|
(単位:百万ドル)
|
1Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
193
|
84
|
65
|
197
|
61
|
46
|
68
|
57
|
185
|
59
|
65
|
218
|
46
|
71
|
52
|
98
|
75
|
60
|
48
|
99
|
230
|
67
|
37
|
35
|
32
|
66
|
92
|
82
|
62
|
63
|
66
|
186
|
86
|
104
|
76
|
61
|
62
|
76
|
93
|
676
|
621
|
962
|
516
|
1,570
|
3,450
|
56
|
35
|
156
|
82
|
51
|
43
|
137
|
41
|
66
|
51
|
349
|
87
|
1,023
|
88
|
90
|
|
現金 + 有価証券
|
193
|
84
|
65
|
197
|
61
|
46
|
68
|
57
|
185
|
59
|
65
|
218
|
46
|
71
|
52
|
98
|
75
|
60
|
48
|
99
|
230
|
67
|
37
|
35
|
32
|
66
|
92
|
82
|
62
|
63
|
66
|
186
|
86
|
104
|
76
|
61
|
62
|
76
|
93
|
676
|
621
|
962
|
516
|
1,570
|
3,450
|
56
|
35
|
156
|
82
|
51
|
43
|
137
|
41
|
66
|
51
|
349
|
87
|
1,023
|
88
|
90
|
|
売掛金
|
1,403
|
1,140
|
1,393
|
1,401
|
1,297
|
1,206
|
1,317
|
1,262
|
1,239
|
1,164
|
1,336
|
1,460
|
1,314
|
1,239
|
1,542
|
1,811
|
1,400
|
1,257
|
1,504
|
1,534
|
1,251
|
1,242
|
1,276
|
1,185
|
1,180
|
1,250
|
1,522
|
1,408
|
1,451
|
1,395
|
1,758
|
1,709
|
1,690
|
1,690
|
1,789
|
1,683
|
1,436
|
1,453
|
1,642
|
1,482
|
1,375
|
1,419
|
1,665
|
1,553
|
1,550
|
1,522
|
1,695
|
1,628
|
1,868
|
1,781
|
2,038
|
1,515
|
1,304
|
1,393
|
1,632
|
1,435
|
1,503
|
1,407
|
1,690
|
1,731
|
|
流動資産合計
|
2,733
|
2,741
|
3,167
|
2,800
|
2,771
|
2,911
|
3,196
|
2,951
|
3,050
|
2,730
|
2,915
|
2,769
|
2,496
|
2,549
|
2,806
|
2,973
|
2,721
|
2,755
|
3,087
|
2,788
|
2,691
|
2,700
|
2,575
|
2,362
|
2,258
|
2,595
|
2,762
|
2,567
|
2,631
|
2,815
|
3,081
|
2,957
|
2,895
|
3,103
|
3,260
|
2,840
|
2,726
|
2,985
|
3,086
|
3,526
|
3,497
|
3,821
|
3,498
|
4,376
|
6,402
|
3,494
|
3,317
|
3,610
|
4,093
|
4,310
|
4,180
|
3,537
|
3,203
|
3,420
|
3,539
|
3,752
|
4,516
|
5,617
|
3,607
|
3,617
|
|
有形固定資産
|
12,654
|
12,822
|
12,992
|
13,053
|
13,284
|
13,422
|
13,746
|
13,924
|
14,152
|
14,404
|
14,684
|
14,866
|
15,190
|
15,511
|
15,800
|
15,985
|
16,307
|
16,499
|
16,820
|
17,235
|
17,576
|
17,867
|
18,034
|
18,127
|
18,295
|
18,550
|
19,730
|
19,866
|
20,063
|
20,307
|
20,721
|
20,870
|
21,239
|
21,612
|
21,650
|
21,864
|
22,297
|
23,758
|
25,317
|
26,236
|
26,724
|
27,159
|
27,969
|
28,272
|
29,140
|
26,157
|
26,944
|
27,266
|
27,735
|
28,099
|
28,767
|
29,187
|
29,696
|
27,528
|
28,169
|
28,585
|
29,445
|
30,068
|
-
|
31,099
|
|
投資有価証券
|
1,336
|
1,357
|
1,457
|
1,482
|
1,501
|
1,420
|
1,462
|
1,536
|
1,518
|
1,566
|
1,591
|
1,651
|
1,654
|
1,723
|
1,794
|
1,791
|
1,841
|
1,847
|
1,869
|
1,911
|
1,921
|
1,883
|
1,936
|
1,979
|
2,101
|
2,226
|
2,273
|
2,442
|
2,550
|
2,634
|
2,797
|
2,852
|
3,041
|
3,436
|
3,368
|
3,519
|
3,566
|
3,669
|
3,788
|
3,534
|
3,714
|
3,715
|
3,919
|
3,977
|
4,070
|
2,380
|
2,452
|
2,359
|
2,166
|
2,090
|
2,155
|
2,225
|
2,289
|
2,250
|
2,375
|
2,454
|
2,461
|
2,572
|
2,560
|
2,550
|
|
固定資産合計
|
7,480
|
7,346
|
7,280
|
7,154
|
7,023
|
7,027
|
7,605
|
7,435
|
7,355
|
7,209
|
7,149
|
6,663
|
6,604
|
6,448
|
5,535
|
5,412
|
5,320
|
5,275
|
6,198
|
6,134
|
6,162
|
6,204
|
6,192
|
6,096
|
6,115
|
6,091
|
7,276
|
7,274
|
7,338
|
7,315
|
7,168
|
7,162
|
7,155
|
7,141
|
8,010
|
8,211
|
8,262
|
7,933
|
38,796
|
39,706
|
40,242
|
40,618
|
41,998
|
42,323
|
43,234
|
35,941
|
36,402
|
36,750
|
37,221
|
37,644
|
38,503
|
38,981
|
39,718
|
40,310
|
41,216
|
42,150
|
43,295
|
44,189
|
45,239
|
45,938
|
|
総資産
|
24,203
|
24,266
|
24,896
|
24,489
|
24,579
|
24,780
|
26,009
|
25,846
|
26,075
|
25,909
|
26,339
|
25,949
|
25,944
|
26,231
|
25,935
|
26,161
|
26,189
|
26,376
|
27,974
|
28,068
|
28,350
|
28,654
|
28,737
|
28,564
|
28,769
|
29,462
|
32,041
|
32,149
|
32,582
|
33,071
|
33,767
|
33,841
|
34,330
|
35,292
|
36,288
|
36,434
|
36,851
|
38,345
|
41,882
|
43,232
|
43,739
|
44,439
|
45,496
|
46,699
|
49,636
|
39,435
|
39,719
|
40,360
|
41,314
|
41,954
|
42,683
|
42,518
|
42,921
|
43,730
|
44,755
|
45,902
|
47,811
|
49,806
|
48,846
|
49,555
|
|
買掛金
|
637
|
641
|
729
|
631
|
733
|
708
|
782
|
690
|
728
|
724
|
848
|
711
|
808
|
866
|
962
|
945
|
946
|
873
|
973
|
825
|
848
|
835
|
809
|
649
|
745
|
813
|
1,079
|
910
|
988
|
994
|
1,171
|
920
|
1,059
|
1,160
|
1,329
|
981
|
1,051
|
1,033
|
1,076
|
1,028
|
1,025
|
964
|
1,029
|
955
|
1,173
|
1,365
|
1,414
|
1,320
|
1,745
|
1,619
|
1,604
|
1,085
|
1,051
|
1,135
|
1,361
|
1,098
|
1,307
|
1,290
|
1,387
|
1,300
|
|
流動負債合計
|
2,482
|
2,513
|
2,749
|
2,555
|
2,246
|
2,100
|
2,628
|
2,530
|
2,635
|
2,309
|
2,768
|
2,476
|
2,962
|
3,008
|
3,189
|
3,569
|
2,819
|
2,805
|
2,577
|
1,839
|
2,232
|
2,273
|
2,528
|
2,209
|
1,883
|
1,969
|
2,437
|
1,834
|
2,747
|
2,598
|
2,812
|
2,541
|
2,499
|
2,117
|
4,438
|
3,647
|
3,654
|
3,865
|
3,997
|
3,972
|
4,196
|
3,417
|
2,691
|
2,595
|
3,737
|
3,433
|
6,346
|
5,680
|
6,895
|
5,466
|
5,173
|
4,036
|
3,596
|
4,045
|
5,883
|
4,975
|
6,507
|
6,787
|
5,106
|
4,152
|
|
長期借入金
|
6,242
|
6,099
|
6,114
|
6,129
|
6,622
|
6,702
|
6,405
|
6,404
|
6,528
|
6,526
|
6,220
|
6,528
|
6,116
|
6,253
|
6,618
|
6,438
|
7,329
|
7,426
|
7,860
|
8,348
|
8,346
|
8,368
|
8,340
|
8,266
|
8,551
|
8,691
|
10,506
|
10,999
|
10,600
|
11,038
|
11,039
|
11,040
|
11,560
|
12,475
|
10,982
|
11,624
|
12,418
|
12,708
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
7,831
|
7,990
|
8,291
|
8,082
|
8,002
|
8,174
|
9,141
|
9,076
|
9,044
|
9,049
|
9,146
|
8,623
|
8,589
|
8,467
|
7,578
|
7,532
|
7,531
|
7,476
|
8,712
|
8,713
|
8,726
|
8,692
|
8,579
|
8,687
|
8,744
|
8,866
|
8,836
|
8,869
|
8,906
|
8,825
|
8,780
|
8,752
|
8,808
|
8,865
|
8,999
|
8,991
|
9,059
|
9,718
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
3,388
|
3,422
|
3,440
|
3,428
|
3,415
|
3,418
|
3,417
|
3,453
|
3,549
|
3,567
|
3,587
|
3,683
|
3,762
|
3,885
|
3,907
|
3,894
|
3,896
|
3,900
|
3,904
|
4,093
|
4,110
|
4,117
|
4,123
|
4,118
|
4,129
|
4,137
|
4,030
|
3,958
|
3,968
|
3,978
|
3,989
|
4,163
|
4,205
|
4,232
|
4,245
|
4,324
|
4,344
|
4,370
|
5,233
|
5,235
|
5,247
|
5,369
|
5,406
|
5,344
|
5,361
|
5,366
|
5,379
|
5,310
|
5,323
|
5,337
|
6,651
|
6,652
|
6,676
|
6,697
|
6,713
|
6,710
|
6,732
|
6,754
|
6,779
|
6,786
|
|
利益剰余金
|
3,309
|
3,374
|
3,431
|
3,513
|
3,516
|
3,698
|
3,750
|
3,804
|
3,744
|
3,969
|
3,944
|
4,069
|
3,945
|
4,142
|
4,150
|
4,360
|
4,246
|
4,402
|
4,578
|
4,727
|
4,580
|
4,845
|
4,800
|
4,909
|
4,791
|
5,131
|
5,100
|
5,365
|
5,245
|
5,515
|
5,643
|
5,848
|
5,760
|
6,093
|
6,112
|
6,364
|
6,198
|
6,516
|
6,600
|
6,732
|
6,618
|
7,092
|
7,200
|
7,342
|
7,149
|
3,317
|
3,400
|
3,662
|
3,355
|
3,741
|
3,800
|
4,055
|
3,862
|
4,197
|
4,400
|
4,505
|
4,404
|
4,880
|
4,900
|
5,163
|
|
株主資本
|
6,595
|
6,689
|
6,767
|
6,837
|
6,824
|
7,009
|
7,053
|
7,147
|
7,184
|
7,431
|
7,411
|
7,632
|
7,587
|
7,910
|
7,954
|
8,137
|
8,026
|
8,186
|
8,342
|
8,678
|
8,557
|
8,833
|
8,795
|
8,910
|
8,799
|
9,149
|
9,499
|
9,688
|
9,571
|
9,853
|
9,990
|
10,363
|
10,318
|
10,690
|
10,717
|
11,020
|
10,569
|
10,904
|
11,836
|
11,988
|
11,892
|
12,488
|
12,589
|
12,714
|
12,539
|
8,579
|
8,713
|
8,867
|
8,579
|
8,986
|
10,401
|
10,646
|
10,485
|
10,854
|
11,055
|
11,178
|
11,112
|
11,598
|
11,704
|
11,927
|
|
有利子負債合計
|
6,242
|
6,099
|
6,114
|
6,129
|
6,622
|
6,702
|
6,405
|
6,404
|
6,528
|
6,526
|
6,220
|
6,528
|
6,116
|
6,253
|
6,618
|
6,438
|
7,329
|
7,426
|
7,860
|
8,348
|
8,346
|
8,368
|
8,280
|
8,266
|
8,551
|
8,691
|
10,506
|
10,999
|
10,600
|
11,038
|
11,039
|
11,040
|
11,560
|
12,475
|
10,982
|
11,624
|
12,418
|
12,708
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
6,049
|
6,015
|
6,049
|
5,932
|
6,561
|
6,656
|
6,337
|
6,347
|
6,343
|
6,467
|
6,155
|
6,310
|
6,070
|
6,182
|
6,566
|
6,340
|
7,254
|
7,366
|
7,812
|
8,249
|
8,116
|
8,301
|
8,243
|
8,231
|
8,519
|
8,625
|
10,414
|
10,917
|
10,538
|
10,975
|
10,973
|
10,854
|
11,474
|
12,371
|
10,906
|
11,563
|
12,356
|
12,632
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
94.65
|
91.18
|
90.35
|
89.64
|
97.04
|
95.62
|
90.81
|
89.6
|
90.87
|
87.82
|
83.93
|
85.53
|
80.61
|
79.05
|
83.2
|
79.12
|
91.32
|
90.72
|
94.22
|
96.2
|
97.53
|
94.74
|
94.14
|
92.77
|
97.18
|
94.99
|
110.6
|
113.53
|
110.75
|
112.03
|
110.5
|
106.53
|
112.04
|
116.7
|
102.47
|
105.48
|
117.49
|
116.54
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|