売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/3 |
67,610 |
20.2%
|
| 2024/3 |
69,368 |
20.0%
|
| 2023/3 |
77,337 |
16.6%
|
| 2020/3 |
65,368 |
18.1%
|
| 2019/3 |
66,581 |
15.4%
|
| 2018/3 |
60,667 |
|
| 2017/3 |
44,522 |
|
| 2016/3 |
44,568 |
|
| 2015/3 |
38,076 |
|
| 2014/3 |
40,932 |
|
| 2013/3 |
54,074 |
|
| 2012/3 |
64,783 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/3 |
3,314 |
4.9%
|
| 2024/3 |
3,785 |
5.5%
|
| 2023/3 |
2,887 |
3.7%
|
| 2020/3 |
1,413 |
2.2%
|
| 2019/3 |
533 |
0.8%
|
| 2018/3 |
1,802 |
|
| 2017/3 |
-2,103 |
|
| 2016/3 |
-5,347 |
|
| 2015/3 |
-4,806 |
|
| 2014/3 |
-7,245 |
|
| 2013/3 |
-3,719 |
|
| 2012/3 |
-2,169 |
|
|
(単位:%)
|
2012/3
|
2013/3
|
2014/3
|
2015/3
|
2016/3
|
2017/3
|
2018/3
|
2019/3
|
2020/3
|
2023/3
|
2024/3
|
2025/3
|
|
売上高
|
64,783
|
54,074
|
40,932
|
38,076
|
44,568
|
44,522
|
60,667
|
66,581
|
65,368
|
77,337
|
69,368
|
67,610
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
9.8
|
-1.8
|
-
|
-10.3
|
-2.5
|
|
売上原価
|
55,318
|
47,264
|
37,788
|
33,852
|
39,775
|
37,073
|
50,953
|
56,311
|
53,504
|
64,498
|
55,465
|
53,967
|
|
売上総利益
|
9,465
|
6,810
|
3,144
|
4,224
|
4,793
|
7,449
|
9,714
|
10,270
|
11,864
|
12,839
|
13,903
|
13,643
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
15.4
|
18.1
|
16.6
|
20.0
|
20.2
|
|
販売管理費
|
12,273
|
10,803
|
10,327
|
9,123
|
9,119
|
8,856
|
8,806
|
9,459
|
10,026
|
10,966
|
10,501
|
11,280
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
0.8
|
2.2
|
3.7
|
5.5
|
4.9
|
|
営業利益
|
-2,169
|
-3,719
|
-7,245
|
-4,806
|
-5,347
|
-2,103
|
1,802
|
533
|
1,413
|
2,887
|
3,785
|
3,314
|
|
経常(税引前)利益
|
-979
|
-1,663
|
-6,866
|
-2,253
|
-4,776
|
1,585
|
6,197
|
4,417
|
-947
|
2,314
|
7,819
|
11,300
|
|
経常(税引前)利益率(%)
|
-1.5
|
-3.1
|
-16.8
|
-5.9
|
-10.7
|
3.6
|
10.2
|
6.6
|
-1.4
|
3.0
|
11.3
|
16.7
|
|
法人税等合計
|
482
|
328
|
624
|
207
|
158
|
209
|
7
|
144
|
373
|
255
|
110
|
162
|
|
実効税率(%)
|
|
|
|
|
|
|
|
3.3
|
-39.4
|
11.0
|
1.4
|
1.4
|
|
純利益
|
-1,461
|
-1,991
|
-7,490
|
-2,808
|
-4,934
|
1,376
|
6,190
|
4,273
|
-1,320
|
2,059
|
7,709
|
11,138
|
|
純利益率(%)
|
|
|
|
|
|
|
|
6.4
|
-2.0
|
2.7
|
11.1
|
16.5
|
|
一株あたり利益
|
-0.09
|
-0.12
|
-0.46
|
-
|
-
|
-
|
-
|
-
|
-
|
0.13
|
0.48
|
0.7
|
|
希薄化後一株あたり利益
|
-0.09
|
-0.12
|
-0.46
|
-
|
-
|
-
|
0.39
|
0.27
|
-0.08
|
0.13
|
0.48
|
0.7
|
|
配当性向(%)
|
|
|
|
-
|
-
|
-
|
|
37.0
|
-187.5
|
153.8
|
41.7
|
28.6
|
|
一株あたり配当金
|
0.12
|
0.3
|
0.22
|
0.18
|
0.14
|
0.1
|
0.07
|
0.1
|
0.15
|
0.2
|
0.2
|
0.2
|
|
EBITDA
|
|
|
|
|
|
|
|
2,647
|
3,386
|
4,596
|
5,308
|
4,833
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
4.0
|
5.2
|
5.9
|
7.7
|
7.1
|