|
(単位:千ドル)
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
116,499
|
226,099
|
206,265
|
180,886
|
154,187
|
126,886
|
104,148
|
89,798
|
193,460
|
173,943
|
160,471
|
143,663
|
116,222
|
184,135
|
212,051
|
189,576
|
158,132
|
137,794
|
122,231
|
116,678
|
137,766
|
123,571
|
98,752
|
85,899
|
77,223
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,450
|
413
|
-
|
|
現金 + 有価証券
|
116,499
|
226,099
|
206,265
|
180,886
|
154,187
|
126,886
|
104,148
|
89,798
|
193,460
|
173,943
|
160,471
|
143,663
|
116,222
|
184,135
|
212,051
|
189,576
|
158,132
|
137,794
|
122,231
|
116,678
|
137,766
|
123,571
|
101,202
|
86,312
|
77,223
|
|
売掛金
|
6,157
|
250
|
250
|
965
|
3,858
|
83
|
10,116
|
10,000
|
19,263
|
488
|
488
|
488
|
488
|
50,507
|
715
|
720
|
694
|
652
|
3,510
|
901
|
390
|
207
|
188
|
229
|
4
|
|
流動資産合計
|
136,980
|
237,088
|
219,501
|
193,672
|
166,841
|
137,393
|
122,560
|
105,564
|
219,139
|
188,304
|
183,048
|
161,754
|
134,053
|
247,692
|
225,365
|
199,105
|
169,017
|
147,864
|
145,852
|
136,359
|
160,828
|
144,035
|
110,523
|
94,989
|
82,103
|
|
有形固定資産
|
27,908
|
32,962
|
38,959
|
39,571
|
38,784
|
37,541
|
36,494
|
35,090
|
33,887
|
32,780
|
31,536
|
25,154
|
23,874
|
23,053
|
21,791
|
20,190
|
18,591
|
18,249
|
8,739
|
6,338
|
5,286
|
4,227
|
3,563
|
3,089
|
2,717
|
|
固定資産合計
|
29,821
|
34,832
|
40,797
|
41,561
|
47,361
|
46,799
|
46,127
|
44,594
|
43,177
|
41,810
|
44,151
|
49,744
|
47,298
|
49,471
|
46,368
|
39,064
|
35,485
|
33,833
|
18,492
|
23,422
|
23,913
|
21,765
|
42,735
|
41,399
|
42,308
|
|
総資産
|
166,801
|
271,920
|
260,298
|
235,233
|
214,202
|
184,192
|
168,687
|
150,158
|
262,316
|
230,114
|
227,199
|
211,498
|
181,351
|
297,163
|
271,733
|
238,169
|
204,502
|
181,697
|
164,344
|
159,781
|
184,741
|
165,800
|
153,258
|
136,388
|
124,411
|
|
買掛金
|
5,057
|
2,882
|
4,465
|
2,037
|
1,766
|
1,587
|
959
|
792
|
445
|
478
|
486
|
1,144
|
699
|
797
|
1,061
|
1,225
|
701
|
781
|
531
|
2,968
|
1,136
|
1,144
|
958
|
1,312
|
924
|
|
流動負債合計
|
71,384
|
15,820
|
23,726
|
26,932
|
23,757
|
34,311
|
41,983
|
42,829
|
63,797
|
36,251
|
36,475
|
35,980
|
29,106
|
53,923
|
61,148
|
59,664
|
46,859
|
56,399
|
50,617
|
49,987
|
33,338
|
32,957
|
11,982
|
14,980
|
12,393
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,478
|
2,482
|
22,119
|
22,173
|
22,223
|
22,270
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
84,587
|
82,122
|
80,784
|
69,987
|
75,411
|
64,282
|
62,880
|
62,904
|
139,697
|
93,310
|
89,281
|
84,350
|
82,586
|
140,217
|
126,205
|
118,072
|
117,466
|
91,257
|
84,664
|
90,933
|
114,197
|
58,129
|
76,410
|
65,015
|
62,681
|
|
総負債
|
155,971
|
97,942
|
104,510
|
96,919
|
99,168
|
98,593
|
104,863
|
105,733
|
203,494
|
129,561
|
125,756
|
120,330
|
111,692
|
194,140
|
187,353
|
177,736
|
164,325
|
147,656
|
135,281
|
140,920
|
147,535
|
91,086
|
88,392
|
79,995
|
75,074
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
-115,973
|
-135,409
|
-156,151
|
-177,067
|
-203,903
|
-236,604
|
-262,620
|
-286,073
|
-304,762
|
-283,106
|
-294,385
|
-316,700
|
-344,843
|
-375,878
|
-399,824
|
-428,312
|
-453,372
|
-465,263
|
-473,342
|
-489,631
|
-481,043
|
-448,294
|
-464,719
|
-482,464
|
-503,029
|
|
株主資本
|
10,830
|
173,978
|
155,788
|
138,314
|
115,034
|
85,599
|
63,824
|
44,425
|
58,822
|
100,553
|
101,443
|
91,168
|
69,659
|
103,023
|
84,380
|
60,433
|
40,177
|
34,041
|
29,063
|
18,861
|
37,206
|
74,714
|
64,866
|
56,393
|
49,337
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,478
|
2,482
|
22,119
|
22,173
|
22,223
|
22,270
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-141,185
|
-113,740
|
-162,016
|
-189,878
|
-167,353
|
-135,862
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.72
|
3.56
|
21.47
|
26.28
|
36.77
|
55.43
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|