|
-632
|
-721
|
-1,056
|
7,564
|
42
|
-26
|
-28
|
-
|
-
|
-
|
-
|
17
|
-325
|
|
財務キャッシュフロー
|
38,295
|
134,312
|
61
|
706
|
314
|
285
|
532
|
198
|
36,715
|
13,512
|
11,916
|
8,378
|
2,249
|
92,916
|
-180
|
0
|
741
|
1,852
|
-34
|
2,828
|
40,095
|
702
|
-
|
-
|
-
|
-
|
1,659
|
77,516
|
|
フリーキャッシュフロー
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-15,270
|
-11,269
|
|
FCFマージン(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-117461.5
|
-32.9
|