DTE Energy Company【DTE】 業績推移・財務諸表

(単位:百万ドル) 1Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 193 84 65 197 61 46 68 57 185 59 65 218 46 71 52 98 75 60 48 99 230 67 37 35 32 66 92 82 62 63 66 186 86 104 76 61 62 76 93 676 621 962 516 1,570 3,450 56 35 156 82 51 43 137 41 66 51 349 87 1,023 88 90
現金 + 有価証券 193 84 65 197 61 46 68 57 185 59 65 218 46 71 52 98 75 60 48 99 230 67 37 35 32 66 92 82 62 63 66 186 86 104 76 61 62 76 93 676 621 962 516 1,570 3,450 56 35 156 82 51 43 137 41 66 51 349 87 1,023 88 90
売掛金 1,403 1,140 1,393 1,401 1,297 1,206 1,317 1,262 1,239 1,164 1,336 1,460 1,314 1,239 1,542 1,811 1,400 1,257 1,504 1,534 1,251 1,242 1,276 1,185 1,180 1,250 1,522 1,408 1,451 1,395 1,758 1,709 1,690 1,690 1,789 1,683 1,436 1,453 1,642 1,482 1,375 1,419 1,665 1,553 1,550 1,522 1,695 1,628 1,868 1,781 2,038 1,515 1,304 1,393 1,632 1,435 1,503 1,407 1,690 1,731
流動資産合計 2,733 2,741 3,167 2,800 2,771 2,911 3,196 2,951 3,050 2,730 2,915 2,769 2,496 2,549 2,806 2,973 2,721 2,755 3,087 2,788 2,691 2,700 2,575 2,362 2,258 2,595 2,762 2,567 2,631 2,815 3,081 2,957 2,895 3,103 3,260 2,840 2,726 2,985 3,086 3,526 3,497 3,821 3,498 4,376 6,402 3,494 3,317 3,610 4,093 4,310 4,180 3,537 3,203 3,420 3,539 3,752 4,516 5,617 3,607 3,617
有形固定資産 12,654 12,822 12,992 13,053 13,284 13,422 13,746 13,924 14,152 14,404 14,684 14,866 15,190 15,511 15,800 15,985 16,307 16,499 16,820 17,235 17,576 17,867 18,034 18,127 18,295 18,550 19,730 19,866 20,063 20,307 20,721 20,870 21,239 21,612 21,650 21,864 22,297 23,758 25,317 26,236 26,724 27,159 27,969 28,272 29,140 26,157 26,944 27,266 27,735 28,099 28,767 29,187 29,696 27,528 28,169 28,585 29,445 30,068 - 31,099
投資有価証券 1,336 1,357 1,457 1,482 1,501 1,420 1,462 1,536 1,518 1,566 1,591 1,651 1,654 1,723 1,794 1,791 1,841 1,847 1,869 1,911 1,921 1,883 1,936 1,979 2,101 2,226 2,273 2,442 2,550 2,634 2,797 2,852 3,041 3,436 3,368 3,519 3,566 3,669 3,788 3,534 3,714 3,715 3,919 3,977 4,070 2,380 2,452 2,359 2,166 2,090 2,155 2,225 2,289 2,250 2,375 2,454 2,461 2,572 2,560 2,550
固定資産合計 7,480 7,346 7,280 7,154 7,023 7,027 7,605 7,435 7,355 7,209 7,149 6,663 6,604 6,448 5,535 5,412 5,320 5,275 6,198 6,134 6,162 6,204 6,192 6,096 6,115 6,091 7,276 7,274 7,338 7,315 7,168 7,162 7,155 7,141 8,010 8,211 8,262 7,933 38,796 39,706 40,242 40,618 41,998 42,323 43,234 35,941 36,402 36,750 37,221 37,644 38,503 38,981 39,718 40,310 41,216 42,150 43,295 44,189 45,239 45,938
総資産 24,203 24,266 24,896 24,489 24,579 24,780 26,009 25,846 26,075 25,909 26,339 25,949 25,944 26,231 25,935 26,161 26,189 26,376 27,974 28,068 28,350 28,654 28,737 28,564 28,769 29,462 32,041 32,149 32,582 33,071 33,767 33,841 34,330 35,292 36,288 36,434 36,851 38,345 41,882 43,232 43,739 44,439 45,496 46,699 49,636 39,435 39,719 40,360 41,314 41,954 42,683 42,518 42,921 43,730 44,755 45,902 47,811 49,806 48,846 49,555
買掛金 637 641 729 631 733 708 782 690 728 724 848 711 808 866 962 945 946 873 973 825 848 835 809 649 745 813 1,079 910 988 994 1,171 920 1,059 1,160 1,329 981 1,051 1,033 1,076 1,028 1,025 964 1,029 955 1,173 1,365 1,414 1,320 1,745 1,619 1,604 1,085 1,051 1,135 1,361 1,098 1,307 1,290 1,387 1,300
流動負債合計 2,482 2,513 2,749 2,555 2,246 2,100 2,628 2,530 2,635 2,309 2,768 2,476 2,962 3,008 3,189 3,569 2,819 2,805 2,577 1,839 2,232 2,273 2,528 2,209 1,883 1,969 2,437 1,834 2,747 2,598 2,812 2,541 2,499 2,117 4,438 3,647 3,654 3,865 3,997 3,972 4,196 3,417 2,691 2,595 3,737 3,433 6,346 5,680 6,895 5,466 5,173 4,036 3,596 4,045 5,883 4,975 6,507 6,787 5,106 4,152
長期借入金 6,242 6,099 6,114 6,129 6,622 6,702 6,405 6,404 6,528 6,526 6,220 6,528 6,116 6,253 6,618 6,438 7,329 7,426 7,860 8,348 8,346 8,368 8,340 8,266 8,551 8,691 10,506 10,999 10,600 11,038 11,039 11,040 11,560 12,475 10,982 11,624 12,418 12,708 - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 7,831 7,990 8,291 8,082 8,002 8,174 9,141 9,076 9,044 9,049 9,146 8,623 8,589 8,467 7,578 7,532 7,531 7,476 8,712 8,713 8,726 8,692 8,579 8,687 8,744 8,866 8,836 8,869 8,906 8,825 8,780 8,752 8,808 8,865 8,999 8,991 9,059 9,718 - - - - - - - - - - - - - - - - - - - - - -
資本金及び資本剰余金 3,388 3,422 3,440 3,428 3,415 3,418 3,417 3,453 3,549 3,567 3,587 3,683 3,762 3,885 3,907 3,894 3,896 3,900 3,904 4,093 4,110 4,117 4,123 4,118 4,129 4,137 4,030 3,958 3,968 3,978 3,989 4,163 4,205 4,232 4,245 4,324 4,344 4,370 5,233 5,235 5,247 5,369 5,406 5,344 5,361 5,366 5,379 5,310 5,323 5,337 6,651 6,652 6,676 6,697 6,713 6,710 6,732 6,754 6,779 6,786
利益剰余金 3,309 3,374 3,431 3,513 3,516 3,698 3,750 3,804 3,744 3,969 3,944 4,069 3,945 4,142 4,150 4,360 4,246 4,402 4,578 4,727 4,580 4,845 4,800 4,909 4,791 5,131 5,100 5,365 5,245 5,515 5,643 5,848 5,760 6,093 6,112 6,364 6,198 6,516 6,600 6,732 6,618 7,092 7,200 7,342 7,149 3,317 3,400 3,662 3,355 3,741 3,800 4,055 3,862 4,197 4,400 4,505 4,404 4,880 4,900 5,163
株主資本 6,595 6,689 6,767 6,837 6,824 7,009 7,053 7,147 7,184 7,431 7,411 7,632 7,587 7,910 7,954 8,137 8,026 8,186 8,342 8,678 8,557 8,833 8,795 8,910 8,799 9,149 9,499 9,688 9,571 9,853 9,990 10,363 10,318 10,690 10,717 11,020 10,569 10,904 11,836 11,988 11,892 12,488 12,589 12,714 12,539 8,579 8,713 8,867 8,579 8,986 10,401 10,646 10,485 10,854 11,055 11,178 11,112 11,598 11,704 11,927
有利子負債合計 6,242 6,099 6,114 6,129 6,622 6,702 6,405 6,404 6,528 6,526 6,220 6,528 6,116 6,253 6,618 6,438 7,329 7,426 7,860 8,348 8,346 8,368 8,280 8,266 8,551 8,691 10,506 10,999 10,600 11,038 11,039 11,040 11,560 12,475 10,982 11,624 12,418 12,708 - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 6,049 6,015 6,049 5,932 6,561 6,656 6,337 6,347 6,343 6,467 6,155 6,310 6,070 6,182 6,566 6,340 7,254 7,366 7,812 8,249 8,116 8,301 8,243 8,231 8,519 8,625 10,414 10,917 10,538 10,975 10,973 10,854 11,474 12,371 10,906 11,563 12,356 12,632 - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) 94.65 91.18 90.35 89.64 97.04 95.62 90.81 89.6 90.87 87.82 83.93 85.53 80.61 79.05 83.2 79.12 91.32 90.72 94.22 96.2 97.53 94.74 94.14 92.77 97.18 94.99 110.6 113.53 110.75 112.03 110.5 106.53 112.04 116.7 102.47 105.48 117.49 116.54 - - - - - - - - - - - - - - - - - - - - - -